The following discussion and analysis of financial condition, results of
operations, liquidity and capital resources should be read in conjunction with,
and is qualified in its entirety by, the unaudited Consolidated Financial
Statements and the notes thereto included in this Quarterly Report on Form 10-Q,
and the Consolidated Financial Statements and notes thereto and Management's
Discussion and Analysis of Financial Condition and Results of Operations
contained in our Annual Report on Form 10-K for the year ended December 31,
2021.

                               EXECUTIVE OVERVIEW

Our Business

Penn National Gaming, Inc., together with its subsidiaries ("Penn," the
"Company," "we," "our," or "us"), is North America's leading provider of
integrated entertainment, sports content, and casino gaming experiences. A
member of the S&P 500, Penn operates 44 properties in 20 states, online sports
betting in 13 jurisdictions and iCasino in five, under a portfolio of
well-recognized brands including Hollywood Casino® , L'Auberge® , Barstool
Sportsbook® and theScore Bet® . Penn's highly differentiated strategy, which is
focused on organic cross-sell opportunities, is reinforced by its investments in
owned technology, including a state-of-the-art media and betting platform and an
in-house iCasino content studio. The Company's portfolio is further bolstered by
its industry-leading mychoice® customer loyalty program (the "mychoice
program"), which offers its over 25 million members a unique set of rewards and
experiences across business channels.

The majority of the real estate assets (i.e., land and buildings) used in our
operations are subject to triple net master leases; the most significant of
which are the Penn Master Lease and the Pinnacle Master Lease (as such terms are
defined in   "Liquidity and Capital Resources"   and collectively referred to as
the "Master Leases"), with Gaming and Leisure Properties, Inc. (Nasdaq: GLPI)
("GLPI"), a real estate investment trust ("REIT").

Recent Acquisitions, Development Projects and Other



On April 16, 2020, we sold the real estate assets associated with the operations
of Tropicana Las Vegas Hotel and Casino, Inc. ("Tropicana") to GLPI in exchange
for rent credits of $307.5 million, and utilized the rent credits to pay rent
under our existing Master Leases and the Meadows Racetrack and Casino Lease,
beginning in May 2020. Contemporaneous with the sale, the Company entered into
the Tropicana Lease, (as defined and discussed in   Note 9, "Leases"   to our
unaudited Consolidated Financial Statements). On January 11, 2022, Penn entered
into a definitive purchase agreement to sell its outstanding equity interest in
Tropicana, which has the gaming license and operates the Tropicana, to Bally's
Corporation ("Bally's"). This transaction is expected to close within the second
half of 2022, subject to Penn, GLPI, and Bally's entering into definitive
agreements and obtaining regulatory approval.

On May 11, 2021, we acquired 100% of the outstanding equity of HitPoint Inc. and
Lucky Point Inc. (collectively, "Hitpoint"). The purchase price totaled $12.7
million, consisting of $6.2 million in cash, $3.5 million of the Company's
common equity, and a $3.0 million contingent liability.

On July 1, 2021, we completed the acquisition of the operations of Hollywood
Casino Perryville ("Perryville"), from GLPI for a purchase price of $39.4
million, including working capital adjustments. Simultaneous with the closing,
we entered into a lease with GLPI for the real estate assets associated with
Hollywood Casino Perryville for initial annual rent of $7.8 million per year
subject to escalation.

On August 1, 2021, we completed the acquisition of the remaining 50% ownership
interest in the Sam Houston Race Park in Houston, Texas, the Valley Race Park in
Harlingen, Texas, and a license to operate a racetrack in Austin, Texas
(collectively, "Sam Houston"), from PM Texas Holdings, LLC for a purchase price
of $57.8 million, comprised of $42.0 million in cash and $15.8 million of the
Company's common equity.

On October 19, 2021, we acquired 100% of Score Media and Gaming, Inc.
("theScore") for a purchase price of approximately $2.1 billion. Under the terms
of the agreement, 1317774 B.C. Ltd. (the "Purchaser"), an indirectly wholly
owned subsidiary of Penn, acquired each of the issued and outstanding theScore
shares (other than those held by Penn and its subsidiaries) for US$17.00 per
share in cash consideration, totaling $0.9 billion, and either 0.2398 of a share
of common stock, par value $0.01 of Penn Common Stock or, if validly elected,
0.2398 of an exchangeable share in the capital of the Purchaser (each whole
share, an "Exchangeable Share"), totaling 12,319,340 shares of Penn Common Stock
and 697,539 Exchangeable Shares for approximately $1.0 billion. Each
Exchangeable Share will be exchangeable into one share of Penn Common Stock at
the option of the holder, subject to certain adjustments. In addition, Purchaser
may redeem all outstanding Exchangeable Shares in exchange for shares of Penn
Common Stock at any time following the fifth anniversary of the closing, or
earlier under certain

                                       36

--------------------------------------------------------------------------------
  Table of Contents
circumstances. The acquisition provides us with the technology, resources and
audience reach to accelerate our media and sports betting strategy across North
America.

We believe that our portfolio of assets provides us with the benefit of
geographically-diversified cash flow from operations. We expect to continue to
expand our gaming operations through the implementation and execution of a
disciplined capital expenditure program at our existing properties, the pursuit
of strategic acquisitions and investments, and the development of new gaming
properties. In addition, the partnership with Barstool Sports, Inc. ("Barstool
Sports") and the acquisition of theScore reflect our strategy to continue
evolving from the nation's largest regional gaming operator to a best-in-class
omni-channel provider of retail and online gaming and sports betting
entertainment.

Operating and Competitive Environment



Most of our properties operate in mature, competitive markets. We expect that
the majority of our future growth will come from new business lines or
distribution channels, such as retail and online gaming and sports betting;
entrance into new jurisdictions; expansions of gaming in existing jurisdictions;
and, to a lesser extent, improvements/expansions of our existing properties and
strategic acquisitions of gaming properties. Our portfolio is comprised largely
of well-maintained regional gaming facilities, which has allowed us to develop
what we believe to be a solid base for future growth opportunities.

As the COVID-19 pandemic evolves, we continue to adjust operations and cost
structures at our properties to reflect the changing economic and health and
safety conditions. We also continue to focus on revenue and cost synergies from
recent acquisitions, technology investments, and offering our customers
additional gaming experiences through our omni-channel distribution strategy. We
seek to continue to expand our customer database by partnering with third-party
operators such as Choice Hotels International, Inc. to expand our loyalty
program, as well as through accretive investments or acquisitions, such as
Barstool Sports and theScore, capitalize on organic growth opportunities from
the development of new properties or the expansion of recently-developed
business lines, and develop partnerships that allow us to enter new
jurisdictions for iCasino and sports betting.

The gaming industry is characterized by an increasingly high degree of
competition among a large number of participants, including riverboat casinos;
dockside casinos; land-based casinos; video lottery; "iGaming" (which includes
online sports betting and online social casino, bingo, and iCasino products);
online and retail sports betting; sports media companies; gaming at taverns;
gaming at truck stop establishments; sweepstakes and poker machines not located
in casinos; the potential for increased fantasy sports; significant growth of
Native American gaming tribes, historic racing or state-sponsored i-lottery
products in or adjacent to states we operate in; and other forms of gaming in
the U.S. See the   "Segment comparison of the     three months     ended March
31, 2022 and 2021"   section below for discussions of the impact of competition
on our results of operations by reportable segment.

Key Performance Indicators



In our business, revenue is driven by discretionary consumer spending. We have
no certain mechanism for determining why consumers choose to spend more or less
money at our properties from period-to-period; therefore, we are unable to
quantify a dollar amount for each factor that impacts our customers' spending
behaviors. However, based on our experience, we can generally offer some insight
into the factors that we believe are likely to account for such changes and
which factors may have a greater impact than others. For example, decreases in
discretionary consumer spending have historically been brought about by weakened
general economic conditions, such as lackluster recoveries from recessions, high
unemployment levels, higher income taxes, low levels of consumer confidence,
weakness in the housing market, high fuel or other transportation costs, and the
effects of the COVID-19 pandemic. In addition, visitation and the volume of play
have historically been negatively impacted by significant construction
surrounding our properties, adverse regional weather conditions and natural
disasters. In all instances, such insights are based solely on our judgment and
professional experience, and no assurance can be given as to the accuracy of our
judgments.

The vast majority of our revenues is gaming revenue, which is highly dependent
upon the volume and spending levels of customers at our properties. Our gaming
revenue is derived primarily from slot machines (which represented approximately
81% and 85% of our gaming revenue for the three months ended March 31, 2022 and
2021) and, to a lesser extent, table games and sports betting. Aside from gaming
revenue, our revenues are primarily derived from our hotel, dining, retail,
commissions, program sales, admissions, concessions and certain other ancillary
activities, and our racing operations.

Key performance indicators related to gaming revenue are slot handle and table
game drop, which are volume indicators, and "win" or "hold" percentage. Our
typical property slot win percentage is in the range of approximately 7% to 11%
of slot handle, and our typical table game hold percentage is in the range of
approximately 15% to 27% of table game drop.

                                       37

--------------------------------------------------------------------------------
  Table of Contents
Slot handle is the gross amount wagered during a given period. The win or hold
percentage is the net amount of gaming wins and losses, with liabilities
recognized for accruals related to the anticipated payout of progressive
jackpots. Given the stability in our slot hold percentages on a historical
basis, we have not experienced significant impacts to net income from changes in
these percentages. For table games, customers usually purchase chips at the
gaming tables. The cash and markers (extensions of credit granted to certain
credit-worthy customers) are deposited in the gaming table's drop box. Table
game hold is the amount of drop that is retained and recorded as gaming revenue,
with liabilities recognized for funds deposited by customers before gaming play
occurs and for unredeemed gaming chips. As we are primarily focused on regional
gaming markets, our table game hold percentages are fairly stable as the
majority of these markets do not regularly experience high-end play, which can
lead to volatility in hold percentages. Therefore, changes in table game hold
percentages do not typically have a material impact to our results of operations
and cash flows.

Under normal operating conditions, our properties generate significant operating
cash flow since most of our revenue is cash-based from slot machines, table
games, and pari-mutuel wagering. Our business is capital intensive, and we rely
on cash flow from our properties to generate sufficient cash to satisfy our
obligations under the Triple Net Leases (as defined in   "Liquidity and Capital
Resources"  ), repay debt, fund maintenance capital expenditures, fund new
capital projects at existing properties and provide excess cash for future
development and acquisitions. Additional information regarding our capital
projects is discussed in   "Liquidity and Capital Resources"   below.

Reportable Segments



We have aggregated our operating segments into five reportable segments. Retail
operating segments are based on the similar characteristics within the regions
in which they operate: Northeast, South, West, and Midwest. Our Interactive
segment includes the operating results of our wholly-owned interactive division,
Penn Interactive Ventures, LLC ("Penn Interactive"), theScore, and the Company's
proportionate share of earnings attributable to its equity method investment in
Barstool Sports. We view each of our gaming and racing properties as an
operating segment with the exception of our two properties in Jackpot, Nevada,
which we view as one operating segment. We consider our combined Video Gaming
Terminal ("VGT") operations, by state, to be separate operating segments. For a
listing of our gaming properties and VGT operations included in each reportable
segment, see   Note 2, "Significant Accounting Policies,"   in the notes to our
unaudited Consolidated Financial Statements.


                                       38

--------------------------------------------------------------------------------

Table of Contents


                             RESULTS OF OPERATIONS

The following table highlights our revenues, net income, and Adjusted EBITDA, on
a consolidated basis, as well as our revenues and Adjusted EBITDAR by reportable
segment. Such segment reporting is on a basis consistent with how we measure our
business and allocate resources internally. We consider net income to be the
most directly comparable financial measure calculated in accordance with
generally accepted accounting principles in the United States ("GAAP") to
Adjusted EBITDA and Adjusted EBITDAR, which are non-GAAP financial measures.
Refer to "Non-GAAP Financial Measures" below for the definitions of Adjusted
EBITDA, Adjusted EBITDA margin, Adjusted EBITDAR, and Adjusted EBITDAR margin;
as well as a reconciliation of net income to Adjusted EBITDA and Adjusted
EBITDAR and related margins.

                                                                       For 

the three months ended March


                                                                                      31,
(dollars in millions)                                                      2022                 2021
Revenues:
Northeast segment                                                     $        658.5       $        570.9
South segment                                                                  341.4                295.9
West segment                                                                   140.9                 96.6
Midwest segment                                                                282.9                234.7
Interactive segment                                                            141.5                 86.3
Other (1)                                                                        7.3                  1.6
Intersegment eliminations (2)                                                  (8.3)               (11.1)
Total                                                                 $      1,564.2       $      1,274.9

Net income                                                            $         51.6       $         90.9

Adjusted EBITDAR:
Northeast segment                                                     $        205.2       $        193.2
South segment                                                                  146.5                133.9
West segment                                                                    51.2                 35.2
Midwest segment                                                                125.5                106.0
Interactive segment                                                           (10.0)                  1.3
Other (1)                                                                     (23.7)               (22.6)

Total (3)                                                                      494.7                447.0
Rent expense associated with triple net operating leases (4)                  (60.1)              (110.4)
Adjusted EBITDA                                                       $        434.6       $        336.6

Net income margin                                                             3.3  %               7.1  %
Adjusted EBITDAR margin                                                      31.6  %              35.1  %
Adjusted EBITDA margin                                                       27.8  %              26.4  %


(1)The Other category consists of the Company's stand-alone racing operations,
namely Sanford-Orlando Kennel Club, and Sam Houston and Valley Race Parks (the
remaining 50% was acquired by Penn on August 1, 2021), the Company's joint
venture interests in Freehold Raceway, and our management contract for Retama
Park Racetrack. Expenses incurred for corporate and shared services activities
that are directly attributable to a property or are otherwise incurred to
support a property are allocated to each property. The Other category also
includes corporate overhead costs, which consist of certain expenses, such as:
payroll, professional fees, travel expenses and other general and administrative
expenses that do not directly relate to or have not otherwise been allocated to
a property.

(2)Primarily represents the elimination of intersegment revenues associated with our internally-branded retail sportsbooks, which are operated by Penn Interactive.



(3)The total is a mathematical calculation derived from the sum of reportable
segments (as well as the Other category). As noted within "Non-GAAP Financial
Measures" below, Adjusted EBITDAR, and the related margin, is presented on a
consolidated basis outside the financial statements solely as a valuation
metric.

(4)Solely comprised of rent expense associated with the operating lease
components contained within our triple net master lease dated November 1, 2013
with GLPI and the triple net master lease assumed in connection with our
acquisition of Pinnacle Entertainment, Inc., our individual triple net leases
with GLPI for the real estate assets used in the operation of Tropicana Las
Vegas Hotel and Casino, Inc. and Hollywood Casino at Meadows Racetrack, and our
individual triple net leases with VICI Properties Inc. (NYSE: VICI) ("VICI") for
the real estate assets used in the operations of

                                       39

--------------------------------------------------------------------------------
  Table of Contents
Margaritaville Casino Resort and Greektown Casino-Hotel (of which the Tropicana
Lease, Meadows Lease, Margaritaville Lease and the Greektown Lease are defined
in   "Liquidity and Capital Resources"  ) and are referred to collectively as
our "triple net operating leases".

As a result of the Lease Modification defined in Note 9, "Leases "

to


our unaudited Consolidated Financial Statements, only the land and building
components associated with the operations of Hollywood Gaming at Dayton Raceway
and Hollywood Gaming at Mahoning Valley Race Course are classified as operating
leases which is recorded to rent expense, as compared to prior to the Lease
Modification, whereby the land components of substantially all of the Master
Lease properties were classified as operating leases and recorded to rent
expense. Subsequent to the Lease Modification, the land components associated
with the properties are primarily classified as finance leases.

Consolidated comparison of the three months ended March 31, 2022 and 2021.

Revenues

The following table presents our consolidated revenues:



                                                    For the three months ended March
                                                                  31,                                 Change
(dollars in millions)                                   2022                2021               $                 %
Revenues
Gaming                                              $  1,291.2          $ 1,082.0          $ 209.2               19.3  %
Food, beverage, hotel and other                          273.0              192.9             80.1               41.5  %
Total revenues                                      $  1,564.2          $ 1,274.9          $ 289.3               22.7  %


Gaming revenues for the three months ended March 31, 2022 increased $209.2
million, compared to the prior year period primarily due to easing of
restrictions, strong visitation levels among all age groups, increased length of
play, increased spend per guest, continued growth in our online, and sports
betting revenues and the inclusion of the operating results of three new
properties: Hollywood Casino Perryville, which was acquired on July 1, 2021;
Hollywood Casino York, which opened August 12, 2021; and Hollywood Casino
Morgantown, which opened December 22, 2021.

During the prior year period, gaming revenues were negatively impacted by restrictions on gaming patron capacity in place across all of our properties within the quarter.



Food, beverage, hotel and other revenues for the three months ended March 31,
2022 increased $80.1 million compared to the prior year period, primarily due to
easing of restrictions, strong visitation levels among all age groups, and
increased offerings and hours of operations, as well as the inclusion of the
operating results from our three new properties discussed above.

During the prior year period, food, beverage, hotel and other revenues were negatively impacted as our properties operated within locally-restricted gaming capacity and limited food and beverage, hotel capacity, and other amenity offerings.

See "Segment comparison of the three months ended March 31, 2022 and 2021 " below for more detailed explanations of the fluctuations in revenues.

Operating expenses

The following table presents our consolidated operating expenses:



                                                             For the three months ended March
                                                                           31,                                      Change
(dollars in millions)                                            2022                2021                     $                %
Operating expenses
Gaming                                                       $    686.6          $   527.8                $ 158.8             30.1  %
Food, beverage, hotel and other                                   171.9              123.1                   48.8             39.6  %
General and administrative                                        295.5              326.2                  (30.7)            (9.4) %
Depreciation and amortization                                     118.2               81.3                   36.9             45.4  %

Total operating expenses                                     $  1,272.2          $ 1,058.4                $ 213.8             20.2  %

Gaming expenses consist primarily of payroll expenses associated with our gaming operations and gaming taxes. Gaming expenses for the three months ended March 31, 2022 increased $158.8 million, compared to the prior year period, primarily due


                                       40

--------------------------------------------------------------------------------
  Table of Contents
to an increase in gaming taxes resulting from the increase in gaming revenues,
as discussed above, as well as increases in payroll and marketing and
promotional expenses due to increased volumes, while still remaining below
pre-pandemic levels. During the three months ended March 31, 2021, all of our
properties operated under restricted gaming patron capacity with lower gaming
activity, resulting in lower gaming expenses.

Food, beverage, hotel and other expenses consist primarily of payroll expenses
and costs of goods sold associated with our food, beverage, hotel, retail,
racing, and interactive operations. Food, beverage, hotel and other expenses for
the three months ended March 31, 2022 increased $48.8 million compared to the
prior year period, primarily due to increased offerings and hours of operations
which resulted in increases in payroll expenses and cost of sales. The prior
year quarter was impacted by reduced hotel capacity and limited food and
beverage options.

General and administrative expenses include items such as compliance, facility
maintenance, utilities, property and liability insurance, surveillance and
security, lobbying expenses, and certain housekeeping services, as well as all
expenses for administrative departments such as accounting, purchasing, human
resources, legal and internal audit. General and administrative expenses also
include stock-based compensation expense; pre-opening expenses; acquisition and
transaction costs; gains and losses on disposal of assets; insurance recoveries,
net of deductible charges; changes in the fair value of our contingent purchase
price obligations; expense associated with cash-settled stock-based awards
(including changes in fair value thereto); and rent expense associated with our
triple net operating leases.

For the three months ended March 31, 2022, general and administrative expenses
decreased by $30.7 million period over period primarily due to a decrease in the
rent costs associated with our Master Leases of $50.3 million, representing
changes in lease classifications from operating to finance as a result of the
Lease Modification as described in   Note 9,     "    Leases    "   to our
unaudited Consolidated Financial Statements. In addition, general and
administrative expenses decreased by $24.4 million due to a reduction in the
Company's cash-settled stock-based awards expense which is primarily driven by
the Company's stock price, and an $8.8 million gain representing insurance
proceeds received in excess of the receivable due to Hurricane Laura in 2020.
Offsetting these decreases are increased payroll costs of $19.7 million,
increased stock compensation costs of $12.8 million, and legal and other
professional costs associated with acquisitions of $6.7 million, primarily
related to the acquisition of theScore.

Depreciation and amortization for the three months ended March 31, 2022 increased period over period primarily due to increased depreciation costs associated with our Master Leases of $30.2 million, representing changes in lease classifications from operating to finance as a result of the Lease Modification as described in Note 9, "Leases" to our unaudited Consolidated Financial Statements.



Other income (expenses)

The following table presents our consolidated other income (expenses):


                                                              For the three months ended
                                                                       March 31,                                  Change
(dollars in millions)                                           2022               2021                     $                %
Other income (expenses)
Interest expense, net                                       $   (160.8)         $ (135.7)               $ (25.1)            18.5  %
Income from unconsolidated affiliates                       $      8.7          $    9.6                $  (0.9)            (9.4) %

Other                                                       $    (40.7)         $   21.1                $ (61.8)                N/M
Income tax expense                                          $    (47.6)         $  (20.6)               $ (27.0)           131.1  %


N/M - Not meaningful

Interest expense, net increased for the three months ended March 31, 2022 as
compared to the prior year period, primarily due to a net $22.8 million increase
in Master Lease interest costs due to changes in lease classifications as a
result of the Lease Modification as described in   Note 9, "Leases"   to our
unaudited Consolidated Financial Statements.

Income from unconsolidated affiliates relates principally to our investment in
Barstool Sports, and our Kansas Entertainment and Freehold Raceway joint
ventures. The decrease for the three months ended March 31, 2022, compared to
the prior year period, was due to lower income earned from our investments in
unconsolidated affiliates. We record our proportionate share of Barstool Sports'
net income or loss one quarter in arrears.

Other includes miscellaneous income and expense items and primarily relates to
realized and unrealized gains and losses on equity securities (including
warrants), held by Penn Interactive and unrealized gains and losses related to
certain Barstool Sports shares. Equity securities were provided to the Company
in conjunction with entering into multi-year agreements with
                                       41

--------------------------------------------------------------------------------
  Table of Contents
sports betting operators for online sports betting and related iCasino market
access across our portfolio. For the three months ended March 31, 2022, other
income primarily consisted of an unrealized holding loss of $38.7 million,
compared to an unrealized holding gain of $26.1 million for the three months
ended March 31, 2021.

Income tax expense was a $47.6 million and $20.6 million expense for the three
months ended March 31, 2022 and 2021, respectively. Our effective tax rate
(income taxes as a percentage of income from operations before income taxes)
including discrete items was 48.0% and 18.5% for the three months ended
March 31, 2022 and 2021, respectively. The change in the effective rate for the
three months ended March 31, 2022 as compared to the prior year period was
primarily due to an increase in the valuation allowance attributed to the Lease
Modification during the period ended March 31, 2022.

Our effective income tax rate can vary each reporting period depending on, among
other factors, the geographic and business mix of our earnings, changes to our
valuation allowance, and the level of our tax credits. Certain of these and
other factors, including our history and projections of pre-tax earnings, are
considered in assessing our ability to realize our net deferred tax assets.

Segment comparison of the three months ended March 31, 2022 and 2021



Northeast Segment

                                                  For the three months ended
                                                           March 31,                                    Change
(dollars in millions)                                2022               2021                    $                  %
Revenues
Gaming                                          $   599.1            $ 527.0                $  72.1                13.7  %
Food, beverage, hotel and other                      59.4               43.9                   15.5                35.3  %
Total revenues                                  $   658.5            $ 570.9                $  87.6                15.3  %

Adjusted EBITDAR                                $   205.2            $ 193.2                $  12.0                 6.2  %
Adjusted EBITDAR margin                              31.2    %          33.8  %                                   -260 bps


The Northeast segment's revenues for the three months ended March 31, 2022
increased by $87.6 million over the prior year period, primarily due to easing
of restrictions, strong visitation levels among all age groups, increased length
of play, and increased spend per guest. In addition, the Northeast segment
includes operating results from our three new properties: Hollywood Casino
Perryville, Hollywood Casino York, and Hollywood Casino Morgantown. During the
three months ended March 31, 2021, our Northeast segment's operating results
were negatively impacted as our properties operated within locally-restricted
gaming capacity and limited food and beverage and other amenity offerings.
Additionally, our Pennsylvania properties were temporarily closed for three days
in January 2021, due to COVID-19 restrictions.

For the three months ended March 31, 2022, the Northeast segment's Adjusted
EBITDAR increased $12.0 million primarily due to an increase in gaming and
non-gaming revenues, as discussed above. Adjusted EBITDAR margin decreased by
260 basis points to 31.2% due to increased gaming and non-gaming activity as
operating restrictions eased, which resulted in increased payroll cost, cost of
sales, and marketing expenses.

                                       42

--------------------------------------------------------------------------------

  Table of Contents
South Segment
                                                  For the three months ended
                                                           March 31,                                    Change
(dollars in millions)                                2022               2021                    $                  %
Revenues
Gaming                                          $   278.6            $ 245.4                $  33.2                13.5  %
Food, beverage, hotel and other                      62.8               50.5                   12.3                24.4  %
Total revenues                                  $   341.4            $ 295.9                $  45.5                15.4  %

Adjusted EBITDAR                                $   146.5            $ 133.9                $  12.6                 9.4  %
Adjusted EBITDAR margin                              42.9    %          45.3  %                                   -240 bps


The South segment's revenues for the three months ended March 31, 2022 increased
by $45.5 million over the prior year period, primarily due to strong visitation
levels among all age groups, increased length of play, and increased spend per
guest. During the three months ended March 31, 2021, our South segment's
operating results were impacted as our properties operated within
locally-restricted gaming capacity and limited food and beverage and other
amenity offerings.

For the three months ended March 31, 2022, the South segment's Adjusted EBITDAR
increased $12.6 million primarily due to the increases in gaming and non gaming
revenues. Adjusted EBITDAR margin decreased by 240 basis points to 42.9% due to
increased gaming and non-gaming activity, which resulted in increased payroll
cost, cost of sales, and marketing expenses.

West Segment
                                                  For the three months ended
                                                           March 31,                                   Change
(dollars in millions)                                2022               2021                    $                 %
Revenues
Gaming                                          $    94.1            $  69.1                $  25.0               36.2  %
Food, beverage, hotel and other                      46.8               27.5                   19.3               70.2  %
Total revenues                                  $   140.9            $  96.6                $  44.3               45.9  %

Adjusted EBITDAR                                $    51.2            $  35.2                $  16.0               45.5  %
Adjusted EBITDAR margin                              36.3    %          36.4  %                                   -10 bps


The West segment's revenues for the three months ended March 31, 2022 increased
by $44.3 million over the prior year period, primarily due to easing of
restrictions, strong visitation levels among all age groups, increased length of
play, and increased spend per guest. During the three months ended March 31,
2021, our West segment's operating results were negatively impacted by the
temporary closure of our Zia Park property due to the COVID-19 pandemic, which
remained closed until March 5, 2021. Additionally, during the three months ended
March 31, 2021, our other properties in the West segment operated within locally
restricted gaming and hotel capacity and limited food and beverage and other
amenities offerings.

For the three months ended March 31, 2022, the West segment's Adjusted EBITDAR increased $16.0 million primarily due to increases in gaming and non gaming revenues while Adjusted EBITDAR margin remained relatively unchanged.


                                       43

--------------------------------------------------------------------------------

  Table of Contents
Midwest Segment
                                                  For the three months ended
                                                           March 31,                                   Change
(dollars in millions)                                2022               2021                    $                 %
Revenues
Gaming                                          $   256.5            $ 216.9                $  39.6               18.3  %
Food, beverage, hotel and other                      26.4               17.8                    8.6               48.3  %
Total revenues                                  $   282.9            $ 234.7                $  48.2               20.5  %

Adjusted EBITDAR                                $   125.5            $ 106.0                $  19.5               18.4  %
Adjusted EBITDAR margin                              44.4    %          45.2  %                                   -80 bps


The Midwest segment's revenues for the three months ended March 31, 2022
increased by $48.2 million over the prior year period, primarily due to easing
of restrictions, strong visitation levels among all age groups, increased length
of play and increased spend per guest. During the three months ended March 31,
2021, our Midwest segment's operating results were negatively impacted as our
properties operated within locally-restricted gaming capacity and limited food
and beverage and other amenity offerings. Additionally, our Illinois properties
were temporarily closed for periods between fifteen and twenty-two days in
January 2021, due to COVID-19 restrictions.

For the three months ended March 31, 2022, the Midwest segment's Adjusted
EBITDAR increased $19.5 million primarily due to increases in gaming and non
gaming revenues. Adjusted EBITDAR margin decreased by 80 basis points to 44.4%
primarily due to an increase in gaming and non gaming activity which resulted in
increased payroll cost, cost of sales, and marketing expenses.

Interactive Segment
                                                  For the three months ended
                                                           March 31,                                   Change
(dollars in millions)                                2022               2021                    $                 %
Revenues
Gaming                                          $    62.9            $  23.6                $  39.3              166.5  %
Food, beverage, hotel and other                      78.6               62.7                   15.9               25.4  %
Total revenues                                  $   141.5            $  86.3                $  55.2               64.0  %

Adjusted EBITDAR                                $   (10.0)           $   1.3                $ (11.3)                  N/M
Adjusted EBITDAR margin                              (7.1)   %           1.5  %                                       N/M


N/M - Not meaningful

The Interactive segment, which was previously reported within Other, includes
the operating results of Penn Interactive, theScore, and the Company's
proportionate share of earnings attributable to its equity method investment in
Barstool Sports. The Interactive segment's revenues for the three months ended
March 31, 2022 increased by $55.2 million over the prior year period, primarily
due to the expansion of Barstool Sportsbook and Casino app as well as the
inclusion of revenues from theScore, which was acquired on October 19, 2021.
Additionally, revenues are inclusive of a tax gross-up of $50.3 million and
$39.4 million for the three months ended March 31, 2022 and 2021, respectively.

For the three months ended March 31, 2022, the Interactive segment's Adjusted
EBITDAR and Adjusted EBITDAR margin decreased primarily due increased expenses
related to ramping and launching the Penn Interactive online sportsbook and
casino operations in new states, and the inclusion of theScore financial
results, as indicated above.

                                       44

--------------------------------------------------------------------------------

  Table of Contents
Other
                                                     For the three months ended
                                                              March 31,                                  Change
(dollars in millions)                                   2022              2021                    $                 %
Revenues

Food, beverage, and other                           $     7.3          $   1.6                $   5.7              356.3  %
Total revenues                                      $     7.3          $   1.6                $   5.7              356.3  %

Adjusted EBITDAR                                    $   (23.7)         $ (22.6)               $  (1.1)               4.9  %


Other consists of the Company's stand-alone racing operations, as well as
corporate overhead costs, which primarily includes certain expenses such as
payroll, professional fees, travel expenses and other general and administrative
expenses that do not directly relate to or have not otherwise been allocated to
a property. Revenues for the three months ended March 31, 2022, have increased
as compared to the prior year period, primarily due to the acquisition of Sam
Houston, the remaining 50% of which was acquired on August 1, 2021.

Adjusted EBITDAR decreased by $1.1 million for the three months ended March 31,
2022, as compared to the prior year period, primarily due to increased corporate
overhead costs that are reflective of the current operating environment.


Non-GAAP Financial Measures

Use and Definitions

In addition to GAAP financial measures, management uses Adjusted EBITDA,
Adjusted EBITDAR, Adjusted EBITDA margin, and Adjusted EBITDAR margin as
non-GAAP financial measures. These non-GAAP financial measures should not be
considered a substitute for, nor superior to, financial results and measures
determined or calculated in accordance with GAAP. Each of these non-GAAP
financial measures is not calculated in the same manner by all companies and,
accordingly, may not be an appropriate measure of comparing performance among
different companies.

We define Adjusted EBITDA as earnings before interest expense, net; income
taxes; depreciation and amortization; stock-based compensation; debt
extinguishment and financing charges; impairment losses; insurance recoveries,
net of deductible charges; changes in the estimated fair value of our contingent
purchase price obligations; gain or loss on disposal of assets; the difference
between budget and actual expense for cash-settled stock-based awards;
pre-opening expenses; and other. Adjusted EBITDA is inclusive of income or loss
from unconsolidated affiliates, with our share of non-operating items (such as
interest expense, net; income taxes; depreciation and amortization; and
stock-based compensation expense) added back for Barstool Sports and our Kansas
Entertainment, LLC joint venture. Adjusted EBITDA is inclusive of rent expense
associated with our triple net operating leases (the operating lease components
contained within our triple net master lease dated November 1, 2013 with Gaming
and Leisure Properties, Inc. (Nasdaq: GLPI) ("GLPI") and the triple net master
lease assumed in connection with our acquisition of Pinnacle Entertainment,
Inc., our individual triple net leases with GLPI for the real estate assets used
in the operation of Tropicana Las Vegas Hotel and Casino, Inc. and Hollywood
Casino at Meadows Racetrack, and our individual triple net leases with VICI
Properties Inc. (NYSE: VICI) ("VICI") for the real estate assets used in the
operations of Margaritaville Casino Resort and Greektown Casino-Hotel). Although
Adjusted EBITDA includes rent expense associated with our triple net operating
leases, we believe Adjusted EBITDA is useful as a supplemental measure in
evaluating the performance of our consolidated results of operations. We define
Adjusted EBITDA margin as Adjusted EBITDA divided by consolidated revenues.

Adjusted EBITDA has economic substance because it is used by management as a
performance measure to analyze the performance of our business, and is
especially relevant in evaluating large, long-lived casino-hotel projects
because it provides a perspective on the current effects of operating decisions
separated from the substantial non-operational depreciation charges and
financing costs of such projects. We present Adjusted EBITDA because it is used
by some investors and creditors as an indicator of the strength and performance
of ongoing business operations, including our ability to service debt, and to
fund capital expenditures, acquisitions and operations. These calculations are
commonly used as a basis for investors, analysts and credit rating agencies to
evaluate and compare operating performance and value companies within our
industry. In order to view the operations of their casinos on a more stand-alone
basis, gaming companies, including us, have historically excluded from their
Adjusted EBITDA calculations of certain corporate expenses that do not relate to
the management of specific casino properties. However, Adjusted EBITDA is not a
measure of performance or liquidity calculated in accordance with GAAP. Adjusted
EBITDA information is presented as a supplemental disclosure, as management
believes that it is a commonly used

                                       45

--------------------------------------------------------------------------------
  Table of Contents
measure of performance in the gaming industry and that it is considered by many
to be a key indicator of the Company's operating results.

We define Adjusted EBITDAR as Adjusted EBITDA (as defined above) plus rent
expense associated with triple net operating leases (which is a normal,
recurring cash operating expense necessary to operate our business). Adjusted
EBITDAR is presented on a consolidated basis outside the financial statements
solely as a valuation metric. Management believes that Adjusted EBITDAR is an
additional metric traditionally used by analysts in valuing gaming companies
subject to triple net leases since it eliminates the effects of variability in
leasing methods and capital structures. This metric is included as supplemental
disclosure because (i) we believe Adjusted EBITDAR is traditionally used by
gaming operator analysts and investors to determine the equity value of gaming
operators and (ii) Adjusted EBITDAR is one of the metrics used by other
financial analysts in valuing our business. We believe Adjusted EBITDAR is
useful for equity valuation purposes because (i) its calculation isolates the
effects of financing real estate; and (ii) using a multiple of Adjusted EBITDAR
to calculate enterprise value allows for an adjustment to the balance sheet to
recognize estimated liabilities arising from operating leases related to real
estate. However, Adjusted EBITDAR when presented on a consolidated basis is not
a financial measure in accordance with GAAP, and should not be viewed as a
measure of overall operating performance or considered in isolation or as an
alternative to net income because it excludes the rent expense associated with
our triple net operating leases and is provided for the limited purposes
referenced herein.

Adjusted EBITDAR margin is defined as Adjusted EBITDAR on a consolidated basis
divided by revenues on a consolidated basis. Adjusted EBITDAR margin is
presented on a consolidated basis outside the financial statements solely as a
valuation metric. We further define Adjusted EBITDAR margin by reportable
segment as Adjusted EBITDAR for each segment divided by segment revenues.

                                       46

--------------------------------------------------------------------------------
  Table of Contents
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures

The following table includes a reconciliation of net income, which is determined in accordance with GAAP, to Adjusted EBITDA and Adjusted EBITDAR, which are non-GAAP financial measures, as well as related margins:



                                                                              For the three months ended
                                                                                       March 31,
(dollars in millions)                                                           2022               2021
Net income                                                                  $       51.6       $       90.9
Income tax expense                                                                  47.6               20.6

Income from unconsolidated affiliates                                              (8.7)              (9.6)
Interest expense, net                                                              160.8              135.7
Other (income) expenses                                                             40.7             (21.1)
Operating income                                                                   292.0              216.5
Stock-based compensation (1)                                                        17.0                4.2
Cash-settled stock-based award variance (1)(2)                                     (2.9)               21.5
Gain on disposal of assets (1)                                                     (0.1)              (0.1)
Contingent purchase price (1)                                                      (0.1)                0.1
Pre-opening expenses (1)(3)                                                          1.5                1.6
Depreciation and amortization                                                      118.2               81.3

Insurance recoveries, net of deductible charges (1)                                (8.8)                  -
Income from unconsolidated affiliates                                                8.7                9.6
Non-operating items of equity method investments (4)                                 1.8                1.6
Other expenses (1)(3)(5)                                                             7.3                0.3
Adjusted EBITDA                                                                    434.6              336.6
Rent expense associated with triple net operating leases (1)                        60.1              110.4
Adjusted EBITDAR                                                            $      494.7       $      447.0

Net income margin                                                                 3.3  %             7.1  %
Adjusted EBITDA margin                                                           27.8  %            26.4  %
Adjusted EBITDAR margin                                                          31.6  %            35.1  %


(1) These items are included in "General and administrative" within the Company's unaudited Consolidated Statements of Operations.



(2)  Our cash-settled stock-based awards are adjusted to fair value each
reporting period based primarily on the price of the Company's common stock. As
such, significant fluctuations in the price of the Company's common stock during
any reporting period could cause significant variances to budget on cash-settled
stock-based awards.

(3)  During the first quarter of 2021, acquisition costs were included within
pre-opening and acquisition costs. Beginning with the quarter ended June 30,
2021, acquisition costs are presented as part of other expenses.

(4)  Consists principally of interest expense, net; income taxes; depreciation
and amortization; and stock-based compensation expense associated with Barstool
Sports and our Kansas Entertainment joint venture. We record our portion of
Barstool Sports, Inc.'s net income or loss, including adjustments to arrive at
Adjusted EBITDAR, one quarter in arrears.

(5)  Consists of non-recurring acquisition and transaction costs, and finance
transformation costs associated with the implementation of our new Enterprise
Resource Management system.


                        LIQUIDITY AND CAPITAL RESOURCES

Our primary sources of liquidity and capital resources have been and are
expected to be cash flow from operations, borrowings from banks, and proceeds
from the issuance of debt and equity securities. Our ongoing liquidity will
depend on a number of factors, including available cash resources, cash flow
from operations, acquisitions or investments, funding of construction for
development projects, and our compliance with covenants contained under our debt
agreements.

                                       47

--------------------------------------------------------------------------------


  Table of Contents
                                                        For the three months ended
                                                                 March 31,                                     Change
(dollars in millions)                                     2022               2021                      $                   %
Net cash provided by operating activities             $    224.9          $  180.5                $   44.4               24.6%
Net cash used in investing activities                 $    (39.6)         $  (27.3)               $  (12.3)              45.1%
Net cash (used in) provided by financing
activities                                            $   (239.2)         $   60.1                $ (299.3)               N/M


N/M - Not meaningful

Operating Cash Flow

Net cash provided by operating activities increased by $44.4 million for the
three months ended March 31, 2022, primarily due to increased gaming and non
gaming revenues as operations at our properties benefited from strong visitation
levels among all age groups and increased length of play.

Investing Cash Flow



Cash used in investing activities for the three months ended March 31, 2022 of
$39.6 million is primarily due to capital expenditures of $65.6 million, offset
by insurance proceeds received for losses incurred due to Hurricane Laura in
2020. For the three months ended March 31, 2021, cash used in investing
activities of $27.3 million was primarily due to capital expenditures.

Capital Expenditures



Capital expenditures are accounted for as either project capital (new facilities
or expansions) or maintenance (replacement) capital expenditures. Cash provided
by operating activities as well as cash available under our Revolving Facility
was available to fund our capital expenditures for three months ended March 31,
2022 and 2021.

Capital expenditures for the three months ended March 31, 2022 and 2021 were
$65.6 million and $25.7 million, respectively. Capital expenditures related to
our York and Morgantown development project were $11.0 million and $10.9 million
for the three months ended March 31, 2022 and 2021, respectively. For the year
ending December 31, 2022, our anticipated capital expenditures are approximately
$300 million, which includes capital expenditures required under our Triple Net
Leases, which require us to spend a specified percentage of net revenues.

Financing Cash Flow



For the three months ended March 31, 2022, net cash used in financing activities
totaled $239.2 million, primarily due to $175.1 million of repurchases of our
common stock. During the three months ended March 31, 2021, cash provided by
financing activities of $60.1 million was primarily due to net cash proceeds of
$72.5 million from other long-term obligations.

Borrowings and Repayments of Long-term Debt



On May 3, 2022, the Company entered into a Second Amended and Restated Credit
Agreement with its various lenders (the "Second Amended and Restated Credit
Agreement"). The Second Amended and Restated Credit Agreement provides for a
$1.0 billion revolving credit facility, undrawn at close, (the "Revolving Credit
Facility"), a five-year $550.0 million term loan A facility (the "Term Loan A")
and a seven-year $1.0 billion term loan B facility (the "Term Loan B")
facilities (together, the "Credit Facilities"). The proceeds from the Credit
Facilities were used to repay the existing Term Loan A Facility and Term Loan
B-1 Facility balances.

The Credit Facilities contain customary covenants that, among other things,
restrict, subject to certain exceptions, the ability of the Company and certain
of its subsidiaries to grant liens on their assets, incur indebtedness, sell
assets, make investments, engage in acquisitions, mergers or consolidations, pay
dividends and make other restricted payments and prepay certain indebtedness
that is subordinated in right of payment to the obligations under the Credit
Facilities. The Credit Facilities contain two financial covenants: a maximum
total net leverage ratio of 4.50 to 1.00, which is subject to a step up to 5.00
to 1.00 in the case of certain significant acquisitions, and a minimum interest
coverage ratio of 2.00 to 1.00. The Credit Facilities also contain certain
customary affirmative covenants and events of default, including the occurrence
of a change of control (as defined in the documents governing the Credit
Facilities), termination and certain defaults under the Penn Master Lease and
the Pinnacle Master Lease (both of which are defined in   Note 9, "Leases"  ).

                                       48

--------------------------------------------------------------------------------
  Table of Contents
At March 31, 2022, we had $2.8 billion in aggregate principal amount of
indebtedness, including $1.5 billion outstanding under our Senior Secured Credit
Facilities, $400.0 million outstanding under our 5.625% senior unsecured notes,
$400.0 million outstanding under our 4.125% senior unsecured notes,
$330.5 million outstanding under our Convertible Notes, and $151.9 million
outstanding in other long-term obligations. No amounts were drawn on our
Revolving Facility. After the refinancing of our Senior Secured Credit
Facilities discussed above, we have no debt maturing prior to 2026. As of
March 31, 2022 we had conditional obligations under letters of credit issued
pursuant to the Senior Secured Credit Facilities with face amounts aggregating
to $25.7 million resulting in $674.3 million available borrowing capacity under
our Revolving Facility.

Covenants

Our Senior Secured Credit Facilities, 5.625% Notes and 4.125% Notes require us,
among other obligations, to maintain specified financial ratios and to satisfy
certain financial tests. In addition, our Senior Secured Credit Facilities,
5.625% Notes and 4.125% Notes, restrict, among other things, our ability to
incur additional indebtedness, incur guarantee obligations, amend debt
instruments, pay dividends, create liens on assets, make investments, engage in
mergers or consolidations, and otherwise restrict corporate activities. Our debt
agreements also contain customary events of default, including cross-default
provisions that require us to meet certain requirements under the Penn Master
Lease and the Pinnacle Master Lease (both of which are defined in   Note 9,
"Leases"   to our unaudited Consolidated Financial Statements), each with GLPI.
If we are unable to meet our financial covenants or in the event of a
cross-default, it could trigger an acceleration of payment terms.

As of March 31, 2022, the Company was in compliance with all required financial
covenants. The Company believes that it will remain in compliance with all of
its required financial covenants for at least the next twelve months following
the date of filing this Quarterly Report on Form 10-Q with the SEC.

See   Note 8, "Long-term Debt,"   in the notes to our unaudited Consolidated
Financial Statements for additional information of the Company's debt and other
long-term obligations.

Share Repurchase Authorization



On February 1, 2022, the Board of Directors of Penn approved a $750.0 million
share repurchase authorization. The three-year authorization expires on January
31, 2025. Repurchases by the Company will be subject to available liquidity,
general market and economic conditions, alternate uses for the capital and other
factors. Share repurchases may be made from time to time through a 10b5-1
trading plan, open market transactions, block trades or in private transactions
in accordance with applicable securities laws and regulations and other legal
requirements. There is no minimum number of shares that the Company is required
to repurchase and the repurchase authorization may be suspended or discontinued
at any time without prior notice.

During the three months ended March 31, 2022, the Company repurchased 3,802,408
shares of its common stock in open market transactions for $175.1 million at an
average price of $46.04 per share. The cost of all repurchased shares is
recorded as "Treasury stock" within our unaudited Consolidated Balance Sheets.
The remaining availability under our $750.0 million share repurchase
authorization was $574.9 million as of May 5, 2022.

Triple Net Leases



The majority of the real estate assets used in the Company's operations are
subject to triple net master leases; the most significant of which are the Penn
Master Lease and the Pinnacle Master Lease. In addition, six of the gaming
facilities used in our operations are subject to individual triple net leases.
We refer to the Penn Master Lease, the Pinnacle Master Lease, the Perryville
Lease, the Meadows Lease, the Margaritaville Lease, the Greektown Lease, the
Tropicana Lease and the Morgantown Lease, collectively, as our Triple Net
Leases.The Company's Triple Net Leases are accounted for as either operating
leases, finance leases, or financing obligations.

Under our Triple Net Leases, in addition to lease payments for the real estate
assets, we are required to pay the following, among other things: (i) all
facility maintenance; (ii) all insurance required in connection with the leased
properties and the business conducted on the leased properties; (iii) taxes
levied on or with respect to the leased properties (other than taxes on the
income of the lessor); (iv) all tenant capital improvements; and (v) all
utilities and other services necessary or appropriate for the leased properties
and the business conducted on the leased properties. Additionally, our Triple
Net Leases are subject to annual escalators and periodic percentage rent resets,
as applicable. See   Note 9, "Leases,"   in the notes to our unaudited
Consolidated Financial Statements for further discussion and disclosure related
to the Company's leases.

                                       49

--------------------------------------------------------------------------------
  Table of Contents
Payments to our REIT Landlords under Triple Net Leases

Total payments made to our REIT Landlords, GLPI and VICI, were as follows:



                                  For the three months ended March 31,
(in millions)                              2022                          2021
Penn Master Lease       $             119.2                            $ 117.9
Pinnacle Master Lease                  82.5                               81.3
Perryville Lease                        1.9                                  -
Meadows Lease                           6.2                                6.2
Margaritaville Lease                    5.9                                5.9
Greektown Lease                        12.8                               13.9
Morgantown Lease                        0.8                                0.8
Total (1)               $             229.3                            $ 226.0

(1)Rent payable under the Tropicana Lease is nominal. Therefore, this lease has been excluded from the table above.

Outlook



Based on our current level of operations, we believe that cash generated from
operations and cash on hand, together with amounts available under our Senior
Secured Credit Facilities, will be adequate to meet our anticipated obligations
under our Triple Net Leases, debt service requirements, capital expenditures and
working capital needs for the foreseeable future. However, our ability to
generate sufficient cash flow from operations will depend on a range of
economic, competitive and business factors, many of which are outside our
control. We cannot be certain: (i) of the impact of global supply chain
disruptions and price inflation on the U.S. economy and the ability of our
business to maintain its recovery from the impacts of the COVID-19 pandemic;
(ii) that our anticipated earnings projections will be realized; (iii) that we
will achieve the expected synergies from our acquisitions; and (iv) that future
borrowings will be available under our Senior Secured Credit Facilities or
otherwise will be available in the credit markets to enable us to service our
indebtedness or to make anticipated capital expenditures. We caution you that
the trends seen at our properties, such as strong visitation and increased
length of play, may not continue. In addition, while we anticipated that a
significant amount of our future growth would come through the pursuit of
opportunities within other distribution channels, such as retail and online
sports betting, social gaming, retail gaming, and iGaming; from acquisitions of
gaming properties at reasonable valuations; greenfield projects; and
jurisdictional expansions and property expansion in under-penetrated markets;
there can be no assurance that this will be the case given the uncertainty
arising from the COVID-19 pandemic. If we consummate significant acquisitions in
the future or undertake any significant property expansions, our cash
requirements may increase significantly and we may need to make additional
borrowings or complete equity or debt financings to meet these requirements.
See Part I, Item 1A. "Risk Factors" of the Company's Form 10-K for the year
ended December 31, 2021 for a discussion of additional risks related to the
Company's capital structure.

We have historically maintained a capital structure comprised of a mix of equity
and debt financing. We vary our leverage to pursue opportunities in the
marketplace in an effort to maximize our enterprise value for our shareholders.
We expect to meet our debt obligations as they come due through
internally-generated funds from operations and/or refinancing them through the
debt or equity markets prior to their maturity.

                         CRITICAL ACCOUNTING ESTIMATES

A complete discussion of our critical accounting estimates is included in our
Form 10-K for the year ended December 31, 2021. There have been no significant
changes in our critical accounting estimates during the three months ended
March 31, 2022.

                   RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

For information with respect to new accounting pronouncements and the impact of these pronouncements on our unaudited Consolidated Financial Statements, see

Note 3, "New Accounting Pronouncements," in the notes to our unaudited Consolidated Financial Statements.


                                       50

--------------------------------------------------------------------------------

             IMPORTANT FACTORS REGARDING FORWARD-LOOKING STATEMENTS

This Form 10-Q contains "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995. These statements can be
identified by the use of forward-looking terminology such as "expects,"
"believes," "estimates," "projects," "intends," "plans," "goal," "seeks," "may,"
"will," "should," or "anticipates" or the negative or other variations of these
or similar words, or by discussions of future events, strategies or risks and
uncertainties. Specifically, forward-looking statements include, but are not
limited to, statements regarding: the Company's expectations of, and guidance
regarding, future results of operations and financial condition, the assumptions
provided regarding the guidance, including the scale and timing of the Company's
product and technology investments; the Company's anticipated share repurchases;
the Company's expectations with regard to results, and the impact of
competition, in online sports betting, iGaming and retail/mobile sportsbooks,
including the expected results of theScore Bet in Ontario; the Company's launch
of its Interactive segment's products in new jurisdictions and enhancements to
existing Interactive segment products, including the transition to theScore's
proprietary risk and trading platform in Ontario, the integration of the
Barstool Sportsbook into theScore mobile app in the U.S., and the migration of
the Barstool Sportsbook to theScore's player account management trading
platforms; the Company's expectations with regard to its future investments in
Barstool Sports and the future success of its products; the Company's
expectations with respect to the integration and synergies related to the
Company's integration of theScore and Barstool Sports; the Company's
expectations with respect to the ongoing introduction and the potential benefits
of the cashless, cardless and contactless ("3Cs") technology; the Company's
development projects; and the timing, cost and expected impact of planned
capital expenditures on the Company's results of operations.

Such statements are all subject to risks, uncertainties and changes in
circumstances that could significantly affect the Company's future financial
results and business. Accordingly, the Company cautions that the forward-looking
statements contained herein are qualified by important factors that could cause
actual results to differ materially from those reflected by such statements.
Such factors include: the effects of economic conditions and market conditions
in the markets in which the Company operates; competition with other
entertainment, sports content, and casino gaming experiences; the timing, cost
and expected impact of product and technology investments; risks relating to
international operations, permits, licenses, financings, approvals and other
contingencies in connection with growth in new or existing jurisdictions; and
additional risks and uncertainties described in the Company's Annual Report on
Form 10-K for the year ended December 31, 2021, subsequent Quarterly Reports on
Form 10-Q and Current Reports on Form 8-K, each as filed with the U.S.
Securities and Exchange Commission. The Company does not intend to update
publicly any forward-looking statements except as required by law. Considering
these risks, uncertainties and assumptions, the forward-looking events discussed
in this Form 10-Q may not occur.

© Edgar Online, source Glimpses