Note About Forward-Looking Statements





This Management's Discussion and Analysis of Financial Condition and Results of
Operations ("MD&A") and other parts of this report include "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. Forward-looking statements are statements other than historical facts
and often address future events or our future performance. Words such as
"anticipate," "estimate," "expect," "project," "intend," "may," "will," "might,"
"plan," "predict," "believe," "should," "could" and similar words or expressions
are intended to identify forward-looking statements, although not all
forward-looking statements contain these identifying words.



Forward-looking statements contained in this MD&A include statements about, among other things:

? specific and overall impacts of the COVID-19 pandemic on our financial

condition and results of operations;

? our beliefs regarding the market and demand for our products or the component

products we resell;

? our ability to develop and launch new products that are attractive to the

market and stimulate customer demand for these products;

? our plans relating to our intellectual property, including our goals of

monetizing, licensing, expanding and defending our patent portfolio;

? our expectations and strategies regarding outstanding legal proceedings and


   patent reexaminations relating to our intellectual property portfolio;

? our expectations with respect to any strategic partnerships or other similar

relationships we may pursue;

? the competitive landscape of our industry;

? general market, economic and political conditions;

? our business strategies and objectives;

our expectations regarding our future operations and financial position,

? including revenues, costs and prospects, and our liquidity and capital

resources, including cash flows, sufficiency of cash resources, efforts to

reduce expenses and the potential for future financings;

? our ability to remediate any material weakness and maintain effective internal

control over financial reporting; and

? the impact of the above factors and other future events on the market price and


   trading volume of our common stock.




All forward-looking statements reflect management's present assumptions,
expectations and beliefs regarding future events and are subject to known and
unknown risks, uncertainties and other factors that could cause actual results
to differ materially from those expressed in or implied by any forward-looking
statements. These risks and uncertainties include those described under "Risk
Factors" in Part II, Item 1A of this report. In light of these risks and
uncertainties, our forward-looking statements should not be relied on as
predictions of future events. Additionally, many of these risks and
uncertainties are currently elevated by and may or will continue to be elevated
by the COVID-19 pandemic. All forward-looking statements reflect our
assumptions, expectations and beliefs only as of the date they are made, and
except as required by law, we undertake no obligation to revise or update any
forward-looking statements for any reason.



The following MD&A should be read in conjunction with our condensed consolidated
financial statements and the related notes included in Part I, Item 1 of this
report, as well as our Annual Report on Form 10-K for our fiscal year ended
January 2, 2021 (the "2020 Annual Report") filed with the Securities and
Exchange Commission (the "SEC"). All information presented herein is based on
our fiscal calendar, and references to particular years, quarters, months or
periods refer to our fiscal years ended in January or December and the
associated quarters, months and periods of those fiscal years. Each of the terms
the "Company," "Netlist," "we," "us," or "our" as used herein refers
collectively to Netlist, Inc. and its consolidated subsidiaries, unless
otherwise stated.



                                       20

  Table of Contents

Overview



We provide high-performance modular memory subsystems to customers in diverse
industries that require enterprise and storage class memory solutions to empower
critical business decisions. We have a history of introducing disruptive new
products, such as one of the first load reduced dual in-line memory modules
("LRDIMM") based on our distributed buffer architecture, which has been adopted
by the industry for DDR4 LRDIMM. We were also one of the first to bring NAND
flash memory ("NAND flash") to the memory channel with our NVvault non-volatile
dual in-line memory modules ("NVDIMM") using software-intensive controllers and
merging dynamic random access memory integrated circuits ("DRAM ICs" or "DRAM")
and NAND flash to solve data bottleneck and data retention challenges
encountered in high-performance computing environments. We also offer storage
class memory products called HybriDIMM to address the growing need for real-time
analytics in Big Data applications, in-memory databases, high performance
computing and advanced data storage solutions. We are continuously developing
and improving upon the HybriDIMM product while exploring opportunities with
strategic partners. Our NVMe SSD portfolio provides industry-leading performance
offered in multiple capacities and form factors.



Due to the ground-breaking product development of our engineering teams, we have
built a robust portfolio of over 130 issued and pending U.S. and foreign
patents, many seminal, in the areas of hybrid memory, storage class memory, rank
multiplication and load reduction. Since our inception, we have dedicated
substantial resources to the development, protection and enforcement of
technology innovations we believe are essential to our business. Our early
pioneering work in these areas has been broadly adopted in industry-standard
registered dual in-line memory modules ("RDIMM"), LRDIMM and in NVDIMM. Our
objective is to continue to innovate in our field and invest further in our
intellectual property portfolio, with the goal of monetizing our intellectual
property through a combination of product sales and licensing, royalty or other
revenue-producing arrangements, which may result from joint development or
similar partnerships or defense of our patents through enforcement actions
against parties we believe are infringing them.



We also resell SSD, NAND flash, DRAM products and other component products to
end-customers that are not reached in the distribution models of the component
manufacturers, including storage customers, appliance customers, system builders
and cloud and datacenter customers.



During the second quarter of 2021, we recorded net sales of $64.4 million,
including a $40 million license fee, gross profit of $42.9 million and net
income of $27.8 million. We have historically financed our operations primarily
with proceeds from issuances of equity and debt securities and cash receipts
from revenues. We have also funded our operations with a revolving line of
credit and term loans under a bank credit facility. See "Recent Developments"
and "Liquidity and Capital Resources" below for more information.



Recent Developments


SK hynix License Agreement and Supply Agreement





On April 5, 2021, we entered into a Strategic Product Supply and License
Agreement (the "License Agreement") and Product Purchase and Supply Agreement
with SK hynix, Inc., a South Korean memory semiconductor supplier ("SK hynix").
Both agreements have a term of 5 years. Under the License Agreement, (a) we have
granted to SK hynix fully paid, worldwide, non-exclusive, non-assignable
licenses to certain of our patents covering memory technologies and (b) SK hynix
has granted to us fully paid, worldwide, non-exclusive, non-assignable licenses
to its patent portfolio. In addition, the License Agreement provides for the
settlement of all pending intellectual property proceedings between us and SK
hynix with the settlement fee of $40 million payable to us by SK hynix, and the
parties have agreed to collaborate on certain technology development activities.



Amendment to SVB Credit Agreement


On April 9, 2021, we entered into an amendment to a credit agreement dated
October 31, 2009 with Silicon Valley Bank ("SVB") (as the same may from time to
time be amended, modified, supplemented or restated, the "SVB Credit Agreement")
to accrue interest on advances at a per annum rate equal to the greater of 2.25%
above the Wall Street Journal prime rate ("Prime Rate") or 5.50% and to extend
the maturity date to December 30, 2021. The amount

                                       21

Table of Contents

available for borrowing may be increased to $7.0 million and the maturity date will be extended to April 29, 2022 upon our request, if we meet certain conditions.

2021 Lincoln Park Purchase Agreement


On July 12, 2021, we entered into a purchase agreement (the "2021 Purchase
Agreement") with Lincoln Park, pursuant to which we have the right to sell to
Lincoln Park up to an aggregate of $17.4 million in shares of our common stock
over the 36-month term of the 2021 Purchase Agreement subject to the conditions
and limitations set forth in the 2021 Purchase Agreement. Subsequent to July 12,
2021, Lincoln Park purchased an aggregate of 2,000,000 shares of our common
stock for a net purchase price of $14.9 million under the 2021 Purchase
Agreement. In connection with the purchases, we issued to Lincoln Park an
aggregate of 103,292 shares of our common stock as commitment shares in noncash
transactions.


Paycheck Protection Program Loan





On April 23, 2020, we entered into an unsecured promissory note with a principal
amount of $0.6 million through Hanmi Bank under the Paycheck Protection Program
("PPP") ("PPP Loan") administered by the Small Business Administration ("SBA")
and established as part of the Coronavirus Aid, Relief, and Economic Security
Act ("CARES Act"). The PPP Loan bore interest at 1.0% per annum and would mature
in April 2022 with the first six months of interest and principal payments
deferred. The amount borrowed under the PPP Loan was eligible for forgiveness if
we would meet certain conditions. In May 2021, the full amount outstanding under
the PPP Loan was forgiven resulting in a gain of $0.6 million.



Economic Conditions, Challenges and Risks


Our performance, financial condition and prospects are affected by a number of
factors and are exposed to a number of risks and uncertainties. We operate in a
competitive and rapidly evolving industry in which new risks emerge from time to
time, and it is not possible for us to predict all of the risks we may face, nor
can we assess the impact of all factors on our business or the extent to which
any factor or combination of factors could cause actual results to differ from
our expectations. See the discussion of certain risks that we face under "Risk
Factors" in Part II, Item 1A of this report.



Impact of COVID-19 on our Business





The impact of the coronavirus disease ("COVID-19") pandemic will have on our
consolidated results of operations is uncertain. Although we initially observed
demand increases in our products, we anticipate that the global health crisis
caused by COVID-19 may negatively impact business activity across the globe. We
will continue to actively monitor the situation and may take further actions
altering our business operations that we determine are in the best interests of
our employees, customers, suppliers, and stakeholders, or as required by
federal, state, or local authorities. It is not clear what the potential effects
of such alterations or modifications may have on our business, consolidated
results of operations, financial condition, and liquidity.



                                       22

  Table of Contents

Results of Operations



Net Sales and Gross Profit


Net sales, cost of sales and gross profit for the three and six months ended July 3, 2021 and June 27, 2020 were as follows (dollars in thousands):






                                  Three Months Ended                  Six Months Ended
                                 July 3,      June 27,       %      July 3,     June 27,       %
                                   2021         2020       Change     2021        2020       Change
Net product sales               $   24,363    $  10,906      123%   $ 39,260    $  25,537       54%
License fee                         40,000            -         -     40,000            -         -
Net sales                           64,363       10,906      490%     79,260       25,537      210%
Gross profit - product sales    $    2,865    $   1,826       57%   $  4,366    $   3,935       11%
Gross margin - product sales           12%          17%                  11%          15%
Gross profit                    $   42,865    $   1,826     2247%   $ 44,366    $   3,935     1027%
Gross margin                           67%          17%                  56%          15%




Net Sales



Net sales include (i) resales of certain component products, including SSDs and
DRAM products, and sales of our high-performance memory subsystems and (ii) an
upfront non-refundable license fee recognized for licensing of our patents
pursuant to the License Agreement with SK hynix entered into on April 5, 2021.



Net product sales increased by $13.5 million during the second quarter of 2021
compared to the same quarter of 2020 primarily as a result of a $6.8 million net
increase in sales of NAND flash products (including $8.1 million increase in
resales of NAND flash products and $1.2 million decrease in sales of Netlist's
SSD products) and $6.7 million increase in sales of other small outline dual
in-line memory module ("SODIMM") and RDIMM products.



Net product sales increased by $13.7 million during the first six months of 2021
compared to the same period in 2020 primarily as a result of a $7.8 million
increase in sales of SODIMM and RDIMM products (a $6.2 million increase in the
resales of SODIMM and RDIMM products and a $1.6 million increase in sales of our
Specialty SODIMM and RDIMM products) and a $6.2 million increase in the resales
of NAND flash products (including a $7.4 million increase in the resales of NAND
flash products and a $1.1 million decrease in Netlist's flash SSD products).



Net sales in all periods presented were impacted by the change in the product mix and fluctuating customer concentrations.





Gross Profit and Gross Margin



Products gross profit increased during the second quarter and first six months
of 2021 compared to the same periods of 2020 due primarily to higher gross
profits on the resales of NAND flash products and our Specialty SODIMM and RDIMM
products, partially offset by the lower gross profits on the sales of Netlist's
SSD products. Products gross margin (or gross profit as a percentage of net
product sales) fluctuates based on the change in our product mix over periods
and the relative cost of the factory.



                                       23

  Table of Contents

Operating Expenses


Operating expenses for the three and six months ended July 3, 2021 and June 27, 2020 were as follows (dollars in thousands):






                                          Three Months Ended                    Six Months Ended
                                        July 3,        June 27,       %       July 3,      June 27,       %
                                          2021           2020       Change     2021          2020       Change
Research and development               $    2,060     $      698      195%   $   3,184    $    1,352      136%

Percentage of net product sales                8%             6%                    8%            5%
Intellectual property legal fees       $    3,837     $      848      352%   $   6,124    $    1,473      316%
Percentage of net product sales               16%             8%                   16%            6%
Selling, general and administrative    $    3,092     $    1,957       58%   $   5,049    $    4,178       21%
Percentage of net product sales               13%            18%           

       13%           16%




Research and Development


Research and development expenses increased during the second quarter and first six months of 2021 compared to the same periods of 2020 due primarily to an increase in employee headcount and overhead.

Intellectual Property Legal Fees


Intellectual property legal fees consist of legal fees incurred for patent
filings, protection and enforcement. Although we expect intellectual property
legal fees to generally increase over time as we continue to protect, defend and
enforce and seek to expand our patent portfolio, these increases may not be
linear but may occur in lump sums depending on the due dates of patent filings
and their associated fees and the arrangements we may make with our legal
advisors in connection with enforcement proceedings, which may include fee
arrangements or contingent fee arrangements in which we would pay these legal
advisors on a scaled percentage of any negotiated fees, settlements or judgments
awarded to us based on if, how and when the fees, settlements or judgments are
obtained. See Note 7 to the condensed consolidated financial statements included
in Part I, Item 1 of this report for further discussion.



Intellectual property legal fees increased during the second quarter and first
six months of 2021 compared to the same periods of 2020 due primarily to higher
legal expenses incurred to defend our patent portfolio internationally.



Selling, General and Administrative





Selling, general and administrative expenses increased during the second quarter
and first six months of 2021 compared to the same periods of 2020 due primarily
to an increase in employee headcount and overhead, partially offset by a
decrease in outside services. As a result of the significant increase in the
value of our non-affiliate public float in recent periods, we will be
transitioning to becoming a "large accelerated filer" at the end of this fiscal
year ending January 2, 2022 which means that we will need to file our quarterly
and annual reports on an accelerated basis and that we will need to be prepared
to have our independent registered public accounting firm audit and attest to
our internal control over financial reporting. Complying with these new
requirements will require that we invest a material amount in enhancing our
financial reporting infrastructure that will cause our selling, general and
administrative expenses to increase materially in future periods.



                                       24

  Table of Contents

Other Income (Expense), Net


Other income (expense), net for the three and six months ended July 3, 2021 and June 27, 2020 was as follows (dollars in thousands):






                                        Three Months Ended                      Six Months Ended
                                      July 3,        June 27,       %       July 3,       June 27,       %
                                        2021           2020       Change     2021           2020       Change
Interest expense, net                $    (145)     $    (150)             $   (292)     $    (298)

Other income (expense), net                 645            (2)                   643            (5)

Total other income (expense), net $ 500 $ (152) 429% $ 351 $ (303) 216%






Interest expense, net, consists primarily of interest expense on the $15 million
secured convertible note issued to Samsung Venture Investment Co. ("SVIC")
("SVIC Note") in November 2015 and a revolving line of credit under the SVB
Credit Agreement, along with the accretion of debt discounts and amortization of
debt issuance costs on the SVIC Note. During the second quarter and first six
months of 2021, other income (expense), net includes the gain on forgiveness of
the PPP Loan of $0.6 million.



Provision for Income Taxes



During the second quarter and first six months of 2021, we recorded a provision
for income taxes of $6.6 million related to the Korean withholding tax incurred
in connection with the upfront non-refundable license fee of $40 million from SK
hynix. Our effective tax rate for the second quarter and first six months of
2021 was the same as the U.S. federal statutory rate of 21%, since the Korean
withholding tax was treated as a significant unusual event for interim tax
reporting.



Liquidity and Capital Resources





Our primary sources of cash are historically proceeds from issuances of equity
and debt securities and receipts from revenues. In addition, we have received
proceeds from NRE and licensing of our patent portfolio. As a result of our
entry into the SK hynix License Agreement, we plan to use the license fee
received to support our operations. We have also funded our operations with a
revolving line of credit under a bank credit facility, a funding arrangement for
costs associated with certain of our legal proceedings against SK hynix and, to
a lesser extent, equipment leasing arrangements.



The following tables present selected financial information as of July 3, 2021
and January 2, 2021 and for the first six months of 2021 and 2020 (in
thousands):




                                                         July 3,      January 2,
                                                           2021          2021
Cash and cash equivalents                                $ 44,544    $     13,326

Convertible promissory note and accrued interest, net 16,564 16,310 Total PPP Loan and accrued interest

                             -             641
Working capital                                            35,218         (2,726)





                                                         Six Months Ended
                                                       July 3,     June 27,
                                                         2021        2020

Net cash provided by (used in) operating activities $ 27,127 $ (2,782) Net cash used in investing activities

                     (144)          

(9)


Net cash provided by financing activities                10,935        1,428



During the six months ended July 3, 2021, net cash provided by operating activities was primarily a result of net income of $23.8 million and non-cash adjustments to net income of $0.6 million, offset by net cash inflows from



                                       25

Table of Contents



changes in operating assets and liabilities of $2.8 million driven predominantly
by an increase in accounts payable due to higher purchases to support increased
sales, partially offset by an increase in inventories. Net cash provided by
financing activities during the six months ended July 3, 2021 primarily
consisted of $9.4 million in net proceeds from issuance of common stock under
the 2020 and 2019 Lincoln Park Purchase Agreements, $4.4 million in proceeds
from exercise of warrants, $0.6 million in proceeds from exercise of stock
options, partially offset by $2.9 million in net repayments under the SVB Credit
Agreement.



During the six months ended June 27, 2020, net cash used in operating activities
was primarily a result of net loss of $3.4 million and non-cash adjustments to
net loss of $1.0 million, offset by net cash outflows from changes in operating
assets and liabilities of $0.4 million driven predominantly by an increase in
inventories due to higher purchases to support increased sales and accrued
payroll and related liabilities, partially offset by a decrease in accounts
receivable due to vigorous collection efforts. Net cash provided by financing
activities during the six months ended June 27, 2020 primarily consisted of $2.8
million in net proceeds from issuance of common stock under the 2020 Lincoln
Park Purchase Agreement and $0.6 million in proceeds from the issuance of PPP
Loan, partially offset by $1.6 million in net repayments under the SVB Credit
Agreement.



Capital Resources


2021 Lincoln Park Purchase Agreement


On July 12, 2021, we entered into the 2021 Purchase Agreement with Lincoln Park,
pursuant to which we have the right to sell to Lincoln Park up to an aggregate
of $17.4 million in shares of our common stock over the 36-month term of the
2021 Purchase Agreement subject to the conditions and limitations set forth

in
the 2021 Purchase Agreement.



SVB Credit Agreement



On October 31, 2009, we entered into the SVB Credit Agreement, which provides
for a revolving line of credit of up to $5.0 million. The borrowing base is
limited to 85% of eligible accounts receivable, subject to certain adjustments
as set forth in the SVB Credit Agreement. On April 9, 2021, we entered into an
amendment to the SVB Credit Agreement to accrue interest on advances at a per
annum rate equal to the greater of 2.25% above the Prime Rate or 5.50% and to
extend the maturity date to December 30, 2021. The amount available for
borrowing may be increased to $7.0 million and the maturity date will be
extended to April 29, 2022 upon our request, if we meet certain conditions.



As of July 3, 2021, the outstanding borrowings under the SVB Credit Agreement
were $0.8 million with additional borrowing availability of $3.9 million. During
the six months ended July 3, 2021, we made net repayments of $2.9 million under
the SVB Credit Agreement.


Paycheck Protection Program Loan


On April 23, 2020, we entered into the PPP Loan with a principal amount of $0.6
million through Hanmi Bank under the PPP administered by the SBA and established
as part of the CARES Act. The PPP Loan bore interest at 1.0% per annum and would
mature in April 2022 with the first six months of interest and principal
payments deferred. The amount borrowed under the PPP Loan was eligible for
forgiveness if we would meet certain conditions. In May 2021, the full amounts
outstanding under the PPP Loan was forgiven.



Sufficiency of Cash Balances and Potential Sources of Additional Capital


We believe our existing balance of cash and cash equivalents together with cash
receipts from revenues, borrowing availability under the SVB Credit Agreement,
the equity financing available under the 2021 Lincoln Park Purchase Agreement,
funds raised through other future debt and equity offerings and taking into
account cash expected to be used in our operations, will be sufficient to meet
our anticipated cash needs for at least the next 12 months.



                                       26

  Table of Contents

Off-Balance Sheet Arrangements





We do not have any off-balance sheet arrangements that have or are reasonably
likely to have a current or future effect on our financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditure or capital resources that is material to investors.



Critical Accounting Policies and Use of Estimates





The preparation of our condensed consolidated financial statements in conformity
with accounting principles generally accepted in the United States of America
("U.S. GAAP") requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosures of contingent
assets and liabilities at the date of the condensed consolidated financial
statements, and the reported amounts of net sales and expenses during the
reporting period. By their nature, these estimates and assumptions are subject
to an inherent degree of uncertainty. We base our estimates and assumptions on
our historical experience, knowledge of current conditions and our beliefs of
what could occur in the future considering available information. We review our
estimates and assumptions on an ongoing basis. Actual results may differ from
our estimates, which may result in material adverse effects on our consolidated
operating results and financial position.



Our critical accounting policies and estimates are discussed in Note 2 to the
condensed consolidated financial statements in this report and in the notes to
consolidated financial statements in Part II, Item 8 of our 2020 Annual Report
and in the MD&A in our 2020 Annual Report. There have been no significant
changes to our critical accounting policies since our 2020 Annual Report.

© Edgar Online, source Glimpses