End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
11.11
CNY
|
+2.30%
|
|
+5.71%
|
-16.90%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,474
|
4,792
|
3,862
|
5,412
|
4,289
|
5,018
|
Enterprise Value (EV)
1 |
2,859
|
5,290
|
4,268
|
5,754
|
4,416
|
5,521
|
P/E ratio
|
30.6
x
|
51.1
x
|
44.7
x
|
30
x
|
42.3
x
|
63.7
x
|
Yield
|
0.29%
|
0.2%
|
0.25%
|
0.35%
|
0.26%
|
0.22%
|
Capitalization / Revenue
|
1.67
x
|
3.38
x
|
2.49
x
|
2.47
x
|
2.52
x
|
2.82
x
|
EV / Revenue
|
1.93
x
|
3.73
x
|
2.76
x
|
2.62
x
|
2.59
x
|
3.1
x
|
EV / EBITDA
|
14.6
x
|
28.1
x
|
23.7
x
|
19
x
|
24.8
x
|
34.6
x
|
EV / FCF
|
25.9
x
|
-73.9
x
|
47.8
x
|
87.3
x
|
19.1
x
|
-383
x
|
FCF Yield
|
3.86%
|
-1.35%
|
2.09%
|
1.15%
|
5.24%
|
-0.26%
|
Price to Book
|
3.06
x
|
5.37
x
|
3.98
x
|
4.74
x
|
3.5
x
|
3.87
x
|
Nbr of stocks (in thousands)
|
375,284
|
375,284
|
375,284
|
375,284
|
375,284
|
375,284
|
Reference price
2 |
6.592
|
12.77
|
10.29
|
14.42
|
11.43
|
13.37
|
Announcement Date
|
3/25/19
|
3/23/20
|
3/22/21
|
3/27/22
|
3/27/23
|
3/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,483
|
1,418
|
1,549
|
2,195
|
1,703
|
1,780
|
EBITDA
1 |
195.2
|
188.3
|
180.1
|
303.6
|
177.8
|
159.5
|
EBIT
1 |
127.9
|
118.9
|
108.7
|
225.8
|
94.6
|
71.61
|
Operating Margin
|
8.63%
|
8.39%
|
7.02%
|
10.29%
|
5.56%
|
4.02%
|
Earnings before Tax (EBT)
1 |
104.7
|
99.07
|
93.25
|
200.7
|
108.8
|
80.99
|
Net income
1 |
80.24
|
92.58
|
87.93
|
181.2
|
102
|
80.58
|
Net margin
|
5.41%
|
6.53%
|
5.68%
|
8.26%
|
5.99%
|
4.53%
|
EPS
2 |
0.2154
|
0.2500
|
0.2300
|
0.4800
|
0.2700
|
0.2100
|
Free Cash Flow
1 |
110.3
|
-71.56
|
89.29
|
65.91
|
231.3
|
-14.4
|
FCF margin
|
7.44%
|
-5.05%
|
5.77%
|
3%
|
13.58%
|
-0.81%
|
FCF Conversion (EBITDA)
|
56.52%
|
-
|
49.58%
|
21.71%
|
130.06%
|
-
|
FCF Conversion (Net income)
|
137.49%
|
-
|
101.54%
|
36.37%
|
226.82%
|
-
|
Dividend per Share
2 |
0.0192
|
0.0250
|
0.0260
|
0.0500
|
0.0300
|
0.0300
|
Announcement Date
|
3/25/19
|
3/23/20
|
3/22/21
|
3/27/22
|
3/27/23
|
3/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
385
|
497
|
406
|
342
|
126
|
503
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.973
x
|
2.642
x
|
2.255
x
|
1.128
x
|
0.7101
x
|
3.155
x
|
Free Cash Flow
1 |
110
|
-71.6
|
89.3
|
65.9
|
231
|
-14.4
|
ROE (net income / shareholders' equity)
|
11.4%
|
10.9%
|
9.44%
|
17.1%
|
8.61%
|
6.39%
|
ROA (Net income/ Total Assets)
|
4.78%
|
4.26%
|
3.73%
|
7.12%
|
2.93%
|
2.12%
|
Assets
1 |
1,680
|
2,174
|
2,356
|
2,545
|
3,485
|
3,804
|
Book Value Per Share
2 |
2.150
|
2.380
|
2.590
|
3.040
|
3.270
|
3.450
|
Cash Flow per Share
2 |
0.4500
|
0.4100
|
0.3900
|
0.5800
|
0.6800
|
0.5300
|
Capex
1 |
56.4
|
36.4
|
46.6
|
35.1
|
24.5
|
29
|
Capex / Sales
|
3.81%
|
2.57%
|
3.01%
|
1.6%
|
1.44%
|
1.63%
|
Announcement Date
|
3/25/19
|
3/23/20
|
3/22/21
|
3/27/22
|
3/27/23
|
3/25/24
|
|
1st Jan change
|
Capi.
|
---|
| -16.90% | 575M | | -0.99% | 49.04B | | -7.22% | 16.73B | | +16.63% | 11.25B | | +49.91% | 8.75B | | +3.69% | 8.53B | | +6.14% | 7.56B | | -17.23% | 7.51B | | -12.95% | 6.83B | | -14.19% | 6.74B |
Integrated Circuits
|