End-of-day quote
Korea S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
12,320
KRW
|
+3.44%
|
|
+10.39%
|
+19.26%
|
Apr. 26 |
I-SENS, Inc. announced that it expects to receive KRW 50 billion in funding from NH Investment & Securities Co., Ltd., Atinum Investment Co., Ltd
|
CI
| Apr. 26 |
ICD Co., Ltd. announced that it has received KRW 25 billion in funding from NH Investment & Securities Co., Ltd., Mirae Asset Securities Co., Ltd., KB Securities Co.,Ltd, Kiwoomfni Co., Ltd., Shinhan Investment & Securities Co., Ltd., Hanyang Securities Co. Ltd.
|
CI
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,728,498
|
3,334,530
|
3,924,224
|
3,067,647
|
3,603,605
|
4,236,127
|
-
|
-
|
Enterprise Value (EV)
1 |
3,728,498
|
3,334,530
|
3,924,224
|
3,067,647
|
3,603,605
|
4,236,127
|
4,236,127
|
4,236,127
|
P/E ratio
|
8.01
x
|
5.88
x
|
4.07
x
|
9.95
x
|
6.51
x
|
6.66
x
|
6.37
x
|
5.64
x
|
Yield
|
3.94%
|
6.19%
|
8.4%
|
7.98%
|
-
|
6.86%
|
6.73%
|
7.46%
|
Capitalization / Revenue
|
2.69
x
|
1.98
x
|
1.68
x
|
2.25
x
|
2.15
x
|
2.21
x
|
2.22
x
|
1.72
x
|
EV / Revenue
|
2.69
x
|
1.98
x
|
1.68
x
|
2.25
x
|
2.15
x
|
2.21
x
|
2.22
x
|
1.72
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.66
x
|
0.58
x
|
0.54
x
|
0.4
x
|
-
|
0.53
x
|
0.51
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
299,333
|
299,333
|
315,221
|
349,853
|
349,853
|
345,680
|
-
|
-
|
Reference price
2 |
12,700
|
11,300
|
12,500
|
8,770
|
10,330
|
12,320
|
12,320
|
12,320
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/21/22
|
2/1/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,387
|
1,681
|
2,341
|
1,366
|
1,678
|
1,915
|
1,911
|
2,459
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
575.4
|
787.3
|
1,317
|
521.4
|
749.2
|
877.7
|
894.5
|
963.5
|
Operating Margin
|
41.48%
|
46.84%
|
56.25%
|
38.15%
|
44.64%
|
45.83%
|
46.8%
|
39.18%
|
Earnings before Tax (EBT)
1 |
633.2
|
789.1
|
1,325
|
440.2
|
744.3
|
904
|
895.7
|
986
|
Net income
1 |
475.5
|
576.9
|
947.9
|
303.4
|
573.9
|
672.5
|
651.4
|
723.5
|
Net margin
|
34.28%
|
34.32%
|
40.5%
|
22.21%
|
34.19%
|
35.12%
|
34.08%
|
29.42%
|
EPS
2 |
1,585
|
1,923
|
3,071
|
881.0
|
1,588
|
1,851
|
1,934
|
2,186
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
500.0
|
700.0
|
1,050
|
700.0
|
-
|
845.0
|
828.9
|
918.8
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/21/22
|
2/1/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
532.4
|
497.9
|
384.2
|
368.5
|
265.7
|
347.9
|
484.8
|
468
|
347.7
|
377.9
|
436
|
454
|
468
|
475
|
507
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
292.7
|
233.8
|
161.8
|
154.2
|
68.5
|
136.9
|
251.5
|
220.4
|
118.4
|
135.4
|
276.9
|
205.3
|
231
|
223
|
257
|
Operating Margin
|
54.98%
|
46.97%
|
42.1%
|
41.83%
|
25.78%
|
39.36%
|
51.87%
|
47.1%
|
34.06%
|
35.83%
|
49.13%
|
45.23%
|
49.36%
|
46.95%
|
50.69%
|
Earnings before Tax (EBT)
1 |
288.9
|
274.1
|
142.8
|
155.4
|
37.87
|
104.1
|
242.6
|
225.6
|
124
|
128.5
|
291.3
|
231
|
-
|
-
|
250
|
Net income
1 |
214.6
|
189
|
102.4
|
119.7
|
12.05
|
69.27
|
184.1
|
182.7
|
100.8
|
88.87
|
225.5
|
170
|
-
|
-
|
185
|
Net margin
|
40.31%
|
37.96%
|
26.65%
|
32.48%
|
4.54%
|
19.91%
|
37.97%
|
39.03%
|
29%
|
23.52%
|
38.22%
|
37.44%
|
-
|
-
|
36.49%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/22/21
|
1/21/22
|
4/21/22
|
7/25/22
|
10/27/22
|
2/1/23
|
4/27/23
|
7/27/23
|
10/26/23
|
1/26/24
|
4/25/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.12%
|
10.3%
|
15%
|
4.31%
|
7.72%
|
8.65%
|
8.13%
|
8.44%
|
ROA (Net income/ Total Assets)
|
0.92%
|
1.02%
|
1.54%
|
0.49%
|
-
|
1.15%
|
1.11%
|
1.17%
|
Assets
1 |
51,655
|
56,621
|
61,708
|
61,872
|
-
|
58,624
|
58,864
|
61,838
|
Book Value Per Share
2 |
19,183
|
19,352
|
23,007
|
21,824
|
-
|
23,333
|
24,210
|
25,920
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/21/22
|
2/1/23
|
1/26/24
|
-
|
-
|
-
|
Last Close Price
12,320
KRW Average target price
13,773
KRW Spread / Average Target +11.79% Consensus |