OAR RESOURCES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.002 AUD | 0.00% |
|
0.00% | -33.33% |
| Apr. 05 | Oar Resources Receives Firm Commitments for AU$1 Million Raise at AU$0.002 Per Share | MT |
| Apr. 03 | Oar Resources to Acquire Two Exclusive Licenses in Namibia Prospective for Uranium | MT |
Valuation
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 2.777 | 2.805 | 29.18 | 8.618 | 7.743 |
| Enterprise Value (EV) 1 | 2.933 | 1.765 | 26.67 | 8.057 | 7.739 |
| P/E ratio | -1 x | -0.68 x | -13.1 x | -2.06 x | -9.62 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 274 x | 252 x | 2,187 x | - | 19.4 x |
| EV / Revenue | 290 x | 159 x | 1,999 x | - | 19.3 x |
| EV / EBITDA | - | -1,240,296 x | -14,449,579 x | -2,122,007 x | -11,519,740 x |
| EV / FCF | -109,032,938 x | -1,352,263 x | -13,831,964 x | -2,238,464 x | -8,223,971 x |
| FCF Yield | -0% | -0% | -0% | -0% | -0% |
| Price to Book | -4.17 x | 1.4 x | 5.13 x | 2.26 x | 1.43 x |
| Nbr of stocks (in thousands) | 198,355 | 1,402,300 | 1,823,550 | 2,154,565 | 2,581,038 |
| Reference price 2 | 0.0140 | 0.002000 | 0.0160 | 0.004000 | 0.003000 |
| Announcement Date | 9/30/19 | 9/30/20 | 9/29/21 | 10/2/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.002429 | 0.0101 | 0.0111 | 0.0133 | - | 0.4 |
| EBITDA | - | - | -1.423 | -1.845 | -3.797 | -0.6718 |
| EBIT 1 | -0.4345 | -0.7049 | -1.423 | -1.847 | -3.799 | -0.6743 |
| Operating Margin | -17,887.94% | -6,964.95% | -12,799.36% | -13,843.97% | - | -168.57% |
| Earnings before Tax (EBT) 1 | -0.498 | -1.446 | -1.56 | -1.938 | -3.78 | -0.725 |
| Net income 1 | -0.498 | -1.446 | -1.56 | -1.938 | -3.78 | -0.725 |
| Net margin | -20,503.38% | -14,290.09% | -14,032.11% | -14,529.78% | - | -181.24% |
| EPS 2 | -0.0140 | -0.0140 | -0.002952 | -0.001222 | -0.001944 | -0.000312 |
| Free Cash Flow | - | -0.0269 | -1.305 | -1.928 | -3.599 | -0.941 |
| FCF margin | - | -265.8% | -11,738.29% | -14,451.88% | - | -235.26% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/30/19 | 9/30/19 | 9/30/20 | 9/29/21 | 10/2/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.16 | - | - | - | - |
| Net Cash position 1 | 0.01 | - | 1.04 | 2.51 | 0.56 | 0 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -0.03 | -1.31 | -1.93 | -3.6 | -0.94 |
| ROE (net income / shareholders' equity) | - | 343% | -235% | -50.5% | -79.6% | -15.7% |
| ROA (Net income/ Total Assets) | - | -85.9% | -46.1% | -23.8% | -40.7% | -6.52% |
| Assets 1 | - | 1.684 | 3.381 | 8.154 | 9.281 | 11.12 |
| Book Value Per Share 2 | -0 | -0 | 0 | 0 | 0 | 0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | 0.34 | 0.06 | 1.52 | 1.65 | 0.92 |
| Capex / Sales | - | 3,329.41% | 530.33% | 11,429.83% | - | 230.82% |
| Announcement Date | 9/30/19 | 9/30/19 | 9/30/20 | 9/29/21 | 10/2/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -33.33% | 4.13M | |
| -14.40% | 143B | |
| -6.66% | 117B | |
| -0.55% | 71.07B | |
| +6.69% | 50.97B | |
| +13.30% | 48.38B | |
| +34.12% | 39.93B | |
| +22.92% | 26.1B | |
| +32.58% | 21.36B | |
| +58.44% | 18.57B |
- Stock Market
- Equities
- OAR Stock
- Financials OAR Resources Limited
