Financials Oakridge International Limited
Equities
OAK
AU0000146961
Advanced Medical Equipment & Technology
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.055 AUD | -1.79% | 0.00% | -17.91% |
Apr. 15 | Oakridge International Enters AU$500,000 Shares and Option Subscription Agreement | MT |
Mar. 06 | Oakridge International Gets Nearly AU$180,000 R&D Tax Rebate | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.52 | 1.507 | 1.793 | 3.439 | 1.255 | 1.238 |
Enterprise Value (EV) 1 | 2.484 | 0.3259 | 1.711 | 1.547 | -0.1927 | 0.435 |
P/E ratio | -0.48 x | -0.41 x | -12.3 x | 3.81 x | -2.36 x | -10.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.19 x | 0.67 x | 0.63 x | 1.56 x | 1.77 x | 0.98 x |
EV / Revenue | 0.66 x | 0.15 x | 0.6 x | 0.7 x | -0.27 x | 0.34 x |
EV / EBITDA | -0.6 x | -0.12 x | 4.95 x | 2.37 x | 0.38 x | -1.31 x |
EV / FCF | -0.57 x | -0.22 x | 2.28 x | 156 x | 0.76 x | -0.89 x |
FCF Yield | -177% | -461% | 43.8% | 0.64% | 131% | -112% |
Price to Book | 1.35 x | -4.28 x | -6.76 x | 1.76 x | 0.93 x | 1.01 x |
Nbr of stocks (in thousands) | 7,534 | 7,534 | 8,964 | 17,196 | 17,196 | 17,196 |
Reference price 2 | 0.6000 | 0.2000 | 0.2000 | 0.2000 | 0.0730 | 0.0720 |
Announcement Date | 9/27/18 | 9/26/19 | 9/30/20 | 9/30/21 | 8/23/22 | 8/21/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 3.785 | 2.237 | 2.86 | 2.209 | 0.7104 | 1.261 |
EBITDA 1 | -4.134 | -2.722 | 0.3455 | 0.6514 | -0.504 | -0.3317 |
EBIT 1 | -4.209 | -2.751 | 0.324 | 0.6448 | -0.51 | -0.3429 |
Operating Margin | -111.2% | -122.96% | 11.33% | 29.19% | -71.79% | -27.2% |
Earnings before Tax (EBT) 1 | -9.075 | -3.65 | -0.1328 | 0.6127 | -0.5273 | -0.1161 |
Net income 1 | -9.058 | -3.716 | -0.1328 | 0.6032 | -0.531 | -0.1161 |
Net margin | -239.33% | -166.11% | -4.64% | 27.31% | -74.75% | -9.21% |
EPS 2 | -1.249 | -0.4933 | -0.0163 | 0.0524 | -0.0309 | -0.006752 |
Free Cash Flow 1 | -4.39 | -1.503 | 0.7491 | 0.00992 | -0.2529 | -0.4872 |
FCF margin | -116% | -67.18% | 26.19% | 0.45% | -35.6% | -38.64% |
FCF Conversion (EBITDA) | - | - | 216.78% | 1.52% | - | - |
FCF Conversion (Net income) | - | - | - | 1.64% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/27/18 | 9/26/19 | 9/30/20 | 9/30/21 | 8/23/22 | 8/21/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 2.04 | 1.18 | 0.08 | 1.89 | 1.45 | 0.8 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -4.39 | -1.5 | 0.75 | 0.01 | -0.25 | -0.49 |
ROE (net income / shareholders' equity) | -165% | -242% | 38.8% | 72.3% | -32.7% | -9.02% |
ROA (Net income/ Total Assets) | -29.1% | -45% | 12.9% | 21.3% | -12.8% | -10.4% |
Assets 1 | 31.12 | 8.265 | -1.027 | 2.829 | 4.148 | 1.122 |
Book Value Per Share 2 | 0.4400 | -0.0500 | -0.0300 | 0.1100 | 0.0800 | 0.0700 |
Cash Flow per Share 2 | 0.3100 | 0.1900 | 0.0400 | 0.1400 | 0.1000 | 0.0600 |
Capex 1 | 0.05 | 0 | - | 0 | 0 | 0.03 |
Capex / Sales | 1.44% | 0.18% | - | 0.02% | 0.3% | 2.26% |
Announcement Date | 9/27/18 | 9/26/19 | 9/30/20 | 9/30/21 | 8/23/22 | 8/21/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-17.91% | 631K | |
+4.36% | 32.47B | |
+14.14% | 7.45B | |
+22.93% | 3.89B | |
-16.29% | 3.15B | |
-25.96% | 1.28B | |
-36.14% | 1.09B | |
-35.42% | 902M | |
-0.13% | 893M | |
-24.12% | 857M |
- Stock Market
- Equities
- OAK Stock
- Financials Oakridge International Limited