Stock 8291 NISSAN TOKYO SALES HOLDINGS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nissan Tokyo Sales Holdings Co., Ltd.

Equities

8291

JP3587800008

Auto Vehicles, Parts & Service Retailers

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
533 JPY -0.56% Intraday chart for Nissan Tokyo Sales Holdings Co., Ltd. -2.02% +15.62%
2023 Canon Marketing Japan Inc. completed the acquisition of a 93.22% stake in Tokyo Nissan Computer System Co., Ltd. for ¥10.2 billion CI
2023 Canon Marketing Japan Inc. made an offer to acquire Tokyo Nissan Computer System Co., Ltd. from Nissan Tokyo Sales Holdings Co., Ltd. for JPY 10.9 billion. CI

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 28,385 19,454 14,229 17,164 15,060 22,828
Enterprise Value (EV) 1 27,256 19,792 17,157 15,871 2,978 12,378
P/E ratio 13 x 7.13 x 6.35 x 10.5 x 7.17 x 7 x
Yield 1.87% 2.73% 1.86% 1.54% 3.52% 4.36%
Capitalization / Revenue 0.19 x 0.12 x 0.09 x 0.12 x 0.11 x 0.17 x
EV / Revenue 0.18 x 0.13 x 0.11 x 0.11 x 0.02 x 0.09 x
EV / EBITDA 3.38 x 2.4 x 2.12 x 2.27 x 0.39 x 1.37 x
EV / FCF -6.51 x -2.89 x -2.84 x 13.4 x 0.3 x -17.5 x
FCF Yield -15.4% -34.6% -35.2% 7.48% 338% -5.73%
Price to Book 0.73 x 0.49 x 0.35 x 0.38 x 0.32 x 0.46 x
Nbr of stocks (in thousands) 66,319 66,396 66,179 66,269 66,343 66,361
Reference price 2 428.0 293.0 215.0 259.0 227.0 344.0
Announcement Date 6/19/18 6/21/19 6/23/20 6/24/21 6/23/22 6/20/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 152,023 155,801 153,147 140,443 138,378 137,659
EBITDA 1 8,053 8,263 8,104 6,992 7,569 9,038
EBIT 1 4,505 4,722 4,351 3,446 4,407 6,399
Operating Margin 2.96% 3.03% 2.84% 2.45% 3.18% 4.65%
Earnings before Tax (EBT) 1 4,069 4,526 3,859 2,981 3,828 5,512
Net income 1 2,187 2,728 2,246 1,638 2,100 3,261
Net margin 1.44% 1.75% 1.47% 1.17% 1.52% 2.37%
EPS 2 32.99 41.10 33.88 24.73 31.67 49.16
Free Cash Flow 1 -4,188 -6,838 -6,037 1,187 10,072 -709.1
FCF margin -2.75% -4.39% -3.94% 0.85% 7.28% -0.52%
FCF Conversion (EBITDA) - - - 16.97% 133.07% -
FCF Conversion (Net income) - - - 72.46% 479.61% -
Dividend per Share 2 8.000 8.000 4.000 4.000 8.000 15.00
Announcement Date 6/19/18 6/21/19 6/23/20 6/24/21 6/23/22 6/20/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 76,274 62,946 68,827 32,956 31,882 66,681 35,113 35,647 74,358 36,897
EBITDA - - - - - - - - - -
EBIT 1 2,355 251 1,476 1,039 1,085 3,090 1,599 1,827 4,393 2,311
Operating Margin 3.09% 0.4% 2.14% 3.15% 3.4% 4.63% 4.55% 5.13% 5.91% 6.26%
Earnings before Tax (EBT) 1 2,181 74 1,380 979 1,061 2,937 1,528 2,290 4,617 6,023
Net income 1 1,388 4 809 565 720 1,844 908 1,434 2,443 4,026
Net margin 1.82% 0.01% 1.18% 1.71% 2.26% 2.77% 2.59% 4.02% 3.29% 10.91%
EPS 2 20.91 0.0600 12.21 8.520 10.88 27.82 13.69 21.62 36.81 60.62
Dividend per Share - - - - - 5.000 - - 9.000 -
Announcement Date 11/8/19 11/6/20 11/8/21 2/7/22 8/8/22 11/11/22 2/6/23 8/9/23 11/10/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 338 2,928 - - -
Net Cash position 1 1,129 - - 1,293 12,082 10,450
Leverage (Debt/EBITDA) - 0.0409 x 0.3613 x - - -
Free Cash Flow 1 -4,188 -6,838 -6,037 1,187 10,072 -709
ROE (net income / shareholders' equity) 6.07% 7.14% 5.79% 4% 4.69% 6.93%
ROA (Net income/ Total Assets) 3.28% 3.35% 3.12% 2.38% 2.9% 4.4%
Assets 1 66,718 81,348 72,003 68,725 72,297 74,184
Book Value Per Share 2 584.0 603.0 620.0 682.0 704.0 741.0
Cash Flow per Share 2 154.0 153.0 123.0 258.0 337.0 273.0
Capex 1 11,099 13,447 10,231 6,408 2,269 3,822
Capex / Sales 7.3% 8.63% 6.68% 4.56% 1.64% 2.78%
Announcement Date 6/19/18 6/21/19 6/23/20 6/24/21 6/23/22 6/20/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Auto Vehicles, Parts & Service Retailers

1st Jan change Capi.
NISSAN TOKYO SALES HOLDINGS CO., LTD. Stock Nissan Tokyo Sales Holdings Co., Ltd.
+15.62% 225M
D'IETEREN GROUP Stock D'Ieteren Group
+15.88% 11.5B
PENSKE AUTOMOTIVE GROUP, INC. Stock Penske Automotive Group, Inc.
-3.20% 10.43B
HOTAI MOTOR CO.,LTD. Stock Hotai Motor Co.,Ltd.
-12.27% 10.4B
AUTONATION, INC. Stock AutoNation, Inc.
+10.15% 6.84B
ASBURY AUTOMOTIVE GROUP, INC. Stock Asbury Automotive Group, Inc.
-2.89% 4.48B
ZHONGSHENG GROUP HOLDINGS LIMITED Stock Zhongsheng Group Holdings Limited
-20.02% 4.42B
RUSH ENTERPRISES, INC. Stock Rush Enterprises, Inc.
-7.91% 3.63B
TUHU CAR INC. Stock TUHU Car Inc.
-22.78% 2.39B
SONIC AUTOMOTIVE, INC. Stock Sonic Automotive, Inc.
+7.40% 2.11B
Other Auto Vehicles, Parts & Service Retailers
  1. Stock Market
  2. Equities
  3. 8291 Stock
  4. Financials Nissan Tokyo Sales Holdings Co., Ltd.