Stock NHFATT NEW HOONG FATT HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials New Hoong Fatt Holdings

Equities

NHFATT

MYL7060OO006

Auto, Truck & Motorcycle Parts

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
3.99 MYR +1.53% Intraday chart for New Hoong Fatt Holdings +3.37% +21.28%
Mar. 01 New Hoong Fatt Holdings Berhad Announces Resignation of Wong Youn Kim as Company Secretary CI
Mar. 01 New Hoong Fatt Holdings Berhad Announces Appointment of Teo Mee Hui as Company Secretary CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 254 223.2 222.4 181.9 186.8 237.3
Enterprise Value (EV) 1 285.2 252.5 238.8 175.2 170.3 178.1
P/E ratio 12.5 x 15.9 x 15 x 15.7 x 9.54 x 8.89 x
Yield 3.25% 3.7% 3.72% 3.64% 3.98% 4.53%
Capitalization / Revenue 1.01 x 0.87 x 0.81 x 0.75 x 0.77 x 0.82 x
EV / Revenue 1.14 x 0.98 x 0.86 x 0.73 x 0.7 x 0.61 x
EV / EBITDA 5.29 x 5.1 x 4.38 x 3.49 x 2.92 x 2.78 x
EV / FCF -16.6 x 76.8 x 12.5 x 6.05 x 14.3 x 3.48 x
FCF Yield -6.03% 1.3% 7.99% 16.5% 6.98% 28.7%
Price to Book 0.6 x 0.49 x 0.48 x 0.39 x 0.38 x 0.47 x
Nbr of stocks (in thousands) 82,672 82,672 82,672 82,672 82,672 82,672
Reference price 2 3.073 2.700 2.690 2.200 2.260 2.870
Announcement Date 4/25/18 4/25/19 5/28/20 4/27/21 4/26/22 4/27/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 250.6 257 276.1 241.6 244.2 290.4
EBITDA 1 53.92 49.51 54.5 50.25 58.32 64.12
EBIT 1 25.13 17.68 20.51 15.42 25.62 33.7
Operating Margin 10.03% 6.88% 7.43% 6.38% 10.49% 11.6%
Earnings before Tax (EBT) 1 24.41 19.32 18.76 14.5 25.1 33.2
Net income 1 20.33 14.01 14.87 11.56 19.58 26.7
Net margin 8.11% 5.45% 5.39% 4.78% 8.02% 9.2%
EPS 2 0.2459 0.1694 0.1799 0.1398 0.2369 0.3230
Free Cash Flow 1 -17.19 3.289 19.08 28.95 11.88 51.19
FCF margin -6.86% 1.28% 6.91% 11.98% 4.87% 17.63%
FCF Conversion (EBITDA) - 6.64% 35.01% 57.61% 20.37% 79.83%
FCF Conversion (Net income) - 23.48% 128.28% 250.51% 60.68% 191.72%
Dividend per Share 2 0.1000 0.1000 0.1000 0.0800 0.0900 0.1300
Announcement Date 4/25/18 4/25/19 5/28/20 4/27/21 4/26/22 4/27/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 31.2 29.3 16.4 - - -
Net Cash position 1 - - - 6.69 16.5 59.2
Leverage (Debt/EBITDA) 0.5784 x 0.5911 x 0.3003 x - - -
Free Cash Flow 1 -17.2 3.29 19.1 28.9 11.9 51.2
ROE (net income / shareholders' equity) 5.09% 3.17% 3.23% 2.48% 4.1% 5.35%
ROA (Net income/ Total Assets) 3.17% 1.99% 2.25% 1.72% 2.75% 3.5%
Assets 1 641 702.4 659.7 673.4 711.8 762.5
Book Value Per Share 2 5.160 5.520 5.610 5.640 5.920 6.160
Cash Flow per Share 2 0.3000 0.2600 0.2700 0.3700 0.6600 0.7500
Capex 1 56.6 39.4 25.9 22.4 15 19.4
Capex / Sales 22.57% 15.34% 9.4% 9.28% 6.14% 6.7%
Announcement Date 4/25/18 4/25/19 5/28/20 4/27/21 4/26/22 4/27/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
NEW HOONG FATT HOLDINGS Stock New Hoong Fatt Holdings
+21.28% 69.18M
DENSO CORPORATION Stock Denso Corporation
+29.62% 50.98B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+25.77% 20.39B
APTIV PLC Stock Aptiv PLC
-20.63% 19.42B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+31.67% 17.27B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
+1.48% 15.84B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-14.23% 14.09B
CONTINENTAL AG Stock Continental AG
-18.75% 13.35B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+31.97% 11.74B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+28.58% 10.66B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. NHFATT Stock
  4. Financials New Hoong Fatt Holdings