Financials Panamax AG

Equities

ICP

DE000A1R1C81

Investment Holding Companies

Market Closed - Deutsche Boerse AG 09:29:02 2024-04-26 am EDT 5-day change 1st Jan Change
0.4 EUR 0.00% Intraday chart for Panamax AG -42.86% -44.44%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3.89 2.795 0.9595 2.236 4.062 1.509
Enterprise Value (EV) 1 3.714 2.123 0.9237 2.162 3.989 1.494
P/E ratio -6.85 x -15.6 x -2.5 x 12.1 x -55.3 x -13.9 x
Yield - - - - - -
Capitalization / Revenue - - - 304,179,592 x 70,248,508 x 171,159,238 x
EV / Revenue - - - 294,123,401 x 68,989,190 x 169,450,834 x
EV / EBITDA -6.5 x -12.3 x -4.05 x -11.5 x - -14.6 x
EV / FCF -15.6 x -12.1 x -4.83 x -7.94 x -62.4 x -16.9 x
FCF Yield -6.41% -8.26% -20.7% -12.6% -1.6% -5.92%
Price to Book 432 x 21.6 x -3.77 x - - -
Nbr of stocks (in thousands) 1,863 1,863 1,863 1,863 1,863 1,863
Reference price 2 2.088 1.500 0.5150 1.200 2.180 0.8100
Announcement Date 4/26/19 4/26/19 4/28/20 4/28/21 4/29/22 5/1/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - 0.00735 0.0578 0.008817
EBITDA 1 -0.571 -0.1731 -0.2282 -0.1883 - -0.1024
EBIT 1 -0.5714 -0.1735 -0.2285 -0.1886 -0.084 -0.1025
Operating Margin - - - -2,566.59% -145.32% -1,162.27%
Earnings before Tax (EBT) 1 -0.5678 -0.1794 -0.384 0.1849 -0.0735 -0.1088
Net income 1 -0.5678 -0.1794 -0.384 0.1849 -0.0735 -0.1088
Net margin - - - 2,514.98% -127.13% -1,234.1%
EPS 2 -0.3047 -0.0963 -0.2061 0.0992 -0.0394 -0.0584
Free Cash Flow 1 -0.2382 -0.1754 -0.1913 -0.2723 -0.0639 -0.0885
FCF margin - - - -3,704.29% -110.5% -1,003.58%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/26/19 4/26/19 4/28/20 4/28/21 4/29/22 5/1/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.18 0.67 0.04 0.07 0.07 0.02
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.24 -0.18 -0.19 -0.27 -0.06 -0.09
ROE (net income / shareholders' equity) -319% -259% 616% - 7,350,100% 10,881,100%
ROA (Net income/ Total Assets) -84.9% -24.4% -26.2% -28% -23.5% -19.2%
Assets 1 0.6691 0.7357 1.466 -0.6602 0.3131 0.5661
Book Value Per Share 2 0 0.0700 -0.1400 - - -
Cash Flow per Share 2 0.0900 0.3600 0.2200 0.0400 0.0400 0.0100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/26/19 4/26/19 4/28/20 4/28/21 4/29/22 5/1/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ICP Stock
  4. Financials Panamax AG