Stock NOM NORSEMONT MINING INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Norsemont Mining Inc.

Equities

NOM

CA65652P1080

Diversified Mining

Delayed Canadian Securities Exchange
Other stock markets
 11:19:41 2024-04-29 am EDT 		5-day change 1st Jan Change
0.16 CAD +39.13% Intraday chart for Norsemont Mining Inc. +39.13% +33.33%
2023 Norsemont Mining Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Norsemont Mining Inc. Announces Resignation of Mr. John Bean from Board of Directors CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 4.267 4.175 4.669 54.86 41.73 18.89
Enterprise Value (EV) 1 4.065 4.154 4.408 47.25 39.22 20.17
P/E ratio -17.4 x -16.4 x -13.5 x -6.31 x -4.3 x -3.42 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -19.1 x -17.9 x -14.1 x -12.2 x -4.35 x -4.32 x
EV / FCF -35.5 x -37.4 x -392 x -9.94 x -15.1 x -10.4 x
FCF Yield -2.82% -2.67% -0.26% -10.1% -6.63% -9.65%
Price to Book 21.3 x -3,153 x 30.9 x 1.59 x 1.49 x 0.78 x
Nbr of stocks (in thousands) 11,228 11,928 13,339 51,753 53,497 55,548
Reference price 2 0.3800 0.3500 0.3500 1.060 0.7800 0.3400
Announcement Date 3/20/18 3/29/19 4/29/20 4/30/21 4/21/22 4/27/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -0.2124 -0.2319 -0.3128 -3.86 -9.025 -4.67
EBIT 1 -0.2128 -0.2322 -0.3131 -3.861 -9.028 -4.707
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.2453 -0.2505 -0.3321 -5.563 -9.464 -5.441
Net income 1 -0.2453 -0.2505 -0.3321 -5.563 -9.464 -5.441
Net margin - - - - - -
EPS 2 -0.0218 -0.0214 -0.0260 -0.1681 -0.1813 -0.0993
Free Cash Flow 1 -0.1146 -0.1111 -0.0112 -4.754 -2.599 -1.947
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/20/18 3/29/19 4/29/20 4/30/21 4/21/22 4/27/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - 1.28
Net Cash position 1 0.2 0.02 0.26 7.6 2.51 -
Leverage (Debt/EBITDA) - - - - - -0.2747 x
Free Cash Flow 1 -0.11 -0.11 -0.01 -4.75 -2.6 -1.95
ROE (net income / shareholders' equity) -78.1% -248% -444% -32% -30.2% -20.7%
ROA (Net income/ Total Assets) -40.9% -120% -134% -13.5% -17.2% -10.2%
Assets 1 0.6 0.2084 0.2484 41.07 55.09 53.58
Book Value Per Share 2 0.0200 -0 0.0100 0.6700 0.5200 0.4400
Cash Flow per Share 2 0.0200 0 0.0200 0.1500 0.0500 0
Capex 1 0 0 0 4.65 - -
Capex / Sales - - - - - -
Announcement Date 3/20/18 3/29/19 4/29/20 4/30/21 4/21/22 4/27/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
NORSEMONT MINING INC. Stock Norsemont Mining Inc.
+33.33% 5M
BHP GROUP LIMITED Stock BHP Group Limited
-14.76% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.59% 117B
GLENCORE PLC Stock Glencore plc
+0.29% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+5.25% 50.28B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+39.55% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+25.25% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+33.36% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.75% 18.64B
Integrated Mining
  1. Stock Market
  2. Equities
  3. NOM Stock
  4. Financials Norsemont Mining Inc.