Stock NED NEW DESTINY MINING CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials New Destiny Mining Corp.

Equities

NED

CA64374A2002

Diversified Mining

Delayed Toronto S.E.
Other stock markets
 11:00:00 2024-04-16 am EDT 		5-day change 1st Jan Change
0.045 CAD 0.00% Intraday chart for New Destiny Mining Corp. 0.00% +80.00%
Feb. 28 New Destiny Mining Corp. Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 New Destiny Mining Corp. Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1.508 2.131 0.5742 1.197 0.6862 0.4521
Enterprise Value (EV) 1 1.507 2.126 0.5739 1.261 0.733 0.4544
P/E ratio -2.05 x -2.34 x -2.17 x -14.2 x -4.53 x -1.55 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -3.91 x -63.9 x -5.35 x -17.7 x -11.3 x 9.35 x
FCF Yield -25.5% -1.57% -18.7% -5.66% -8.86% 10.7%
Price to Book -13.4 x -4.44 x -1.08 x -2.15 x -1.2 x -0.7 x
Nbr of stocks (in thousands) 10,771 14,206 16,406 17,106 19,606 22,606
Reference price 2 0.1400 0.1500 0.0350 0.0700 0.0350 0.0200
Announcement Date 10/29/18 10/28/19 10/27/20 10/28/21 10/28/22 10/30/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.6491 -0.77 -0.243 -0.0945 -0.1577 -0.2576
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.6329 -0.7847 -0.2571 -0.0826 -0.1408 -0.2688
Net income 1 -0.6329 -0.7847 -0.2571 -0.0826 -0.1408 -0.2688
Net margin - - - - - -
EPS 2 -0.0684 -0.0642 -0.0161 -0.004930 -0.007731 -0.0129
Free Cash Flow 1 -0.385 -0.0333 -0.1072 -0.0713 -0.065 0.0486
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/29/18 10/28/19 10/27/20 10/28/21 10/28/22 10/30/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 0.06 0.05 0
Net Cash position 1 0 0 0 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.38 -0.03 -0.11 -0.07 -0.06 0.05
ROE (net income / shareholders' equity) 513% 265% 51% 15.2% 24.9% 44.2%
ROA (Net income/ Total Assets) -989% -945% -1,040% -544% -936% -1,356%
Assets 1 0.064 0.083 0.0247 0.0152 0.015 0.0198
Book Value Per Share 2 -0.0100 -0.0300 -0.0300 -0.0300 -0.0300 -0.0300
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 10/29/18 10/28/19 10/27/20 10/28/21 10/28/22 10/30/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
NEW DESTINY MINING CORP. Stock New Destiny Mining Corp.
+80.00% 743K
BHP GROUP LIMITED Stock BHP Group Limited
-14.76% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.57% 117B
GLENCORE PLC Stock Glencore plc
-0.01% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+5.25% 50.28B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+39.04% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+24.83% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+33.36% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.33% 18.64B
Integrated Mining
  1. Stock Market
  2. Equities
  3. NED Stock
  4. Financials New Destiny Mining Corp.