Market Closed -
NSE India S.E.
07:43:48 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
35,183
INR
|
-1.06%
|
|
-0.59%
|
-8.65%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
278,537
|
189,209
|
338,157
|
481,729
|
422,769
|
392,427
|
-
|
-
|
Enterprise Value (EV)
1 |
278,787
|
188,308
|
333,807
|
478,894
|
425,170
|
389,667
|
387,147
|
384,965
|
P/E ratio
|
70.7
x
|
55.1
x
|
99.3
x
|
89.8
x
|
74
x
|
65.4
x
|
53.8
x
|
45.8
x
|
Yield
|
1.38%
|
0.95%
|
0.82%
|
0.86%
|
0.66%
|
0.91%
|
1.04%
|
1.24%
|
Capitalization / Revenue
|
9.77
x
|
6.42
x
|
11.9
x
|
12.4
x
|
8.83
x
|
8.34
x
|
7.2
x
|
6.27
x
|
EV / Revenue
|
9.77
x
|
6.39
x
|
11.8
x
|
12.3
x
|
8.88
x
|
8.29
x
|
7.1
x
|
6.15
x
|
EV / EBITDA
|
45.2
x
|
35.4
x
|
63.4
x
|
61
x
|
49.3
x
|
42.2
x
|
34.9
x
|
29.7
x
|
EV / FCF
|
145
x
|
42.6
x
|
49
x
|
209
x
|
-254
x
|
39.1
x
|
58
x
|
48.4
x
|
FCF Yield
|
0.69%
|
2.35%
|
2.04%
|
0.48%
|
-0.39%
|
2.55%
|
1.73%
|
2.07%
|
Price to Book
|
35.9
x
|
23.1
x
|
38.2
x
|
44.3
x
|
30.8
x
|
24.6
x
|
21
x
|
17.9
x
|
Nbr of stocks (in thousands)
|
11,154
|
11,154
|
11,154
|
11,154
|
11,154
|
11,154
|
-
|
-
|
Reference price
2 |
24,972
|
16,964
|
30,317
|
43,189
|
37,903
|
35,183
|
35,183
|
35,183
|
Announcement Date
|
5/24/19
|
6/23/20
|
5/27/21
|
5/26/22
|
5/25/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
28,522
|
29,454
|
28,330
|
38,865
|
47,886
|
47,030
|
54,521
|
62,585
|
EBITDA
1 |
6,169
|
5,326
|
5,266
|
7,855
|
8,627
|
9,231
|
11,088
|
12,966
|
EBIT
1 |
5,859
|
4,712
|
4,637
|
7,200
|
7,847
|
8,261
|
10,169
|
11,926
|
Operating Margin
|
20.54%
|
16%
|
16.37%
|
18.53%
|
16.39%
|
17.57%
|
18.65%
|
19.06%
|
Earnings before Tax (EBT)
1 |
6,060
|
4,620
|
4,534
|
7,088
|
7,581
|
7,995
|
9,794
|
11,511
|
Net income
1 |
3,939
|
3,432
|
3,406
|
5,365
|
5,712
|
5,995
|
7,316
|
8,605
|
Net margin
|
13.81%
|
11.65%
|
12.02%
|
13.81%
|
11.93%
|
12.75%
|
13.42%
|
13.75%
|
EPS
2 |
353.2
|
307.7
|
305.4
|
481.0
|
512.2
|
537.9
|
653.5
|
769.0
|
Free Cash Flow
1 |
1,921
|
4,420
|
6,806
|
2,289
|
-1,673
|
9,955
|
6,681
|
7,951
|
FCF margin
|
6.74%
|
15%
|
24.02%
|
5.89%
|
-3.49%
|
21.17%
|
12.25%
|
12.7%
|
FCF Conversion (EBITDA)
|
31.14%
|
82.98%
|
129.23%
|
29.15%
|
-
|
107.84%
|
60.25%
|
61.32%
|
FCF Conversion (Net income)
|
48.76%
|
128.77%
|
199.82%
|
42.67%
|
-
|
166.04%
|
91.31%
|
92.4%
|
Dividend per Share
2 |
344.0
|
161.0
|
250.0
|
370.0
|
250.0
|
319.4
|
364.2
|
436.6
|
Announcement Date
|
5/24/19
|
6/23/20
|
5/27/21
|
5/26/22
|
5/25/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
9,271
|
8,808
|
5,015
|
10,840
|
11,898
|
11,111
|
13,413
|
12,550
|
12,233
|
9,691
|
12,400
|
12,252
|
12,016
|
10,652
|
EBITDA
1 |
2,261
|
1,698
|
342
|
2,334
|
2,507
|
2,671
|
2,978
|
2,379
|
1,928
|
1,343
|
2,419
|
2,274
|
2,436
|
1,975
|
EBIT
1 |
2,105
|
1,542
|
183.1
|
2,169
|
2,340
|
2,507
|
2,798
|
2,190
|
1,728
|
1,130
|
2,209
|
2,050
|
2,244
|
2,118
|
Operating Margin
|
22.71%
|
17.51%
|
3.65%
|
20.01%
|
19.67%
|
22.57%
|
20.86%
|
17.45%
|
14.13%
|
11.66%
|
17.81%
|
16.73%
|
18.68%
|
19.88%
|
Earnings before Tax (EBT)
1 |
2,073
|
1,526
|
145.1
|
2,148
|
2,334
|
2,460
|
2,746
|
2,125
|
1,645
|
1,065
|
2,100
|
2,012
|
2,149
|
1,705
|
Net income
1 |
1,537
|
1,156
|
109.5
|
1,605
|
1,746
|
1,905
|
2,070
|
1,621
|
1,237
|
783.5
|
1,584
|
1,469
|
1,583
|
1,253
|
Net margin
|
16.58%
|
13.12%
|
2.18%
|
14.8%
|
14.67%
|
17.15%
|
15.44%
|
12.92%
|
10.12%
|
8.09%
|
12.77%
|
11.99%
|
13.17%
|
11.76%
|
EPS
2 |
137.8
|
103.6
|
9.820
|
143.9
|
156.5
|
170.8
|
185.6
|
145.4
|
110.9
|
70.24
|
142.0
|
130.7
|
141.1
|
114.3
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/21
|
5/27/21
|
8/12/21
|
11/11/21
|
2/10/22
|
5/26/22
|
8/11/22
|
11/10/22
|
2/9/23
|
5/25/23
|
8/10/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
250
|
-
|
-
|
-
|
2,401
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
901
|
4,350
|
2,835
|
-
|
2,760
|
5,280
|
7,462
|
Leverage (Debt/EBITDA)
|
0.0405
x
|
-
|
-
|
-
|
0.2783
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,921
|
4,420
|
6,806
|
2,289
|
-1,673
|
9,955
|
6,681
|
7,951
|
ROE (net income / shareholders' equity)
|
48.6%
|
43%
|
40%
|
54.4%
|
46.4%
|
40.7%
|
42.1%
|
43.4%
|
ROA (Net income/ Total Assets)
|
-
|
24%
|
21.2%
|
28.2%
|
23.8%
|
25.7%
|
26.6%
|
26.9%
|
Assets
1 |
-
|
14,318
|
16,064
|
19,034
|
23,999
|
23,288
|
27,458
|
31,967
|
Book Value Per Share
2 |
695.0
|
735.0
|
793.0
|
976.0
|
1,229
|
1,430
|
1,673
|
1,965
|
Cash Flow per Share
2 |
-
|
463.0
|
624.0
|
293.0
|
-1.440
|
735.0
|
628.0
|
767.0
|
Capex
1 |
376
|
747
|
153
|
980
|
1,657
|
1,509
|
1,760
|
1,729
|
Capex / Sales
|
1.32%
|
2.54%
|
0.54%
|
2.52%
|
3.46%
|
3.21%
|
3.23%
|
2.76%
|
Announcement Date
|
5/24/19
|
6/23/20
|
5/27/21
|
5/26/22
|
5/25/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -8.65% | 4.71B | | +7.99% | 422B | | +4.73% | 143B | | -28.67% | 45.92B | | +16.55% | 18.73B | | +15.45% | 10.64B | | +27.75% | 8.41B | | +0.96% | 6.83B | | -9.08% | 6.41B | | +29.34% | 6.32B |
Other Apparel & Accessories
|