Financials Niko Resources Ltd.

Equities

NKRSF

CA6539051095

Oil & Gas Exploration and Production

Market Closed - OTC Markets 02:34:53 2024-04-09 pm EDT 5-day change 1st Jan Change
0.000001 USD 0.00% Intraday chart for Niko Resources Ltd. 0.00% 0.00%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 6.32 0.4702 0.0705 0.7524 0.4091 0.2727
Enterprise Value (EV) 1 218.9 -4.48 -3.175 -1.521 -0.9929 -0.4003
P/E ratio -0.08 x -0.01 x -0.01 x -0.16 x -0.22 x -0.24 x
Yield - - - - - -
Capitalization / Revenue 0.31 x 0.05 x - - - -
EV / Revenue 10.8 x -0.46 x - - - -
EV / EBITDA -40.2 x 1.74 x -0.08 x - - -
EV / FCF 6.36 x 1.64 x -1.58 x -0.83 x 1.25 x 0.47 x
FCF Yield 15.7% 61.1% -63.4% -121% 80% 212%
Price to Book -0.02 x -0 x -0 x -0 x -0 x -0 x
Nbr of stocks (in thousands) 94,050 94,050 94,050 94,050 94,050 94,050
Reference price 2 0.0672 0.005000 0.000750 0.008000 0.004350 0.002900
Announcement Date 6/21/18 6/27/19 7/29/20 7/29/21 6/16/22 7/10/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 20.35 9.68 - - - -
EBITDA 1 -5.449 -2.578 39.64 - - -
EBIT 1 -51.4 -50.55 -1.766 -2.893 -2.844 -1.991
Operating Margin -252.57% -522.25% - - - -
Earnings before Tax (EBT) 1 -81.62 -53.05 -29.05 -4.855 -5.827 -1.971
Net income 1 -81.27 -68.56 -4.821 -4.618 -1.854 -1.126
Net margin -399.35% -708.26% - - - -
EPS 2 -0.8663 -0.7290 -0.0525 -0.0491 -0.0197 -0.0120
Free Cash Flow 1 34.43 -2.736 2.013 1.837 -0.7945 -0.8474
FCF margin 169.19% -28.26% - - - -
FCF Conversion (EBITDA) - - 5.08% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/21/18 6/27/19 7/29/20 7/29/21 6/16/22 7/10/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 213 - - - - -
Net Cash position 1 - 4.95 3.25 2.27 1.4 0.67
Leverage (Debt/EBITDA) -39.02 x - - - - -
Free Cash Flow 1 34.4 -2.74 2.01 1.84 -0.79 -0.85
ROE (net income / shareholders' equity) 28.4% 18.9% 7.27% 0.77% 1.43% 0.48%
ROA (Net income/ Total Assets) -8.14% -17.2% -25.6% -63.3% -75% -54.1%
Assets 1 998.3 399.7 18.8 7.292 2.47 2.083
Book Value Per Share 2 -3.490 -4.220 -4.270 -4.320 -4.340 -4.350
Cash Flow per Share 2 0.0300 0.0500 0.0300 0.0200 0.0100 0.0100
Capex 1 4.74 12.3 - - - -
Capex / Sales 23.31% 127.31% - - - -
Announcement Date 6/21/18 6/27/19 7/29/20 7/29/21 6/16/22 7/10/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NKRSF Stock
  4. Financials Niko Resources Ltd.