Financials Ocean Star Technology Group Limited

Equities

8297

KYG6381M1006

Apparel & Accessories

Market Closed - Hong Kong S.E. 04:08:22 2024-04-29 am EDT 5-day change 1st Jan Change
0.131 HKD -2.24% Intraday chart for Ocean Star Technology Group Limited +9.17% -34.50%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 122.4 68.16 62.4 542.4 125.4 145.4
Enterprise Value (EV) 1 53.07 57.19 80.31 549.7 117.4 133
P/E ratio -85 x -2.79 x -1.33 x 147 x -5.56 x -3.37 x
Yield - - - - - -
Capitalization / Revenue 1.55 x 0.94 x 1 x 10.2 x 2.69 x 3.25 x
EV / Revenue 0.67 x 0.78 x 1.28 x 10.3 x 2.52 x 2.98 x
EV / EBITDA 8.02 x -2.83 x -5.59 x 45.5 x -17.3 x -6.31 x
EV / FCF -5.99 x -3.88 x 24.8 x 32.4 x -6.46 x -35.2 x
FCF Yield -16.7% -25.8% 4.04% 3.09% -15.5% -2.84%
Price to Book 3.03 x 4.31 x -1.93 x -18.9 x 19 x 11 x
Nbr of stocks (in thousands) 480,000 480,000 480,000 480,000 630,000 1,010,000
Reference price 2 0.2550 0.1420 0.1300 1.130 0.1990 0.1440
Announcement Date 6/28/18 6/27/19 6/26/20 6/28/21 6/23/22 7/14/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 79.16 72.88 62.53 53.43 46.59 44.69
EBITDA 1 6.614 -20.18 -14.37 12.1 -6.786 -21.08
EBIT 1 4.048 -25.14 -18.72 9.243 -8.834 -23.55
Operating Margin 5.11% -34.49% -29.94% 17.3% -18.96% -52.7%
Earnings before Tax (EBT) 1 -5.04 -24.32 -46.84 4.425 -18.67 -34.66
Net income 1 -1.324 -24.42 -46.84 3.701 -18.8 -34.72
Net margin -1.67% -33.51% -74.91% 6.93% -40.37% -77.69%
EPS 2 -0.003000 -0.0509 -0.0976 0.007700 -0.0358 -0.0427
Free Cash Flow 1 -8.854 -14.74 3.242 16.96 -18.17 -3.774
FCF margin -11.18% -20.22% 5.18% 31.75% -39.01% -8.45%
FCF Conversion (EBITDA) - - - 140.25% - -
FCF Conversion (Net income) - - - 458.35% - -
Dividend per Share - - - - - -
Announcement Date 6/28/18 6/27/19 6/26/20 6/28/21 6/23/22 7/14/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 17.9 7.33 - -
Net Cash position 1 69.3 11 - - 7.97 12.4
Leverage (Debt/EBITDA) - - -1.246 x 0.6056 x - -
Free Cash Flow 1 -8.85 -14.7 3.24 17 -18.2 -3.77
ROE (net income / shareholders' equity) -6.16% -86.8% 569% -12.1% 170% -350%
ROA (Net income/ Total Assets) 2.17% -12.2% -11.8% 8.13% -7.02% -15.6%
Assets 1 -60.94 200.4 398.1 45.52 267.7 222.8
Book Value Per Share 2 0.0800 0.0300 -0.0700 -0.0600 0.0100 0.0100
Cash Flow per Share 2 0.1500 0.0300 0.0100 0.0100 0.0300 0.0300
Capex 1 7.81 6.82 2.94 0.4 2.01 3.51
Capex / Sales 9.87% 9.36% 4.7% 0.74% 4.31% 7.86%
Announcement Date 6/28/18 6/27/19 6/26/20 6/28/21 6/23/22 7/14/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 8297 Stock
  4. Financials Ocean Star Technology Group Limited