Stock NSX NSX LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials NSX Limited

Equities

NSX

AU000000NSX0

Financial & Commodity Market Operators

Market Closed - Australian S.E.
Other stock markets
 11:21:15 2024-04-18 pm EDT 		5-day change 1st Jan Change
0.02 AUD -4.76% Intraday chart for NSX Limited 0.00% -25.93%
Apr. 22 NSX Reports AU$2.03 Million Cash for Fiscal Q3, Eyes Capital Raise in June MT
Feb. 28 NSX Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 28.1 34.22 23.29 31.64 9.376 16.5
Enterprise Value (EV) 1 25.68 30.75 21.27 30.57 10.2 15.47
P/E ratio -6.84 x -8.93 x -4.15 x -9.9 x -1.46 x -4.41 x
Yield - - - - - -
Capitalization / Revenue 12.6 x 14.7 x 18 x 17.7 x 5.05 x 8.43 x
EV / Revenue 11.5 x 13.2 x 16.4 x 17.1 x 5.49 x 7.9 x
EV / EBITDA -7.58 x -10.6 x -4.98 x -11.1 x -3.06 x -4.95 x
EV / FCF -24 x -10.8 x -7.12 x -14.3 x -9.01 x -8.36 x
FCF Yield -4.17% -9.24% -14% -6.98% -11.1% -12%
Price to Book -36 x 14.7 x 3.73 x 5.72 x 38.9 x 8.51 x
Nbr of stocks (in thousands) 147,905 184,954 258,806 275,163 284,113 402,517
Reference price 2 0.1900 0.1850 0.0900 0.1150 0.0330 0.0410
Announcement Date 9/28/18 9/30/19 8/30/20 8/26/21 8/26/22 8/24/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 2.226 2.333 1.295 1.783 1.858 1.957
EBITDA 1 -3.389 -2.893 -4.27 -2.753 -3.33 -3.123
EBIT 1 -3.61 -3.034 -4.369 -2.92 -3.535 -3.274
Operating Margin -162.17% -130.03% -337.32% -163.75% -190.25% -167.27%
Earnings before Tax (EBT) 1 -3.755 -3.067 -4.465 -3.001 -6.361 -3.413
Net income 1 -4.111 -3.476 -4.465 -3.001 -6.361 -3.413
Net margin -184.68% -148.96% -344.71% -168.27% -342.38% -174.36%
EPS 2 -0.0278 -0.0207 -0.0217 -0.0116 -0.0226 -0.009299
Free Cash Flow 1 -1.07 -2.841 -2.986 -2.135 -1.132 -1.85
FCF margin -48.06% -121.74% -230.54% -119.73% -60.94% -94.51%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/28/18 9/30/19 8/30/20 8/26/21 8/26/22 8/24/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 0.82 -
Net Cash position 1 2.42 3.47 2.02 1.07 - 1.04
Leverage (Debt/EBITDA) - - - - -0.2477 x -
Free Cash Flow 1 -1.07 -2.84 -2.99 -2.14 -1.13 -1.85
ROE (net income / shareholders' equity) -132% -236% -105% -51.1% -220% -313%
ROA (Net income/ Total Assets) -50.2% -55.5% -38.6% -18.7% -33.2% -46.5%
Assets 1 8.182 6.267 11.57 16.09 19.18 7.334
Book Value Per Share 2 -0.0100 0.0100 0.0200 0.0200 0 0
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0 0.0100
Capex 1 0.06 - 0.03 - - -
Capex / Sales 2.49% - 2.04% - - -
Announcement Date 9/28/18 9/30/19 8/30/20 8/26/21 8/26/22 8/24/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Securities & Commodity Exchanges

1st Jan change Capi.
NSX LIMITED Stock NSX Limited
-25.93% 6.18M
CME GROUP INC. Stock CME Group Inc.
+0.37% 75.94B
TRADEWEB MARKETS INC. Stock Tradeweb Markets Inc.
+12.04% 21.7B
JAPAN EXCHANGE GROUP, INC. Stock Japan Exchange Group, Inc.
+27.19% 12.54B
SAUDI TADAWUL GROUP HOLDING COMPANY Stock Saudi Tadawul Group Holding Company
+41.22% 8.44B
ASX LIMITED Stock ASX Limited
+1.06% 7.96B
DUBAI FINANCIAL MARKET Stock Dubai Financial Market
-1.44% 2.96B
MULTI COMMODITY EXCHANGE OF INDIA LIMITED Stock Multi Commodity Exchange of India Limited
+27.08% 2.55B
INDIAN ENERGY EXCHANGE LIMITED Stock Indian Energy Exchange Limited
-7.56% 1.69B
BOLSAS Y MERCADOS ARGENTINOS S.A. Stock Bolsas y Mercados Argentinos S.A.
+74.10% 1.28B
Securities & Commodity Exchanges
  1. Stock Market
  2. Equities
  3. NSX Stock
  4. Financials NSX Limited