Stock 6493 NITTAN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials NITTAN Corporation

Equities

6493

JP3680000001

Auto, Truck & Motorcycle Parts

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
341 JPY -2.01% Intraday chart for NITTAN Corporation -2.29% +11.80%
2023 NITTAN Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2023 Tranche Update on NITTAN Corporation's Equity Buyback Plan announced on January 31, 2023. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 10,196 9,936 5,806 6,381 8,154 7,231
Enterprise Value (EV) 1 14,956 15,958 14,220 13,079 12,739 10,713
P/E ratio -27.7 x 12.3 x 13.5 x 9.52 x 12.7 x 18.6 x
Yield 3.4% 3.49% 4.98% 3.15% 3.89% 3.57%
Capitalization / Revenue 0.22 x 0.22 x 0.14 x 0.18 x 0.21 x 0.17 x
EV / Revenue 0.33 x 0.35 x 0.33 x 0.38 x 0.33 x 0.26 x
EV / EBITDA 2.07 x 2.19 x 2.38 x 2.89 x 1.95 x 1.84 x
EV / FCF -18.5 x 181 x -4.54 x 17 x 5.23 x 5.56 x
FCF Yield -5.42% 0.55% -22% 5.87% 19.1% 18%
Price to Book 0.43 x 0.43 x 0.26 x 0.28 x 0.34 x 0.29 x
Nbr of stocks (in thousands) 28,885 28,885 28,885 28,745 28,814 28,695
Reference price 2 353.0 344.0 201.0 222.0 283.0 252.0
Announcement Date 6/22/18 6/21/19 6/24/20 6/25/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 45,492 45,972 42,465 34,705 38,669 41,876
EBITDA 1 7,213 7,275 5,979 4,522 6,517 5,807
EBIT 1 2,484 2,562 1,338 19 1,963 1,440
Operating Margin 5.46% 5.57% 3.15% 0.05% 5.08% 3.44%
Earnings before Tax (EBT) 1 1,500 2,436 1,654 1,390 2,026 1,746
Net income 1 -368 809 431 670 644 391
Net margin -0.81% 1.76% 1.01% 1.93% 1.67% 0.93%
EPS 2 -12.74 28.01 14.92 23.32 22.37 13.57
Free Cash Flow 1 -810 88.38 -3,134 768.1 2,438 1,927
FCF margin -1.78% 0.19% -7.38% 2.21% 6.31% 4.6%
FCF Conversion (EBITDA) - 1.21% - 16.99% 37.41% 33.19%
FCF Conversion (Net income) - 10.92% - 114.65% 378.59% 492.9%
Dividend per Share 2 12.00 12.00 10.00 7.000 11.00 9.000
Announcement Date 6/22/18 6/21/19 6/24/20 6/25/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 21,323 14,625 19,206 9,055 9,911 20,355 11,262 11,711 24,841 13,073
EBITDA - - - - - - - - - -
EBIT 1 766 -1,342 1,320 115 338 354 234 604 1,068 807
Operating Margin 3.59% -9.18% 6.87% 1.27% 3.41% 1.74% 2.08% 5.16% 4.3% 6.17%
Earnings before Tax (EBT) 1 853 -1,148 1,321 247 459 551 329 731 1,299 871
Net income 1 267 -1,294 552 - 32 -45 11 237 423 396
Net margin 1.25% -8.85% 2.87% - 0.32% -0.22% 0.1% 2.02% 1.7% 3.03%
EPS 2 9.250 -45.06 19.19 0.0200 1.110 -1.560 0.3800 8.270 14.75 13.78
Dividend per Share 6.000 3.000 5.000 - - 6.000 - - 5.000 -
Announcement Date 10/31/19 10/30/20 10/29/21 1/31/22 7/29/22 11/10/22 1/31/23 7/31/23 10/31/23 1/31/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 4,760 6,022 8,414 6,698 4,585 3,482
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.6599 x 0.8278 x 1.407 x 1.481 x 0.7035 x 0.5996 x
Free Cash Flow 1 -810 88.4 -3,134 768 2,438 1,927
ROE (net income / shareholders' equity) 2.51% 5.19% 2.88% 3.86% 4.28% 3.11%
ROA (Net income/ Total Assets) 2.76% 2.81% 1.47% 0.02% 2.25% 1.61%
Assets 1 -13,354 28,825 29,238 3,116,279 28,578 24,256
Book Value Per Share 2 819.0 797.0 766.0 785.0 830.0 869.0
Cash Flow per Share 2 203.0 171.0 178.0 209.0 219.0 238.0
Capex 1 6,169 5,878 5,892 4,210 3,353 2,545
Capex / Sales 13.56% 12.79% 13.87% 12.13% 8.67% 6.08%
Announcement Date 6/22/18 6/21/19 6/24/20 6/25/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Engine & Powertrain Systems

1st Jan change Capi.
NITTAN CORPORATION Stock NITTAN Corporation
+11.80% 62.26M
CUMMINS INC. Stock Cummins Inc.
+21.53% 39.82B
CUMMINS INDIA LIMITED Stock Cummins India Limited
+64.98% 10.77B
MODINE MANUFACTURING COMPANY Stock Modine Manufacturing Company
+62.04% 5.05B
VITESCO TECHNOLOGIES GROUP AG Stock Vitesco Technologies Group AG
-14.64% 2.85B
DORMAN PRODUCTS, INC. Stock Dorman Products, Inc.
+6.98% 2.77B
ATMUS FILTRATION TECHNOLOGIES INC. Stock Atmus Filtration Technologies Inc.
+33.25% 2.61B
GARRETT MOTION INC. Stock Garrett Motion Inc.
+1.65% 2.22B
CHONGQING ZONGSHEN POWER MACHINERY CO.,LTD Stock Chongqing Zongshen Power Machinery Co.,Ltd
+89.14% 1.98B
WUXI BEST PRECISION MACHINERY CO., LTD. Stock Wuxi Best Precision Machinery Co., Ltd.
-6.47% 1.33B
Engine & Powertrain Systems
  1. Stock Market
  2. Equities
  3. 6493 Stock
  4. Financials NITTAN Corporation