Stock 03EA NORDEN CROWN METALS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Norden Crown Metals Corporation Deutsche Boerse AG

Equities

03EA

CA6555PC2029

Specialty Mining & Metals

Delayed Deutsche Boerse AG
Other stock markets
 02:15:48 2024-04-29 am EDT 		5-day change 1st Jan Change
0.0005 EUR -80.00% Intraday chart for Norden Crown Metals Corporation -80.00% -80.00%
Feb. 07 Norden Crown Metals Corp. announced that it expects to receive CAD 1.35 million in funding CI
2023 Norden Crown Metals Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 11.87 4.414 2.281 10.66 6.893 1.06
Enterprise Value (EV) 1 8.468 4.172 2.951 10.01 6.593 1.029
P/E ratio -2.76 x -2.23 x -0.63 x -4.56 x -4.21 x -1.13 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - -2,234,584 x -1,794,313 x -9,259,365 x -5,747,536 x -1,249,731 x
EV / FCF -7.07 x -1.32 x -2.03 x -8.3 x -1.5 x -0.86 x
FCF Yield -14.1% -75.5% -49.2% -12% -66.5% -116%
Price to Book 2.56 x 0.93 x 0.75 x 2.21 x 1.22 x 0.22 x
Nbr of stocks (in thousands) 17,197 19,617 25,344 44,399 53,024 53,024
Reference price 2 0.6900 0.2250 0.0900 0.2400 0.1300 0.0200
Announcement Date 4/13/18 4/30/19 6/15/20 4/30/21 4/22/22 4/14/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA - -1.867 -1.645 -1.081 -1.147 -0.8232
EBIT 1 -2.085 -1.881 -2.738 -1.094 -1.149 -0.8247
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -2.203 -1.925 -2.856 -1.719 -1.511 -0.942
Net income 1 -2.203 -1.925 -3.53 -1.719 -1.511 -0.942
Net margin - - - - - -
EPS 2 -0.2497 -0.1010 -0.1438 -0.0526 -0.0309 -0.0178
Free Cash Flow 1 -1.198 -3.15 -1.452 -1.205 -4.384 -1.194
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/13/18 4/30/19 6/15/20 4/30/21 4/22/22 4/14/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 0.67 - - -
Net Cash position 1 3.4 0.24 - 0.65 0.3 0.03
Leverage (Debt/EBITDA) - - -0.4074 x - - -
Free Cash Flow 1 -1.2 -3.15 -1.45 -1.2 -4.38 -1.19
ROE (net income / shareholders' equity) -94.6% -37.7% -73.2% -43.8% -28.8% -18.1%
ROA (Net income/ Total Assets) -47.1% -20.9% -36.3% -13.2% -11.6% -8.17%
Assets 1 4.672 9.19 9.726 13.04 13.08 11.53
Book Value Per Share 2 0.2700 0.2400 0.1200 0.1100 0.1100 0.0900
Cash Flow per Share 2 0.2000 0.0100 0 0.0300 0.0100 0.0100
Capex - 2.1 1.33 0.69 2.77 1.71
Capex / Sales - - - - - -
Announcement Date 4/13/18 4/30/19 6/15/20 4/30/21 4/22/22 4/14/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Mining & Metals

1st Jan change Capi.
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+40.41% 93.43B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+23.11% 75.27B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 27.34B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+45.83% 10.29B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+25.15% 9.24B
BOLIDEN AB Stock Boliden AB
+16.31% 9.15B
KOREA ZINC INC. Stock Korea Zinc Inc.
-6.33% 7.09B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+40.22% 6.59B
JINDUICHENG MOLYBDENUM CO., LTD. Stock Jinduicheng Molybdenum Co., Ltd.
+20.85% 5.09B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. NOCR Stock
  4. 03EA Stock
  5. Financials Norden Crown Metals Corporation