The following management's discussion and analysis of financial condition and
results of operations should be read in conjunction with our historical
consolidated financial statements and the related notes thereto included in our
Annual Report on Form 10-K for the fiscal year ended March 31, 2022. This
management's discussion and analysis contains forward-looking statements, such
as statements related to our plans, objectives, expectations and intentions. Any
statements that are not statements of historical fact are forward-looking
statements. When used, the words "believe," "plan," "intend," "anticipate,"
"target," "estimate," "expect" and the like, and/or future tense or conditional
constructions such as "will," "may," "could," "should," or similar expressions,
identify certain of these forward-looking statements. These forward-looking
statements speak only as of the date of this Quarterly Report on Form 10-Q and
are subject to risks and uncertainties, including those described in this
Quarterly Report on Form 10-Q, as well as the risk factors disclosed in our
Annual Report on the Form 10-K for the fiscal year ended March 31, 2022, filed
with the Securities and Exchange Commission on June 10, 2022, and discussed in
the section titled "Risk Factors" under Part II, Item 1A in this Quarterly
Report on Form 10-Q, that could cause our actual results or events to differ
materially from those expressed or implied by such forward-looking statements.
Unless the context otherwise requires, the terms "Organovo," the "Company",
"we", "us" and "our" in this Quarterly Report on Form 10-Q refer to Organovo
Holdings, Inc. and its wholly owned subsidiaries, Organovo, Inc. and Opal Merger
Sub, Inc.

Except to the limited extent required by applicable law, we do not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this Quarterly Report.

Basis of Presentation



The unaudited condensed consolidated financial statements included in this Form
10-Q have been prepared in accordance with the Securities and Exchange
Commission (the "SEC") instructions to Quarterly Reports on Form 10-Q.
Accordingly, the unaudited condensed consolidated financial statements presented
elsewhere in this Form 10-Q and discussed below are unaudited and do not contain
all the information required by U.S. generally accepted accounting principles
("GAAP") to be included in a full set of financial statements. The audited
financial statements for the year ended March 31, 2022, filed with the SEC on
Form 10-K on June 10, 2022, include a summary of our significant accounting
policies and should be read in conjunction with this Form 10-Q. In the opinion
of management, all material adjustments necessary to present fairly the results
of operations for such periods have been included in this Form 10-Q. All such
adjustments are of a normal recurring nature. The results of operations for
interim periods are not necessarily indicative of the results of operations for
the entire year.

Overview

We are an early-stage biotechnology company that is focusing on building high
fidelity, 3D tissues that recapitulate key aspects of human disease. We use
these models to identify gene targets responsible for driving the disease and
intend to initiate drug discovery programs around these validated targets. We
are initially focusing on the intestine and have ongoing 3D tissue development
efforts in ulcerative colitis ("UC") and Crohn's disease ("CD"). Recently, we
announced that we have successfully advanced our first inflammatory bowel
disease ("IBD") model to the next step of target discovery and validation for
CD. We intend to add additional tissues/diseases/targets to our portfolio over
time. In line with these plans, we are building upon both our external and
in-house scientific expertise, which will be essential to our drug development
effort. In addition, we are exploring opportunities to acquire clinical stage
assets (Phase I and II) that are complementary to our therapeutic areas of
interest and that can be taken through the FDA process and into the market on a
faster timeline than our internally developed molecules. If such opportunities
become part of our pipeline, we would expect to continue development of
additional therapeutics from internal research along the current base case plan.

We use our proprietary technology to build functional 3D human tissues that
mimic key aspects of native human tissue composition, architecture, function and
disease. Our advances include cell type-specific compartments, prevalent
intercellular tight junctions, and the formation of microvascular structures.
Management believes these attributes can enable critical complex, multicellular
disease models that can be used to develop clinically effective drugs across
multiple therapeutic areas.

Our NovoGen Bioprinters® are automated devices that enable the fabrication of 3D
living tissues comprised of mammalian cells. We believe that the use of our
bioprinting platform as well as complementary 3D technologies will allow us to
develop an understanding of disease biology that leads to validated novel drug
targets, and therapeutics to those targets to treat disease.

                                       18
--------------------------------------------------------------------------------


The majority of our current focus is on IBD, including CD and UC. We are
creating high fidelity disease models, leveraging our prior work including the
work found in our peer-reviewed publication on bioprinted intestinal tissues
(Madden et al. Bioprinted 3D Primary Human Intestinal Tissues Model Aspects of
Native Physiology and ADME/Tox Functions. iScience. 2018 Apr 27;2:156-167. doi:
10.1016/j.isci.2018.03.015.) Our current understanding of intestinal tissue
models and IBD disease models leads us to believe that we can create models that
provide greater insight into the biology of these diseases than are generally
currently available. Using these disease models, we have identified and
validated novel therapeutic targets and we are actively focused on developing
novel small molecule, antibody, or other therapeutic drug candidates to treat
the disease, and advance these drug candidates towards an Investigational New
Drug ("IND") filing and potential future clinical trials. We may also form
partnerships around the development of targets or therapeutics for the treatment
of IBD.

We expect to broaden our work into additional therapeutic areas over time and
are currently exploring specific tissues for development. In our work to
identify the areas of interest, we evaluate areas that might be better served
with 3D disease models than currently available models as well as the commercial
opportunity.

We hold a large and diverse patent portfolio related to our bioprinting platform
and complementary 3D technologies. The strength of this patent portfolio, the
fact that it was created early in the bioprinting revolution and growth in the
bioprinting industry have made for an attractive business opportunity for us. We
are now beginning to invest resources to explore and expand business and revenue
opportunities from the leveraging of our patent portfolio.

COVID-19

Global health concerns relating to the COVID-19 pandemic continue to weigh on the macroeconomic environment, and the pandemic has significantly increased economic volatility and uncertainty.



The extent to which COVID-19 impacts our operations will depend on future
developments, which are highly uncertain and cannot be predicted with
confidence, including the rise of vaccine-resistant variants, the duration of
the outbreak, and any travel bans, restrictions or other limitations that may be
imposed in the future. In particular, the continued COVID-19 pandemic could
adversely impact various aspects of our operations, including among others, our
ability to raise additional capital, the timing and ability to pursue our
revised strategy, given the impact the pandemic may have on the manufacturing
and supply chain, sales and marketing and clinical trial operations of potential
strategic partners and the ability to advance our research and development
activities and pursue development of our pipeline products each of which could
have an adverse impact on our business and our financial results. Our employees
and consultants have returned to working at our office and lab when necessary.
We have developed guidelines and protocols to handle exposures and infections
intended to keep disruptions to operations to a minimum.

Critical Accounting Policies, Estimates, and Judgments



Our financial statements are prepared in accordance with GAAP. The preparation
of these financial statements requires us to make estimates and judgments that
affect the reported amounts of assets and liabilities, disclosure of contingent
assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. We continually
evaluate our estimates and judgments, the most critical of which are those
related to revenue recognition and the valuation of stock-based compensation
expense. We base our estimates and judgments on historical experience and other
factors that we believe to be reasonable under the circumstances. Besides the
estimates identified above that are considered critical, we make many other
accounting estimates in preparing our financial statements and related
disclosures. All estimates, whether or not deemed critical, affect reported
amounts of assets, liabilities, revenues and expenses, as well as disclosures of
contingent assets and liabilities. These estimates and judgments are also based
on historical experience and other factors that are believed to be reasonable
under the circumstances. Materially different results can occur as circumstances
change and additional information becomes known, even for estimates and
judgments that are not deemed critical.

There have been no significant changes to our critical accounting policies since
March 31, 2022. For a description of critical accounting policies that affect
our significant judgments and estimates used in the preparation of our condensed
consolidated financial statements, refer to Item 7. "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and "Note 1.
Description of Business and Summary of Significant Accounting Policies" in the
Notes to Consolidated Financial Statements contained in our Annual Report on
Form 10-K for the year ended March 31, 2022, filed with the SEC on June 10,
2022.

                                       19
--------------------------------------------------------------------------------

Results of Operations

Comparison of the three months ended December 31, 2022 and 2021

The following table summarizes our results of operations for the three months ended December 31, 2022 and 2021 (in thousands, except %):



                                        Three Months Ended
                                           December 31,             Increase (decrease)
                                         2022          2021           $              %
Revenues                              $      131      $     -     $     131            100 %
Research and development              $    1,185      $   926     $     259             28 %
Selling, general and administrative   $    2,305      $ 2,574     $    (269 )          (10 %)
Other income                          $       95      $     2     $      93          4,650 %




Revenues

For the three months ended December 31, 2022, total revenue was $0.1 million, an
increase of 100% from the three months ended December 31, 2021. The increase in
revenue is related to sales-based royalties from licensing intellectual
property.



Costs and Expenses

Research and Development Expenses

The following table summarizes our research and development expenses for the three months ended December 31, 2022 and 2021 (in thousands, except %):



                            Three
                           Months                         Three Months                             Increase
                            Ended                            Ended
                          December        % of total      December 31,      % of total         $             %
                          31, 2022                            2021
Research and
development              $     1,023               86 %   $        783               85 %   $    240            31 %
Non-cash stock-based
compensation                     117               10 %            111               12 %          6             5 %
Depreciation and
amortization                      45                4 %             32                3 %         13            41 %
Total research and
development
  expenses               $     1,185              100 %   $        926              100 %   $    259            28 %



For the three months ended December 31, 2022, research and development expenses
were $1.2 million, an increase of $0.3 million, or approximately 28% from the
prior year period. The increase year over year directly relates to the increase
in headcount and research and development activities. Our average full-time
research and development staff increased from an average of eleven full-time
employees for the three months ended December 31, 2021 to an average of fifteen
full-time employees for the three months ended December 31, 2022. Our fiscal
2023 operations resulted in a $0.2 million increase in personnel related costs
and a $0.1 million increase in lab expenses. Going forward, we intend to
continue to increase headcount and research and development activities with an
associated increase in expenses.


Selling, General and Administrative Expenses



The following table summarizes our selling, general and administrative expenses
for the three months ended December 31, 2022 and 2021 (in thousands, except %):

                            Three                            Three
                           Months                           Months
                            Ended                            Ended                             Increase (decrease)
                          December        % of total       December
                          31, 2022                         31, 2021        % of total          $                %
Selling, general and
administrative           $     1,793               77 %   $     2,092               81 %   $     (299 )            (14 %)
Non-cash stock-based
compensation                     427               19 %           477               19 %          (50 )            (10 %)
Depreciation and
amortization                      85                4 %             5                0 %           80            1,600 %
Total selling, general
and
  administrative
expenses                 $     2,305              100 %   $     2,574              100 %   $     (269 )            (10 %)




                                       20

--------------------------------------------------------------------------------

For the three months ended December 31, 2022, selling, general and
administrative expenses were approximately $2.3 million, a decrease of $0.3
million, or approximately 10%, compared to the prior year period. The decrease
year over year relates to a decrease in legal expenses, resulting from settling
litigation that occurred in fiscal 2022. Our average full-time general and
administrative staff increased from an average of four full-time employees for
the three months ended December 31, 2021 to an average of five full-time
employees for the three months ended December 31, 2022. Our fiscal 2023
operations resulted in a $0.1 million increase in personnel related costs and a
$0.1 million increase in depreciation and amortization, which was offset by a
$0.5 million decrease in legal and general corporate costs.

Other Income

Other income was less than $0.1 million for both of the three months ended December 31, 2022 and 2021.

Comparison of the nine months ended December 31, 2022 and 2021

The following table summarizes our results of operations for the nine months ended December 31, 2022 and 2021 (in thousands, except %):


                                        Nine Months Ended
                                           December 31,            Increase (decrease)
                                         2022         2021            $              %
Revenues                              $      208     $     -     $       208          100 %
Research and development              $    3,436     $ 2,185     $     1,251           57 %
Selling, general and administrative   $    6,724     $ 7,381     $      (657 )         (9 %)
Other income                          $      154     $    31     $       123          397 %




Revenues

For the nine months ended December 31, 2022, total revenue was $0.2 million, an
increase of 100% from the nine months ended December 30, 2021. The increase in
revenue is related to sales-based royalties from licensing intellectual
property.



Costs and Expenses

Research and Development Expenses

The following table summarizes our research and development expenses for the nine months ended December 31, 2022 and 2021 (in thousands, except %):


                         Nine Months                      Nine Months
                            Ended                            Ended                              Increase (decrease)
                          December        % of total       December        % of total           $                 %
                          31, 2022                         31, 2021
Research and
development              $     2,953               86 %   $     1,837               84 %   $      1,116               61 %
Non-cash stock-based
compensation                     363               11 %           267               12 %             96               36 %
Depreciation and
amortization                     120                3 %            81                4 %             39               48 %
Total research and
  development expenses   $     3,436              100 %   $     2,185              100 %   $      1,251               57 %




                                       21

--------------------------------------------------------------------------------


For the nine months ended December 31, 2022, research and development expenses
were $3.4 million, an increase of $1.3 million, or 57% from the prior year
period. Our average full-time research and development staff increased from an
average of eleven full-time employees for the nine months ended December 31,
2021 to an average of fourteen full-time employees for the nine months ended
December 31, 2022. Our fiscal 2023 research and development activities resulted
in a $0.6 million increase in personnel related costs, a $0.4 million increase
in lab expenses, and a $0.3 million increase in facility costs. Going forward,
we intend to continue to increase headcount and research and development
activities with an associated increase in expenses.


Selling, General and Administrative Expenses



The following table summarizes our selling, general and administrative expenses
for the nine months ended December 31, 2022 and 2021 (in thousands, except %):
                         Nine Months                      Nine Months
                            Ended                            Ended                             Increase (decrease)
                          December        % of total       December        % of total           $                 %
                          31, 2022                         31, 2021
Selling, general and
administrative           $     5,096               75 %   $     6,204               84 %   $     (1,108 )           (18 %)
Non-cash stock-based
compensation                   1,514               23 %         1,162               16 %            352              30 %
Depreciation and
amortization                     114                2 %            15                0 %             99             660 %
Total selling, general
and
  administrative
expenses                 $     6,724              100 %   $     7,381              100 %   $       (657 )            (9 %)



For the nine months ended December 31, 2022, selling, general and administrative
expenses were approximately $6.7 million, a decrease of $0.7 million, or
approximately 9%, compared to the prior year period. The decrease year over year
mostly relates to a decrease in legal expenses, resulting from settling
litigation that occurred in fiscal 2022. During the nine months ended December
31, 2021, we had an average of four full-time employees, compared to an average
of five full-time employees for the nine months ended December 31, 2022. Our
fiscal 2023 operations resulted in a $0.6 million increase in personnel related
costs, a $0.1 million increase in depreciation, amortization and other
miscellaneous expenses, and a $0.2 million increase in consulting costs, which
was offset by a $1.6 million decrease in legal and general corporate costs.

Other Income

Other income was $0.2 million and less than $0.1 million for the nine months ended December 31, 2022 and 2021, respectively.

Financial Condition, Liquidity and Capital Resources



Going forward, we intend to leverage our proprietary technology platform to
develop therapeutic drugs. Our initial plan is to focus on IBD, including CD and
UC with a goal of broadening our work into additional therapeutic areas over
time. In connection with our strategy, we intend to continue to expand our
research and development functions to support our screening and drug development
efforts.

At December 31, 2022, we had cash and cash equivalents of approximately $20.2
million, restricted cash of approximately $0.1 million and an accumulated
deficit of approximately $317.5 million. The restricted cash was pledged as
collateral for a letter of credit that the Company is required to maintain as a
security deposit under the terms of the lease agreement for its facilities. We
had negative cash flow from operations of approximately $7.7 million during the
nine months ended December 31, 2022. At March 31, 2022, we had cash and cash
equivalents of approximately $28.7 million, restricted cash of approximately
$0.1 million and an accumulated deficit of approximately $307.7 million.

At December 31, 2022, we had total current assets of approximately $21.6 million and current liabilities of approximately $1.4 million, resulting in working capital of $20.2 million. At March 31, 2022, we had total current assets of approximately $29.5 million and current liabilities of approximately $1.4 million, resulting in working capital of $28.1 million.


                                       22
--------------------------------------------------------------------------------

The following table summarizes the primary sources and uses of cash for the nine months ended December 30, 2022 and 2021 (in thousands):



                                                              Nine Months Ended
                                                                December 31,
                                                               2022        2021
Net cash (used in) provided by:
Operating activities                                        $   (7,675 ) $ (6,912 )
Investing activities                                              (804 )     (356 )
Financing activities                                                 -        205

Net decrease in cash, cash equivalents, and restricted cash $ (8,479 ) $ (7,063 )






Operating activities

Net cash used in operating activities for the nine months ended December 31, 2022 was approximately $7.7 million as compared to $6.9 million used in operating activities for the nine months ended December 31, 2021. This $0.8 million increase in operating cash usage can be attributed primarily to the increase in research and development activities.

Investing activities



Net cash used in investing activities was $0.8 million for the nine months ended
December 31, 2022. Investing activities consisted of the purchases of equity
securities of $1.1 million, the sales of equity securities of $0.4 million, the
purchases of short-term investments of $9.9 million, the maturities of
investments of $10.0 million, and fixed asset purchases of $0.2 million. Net
cash used by investing activities, consisting of fixed asset purchases, was $0.4
million for the nine months ended December 31, 2021.

Financing activities



There were no cash financing activities during the nine months ended December
31, 2022. Net cash provided by financing activities, consisting of the sale of
common stock through at-the-market ("ATM") offerings, was $0.2 million during
the nine months ended December 31, 2021.

Operations funding requirements



Through December 31, 2022, we have financed our operations primarily through the
sale of convertible notes, warrants, the private placement of equity securities,
the sale of common stock through public and ATM offerings, and through revenue
derived from products and research service-based agreements, collaborative
agreements, licenses, and grants.

Our ongoing cash requirements include research and development expenses,
compensation for personnel, consulting fees, legal and accounting support,
insurance premiums, facilities, maintenance of our intellectual property
portfolio, license and collaboration agreements, listing on the Nasdaq Capital
Market, and other miscellaneous fees to support our operations. We expect our
total operating expense for the fiscal year ending March 31, 2023 will be
between $12.0 million and $14.0 million. Based on our current operating plan and
available cash resources, we believe we have sufficient resources to fund our
business for at least the next twelve months.


We previously had an effective shelf registration statement on Form S-3 (File
No. 333-222929) (the "2018 Shelf") that registered $100.0 million of common
stock, preferred stock, warrants and units, or any combination of the foregoing,
that was set to expire on February 22, 2021. On January 19, 2021, we filed a
shelf registration statement on Form S-3 (File No. 333-252224) to register
$150.0 million of common stock, preferred stock, debt securities, warrants and
units, or any combination of the foregoing (the "2021 Shelf") and a related
prospectus. The 2021 Shelf registration statement was declared effective by the
SEC on January 29, 2021 and replaced the 2018 Shelf at that time.


On March 16, 2018, we entered into a Sales Agreement ("Sales Agreement") with
H.C. Wainwright & Co., LLC and Jones Trading Institutional Services LLC (each an
"Agent" and together, the "Agents"). On January 29, 2021, we filed a prospectus
supplement to the 2021 Shelf (the "ATM Prospectus Supplement"), pursuant to
which we could offer and sell, from time to time through the Agents, shares of
our common stock in ATM sales transactions having an aggregate offering price of
up to $50.0 million. Any shares offered and sold are issued pursuant to our 2021
Shelf.


                                       23

--------------------------------------------------------------------------------


During the nine months ended December 31, 2022, we sold no shares of common
stock in ATM offerings. As of December 31, 2022, we have sold an aggregate of
1,580,862 shares of common stock in ATM offerings under the ATM Prospectus
Supplement, for gross proceeds of approximately $21.7 million. As of December
31, 2022, there was approximately $100.0 million available in future offerings
under the 2021 Shelf, and approximately $28.3 million available for future
offerings through our ATM program under the ATM Prospectus Supplement.

Having insufficient funds may require us to relinquish rights to our technology
on less favorable terms than we would otherwise choose. Failure to obtain
adequate financing could eventually adversely affect our ability to operate as a
going concern. If we raise additional funds from the issuance of equity
securities, substantial dilution to our existing stockholders would likely
result. If we raise additional funds by incurring debt financing, the terms of
the debt may involve significant cash payment obligations as well as covenants
and specific financial ratios that may restrict our ability to operate our
business. We cannot be sure that additional financing will be available if and
when needed, or that, if available, we can obtain financing on terms favorable
to our stockholders. Any failure to obtain financing when required will have a
material adverse effect on our business, operating results, financial condition
and ability to continue as a going concern.

As of December 31, 2022, we had 8,714,590 total issued and outstanding shares of common stock.



On October 12, 2022, our stockholders and the Board of Directors ("Board")
approved the 2022 Equity Incentive Plan ("2022 Plan"), and it became effective
on that date. The 2022 Plan replaced the 2012 Equity Incentive Plan ("2012
Plan") on the effective date. Upon the effective date, we ceased granting awards
under the 2012 Plan and any shares remaining available for future issuance under
the 2012 Plan were cancelled and are no longer available for future issuance.
The 2012 Plan continues to govern awards previously granted under it. At the
time the Board approved the 2022 Plan, an aggregate of 1,363,000 shares of our
common stock was initially reserved for issuance under the 2022 Plan. We
committed to reducing the new 2022 Plan share reserve by the number of shares
that were granted under the 2012 Plan and the Inducement Plan between July 25,
2022 and October 12, 2022. From July 25, 2022 to October 12, 2022, we issued
126,262 shares of common stock under the 2012 Plan. As a result, the number of
shares reserved for future issuance under the 2022 Plan is 1,236,738 shares of
common stock as of December 31, 2022. We also committed to reducing the
aggregate number of shares of common stock issuable pursuant to the 2021
Inducement Equity Incentive Plan ("Inducement Plan") from 750,000 shares to
51,000 shares (which includes 50,000 shares of its common stock issuable
pursuant to an outstanding option to purchase common stock with an exercise
price of $2.75 per share, leaving only 1,000 shares available for future
issuance under the Inducement Plan) and the share reserve was reduced effective
October 12, 2022.

The 2022 Plan provides for the issuance of up to 1,236,738 shares of our common
stock, of which 1,115,635 shares remain available for issuance as of December
31, 2022, to executive officers, directors, advisory board members, employees
and consultants. The 2012 Equity Incentive Plan, as amended, provides for the
issuance of up to 2,327,699 shares of our common stock, of which no shares
remain available for issuance as of December 31, 2022. Additionally, 75,000
shares of common stock have been reserved for issuance under the 2016 Employee
Stock Purchase Plan ("ESPP"), of which 59,435 shares remain available for future
issuance as of December 31, 2022. Finally, 51,000 shares of common stock have
been reserved for issuances under our Inducement Plan, of which 1,000 remain
available for future issuance as of December 31, 2022. In aggregate, issued and
outstanding common stock and shares issuable under outstanding equity awards or
reserved for future issuance under the 2022 Plan, the 2012 Plan, the Inducement
Plan, and the ESPP total 11,426,771 shares of common stock as of December 31,
2022.

Off-Balance Sheet Arrangements



We have no off-balance sheet arrangements, including unrecorded derivative
instruments that have or are reasonably likely to have a current or future
material effect on our financial condition, changes in financial condition,
revenues or expenses, results of operations, liquidity, capital expenditures or
capital resources. We have certain options outstanding but we do not expect to
receive sufficient proceeds from the exercise of these instruments unless and
until the underlying securities are registered, and/or all restrictions on
trading, if any, are removed, and in either case the trading price of our common
stock is significantly greater than the applicable exercise prices of the
options and warrants.

                                       24

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses