This Management's Discussion and Analysis of Financial Condition and Results of
Operations contains forward-looking statements that involve risks and
uncertainties. Our actual results may differ materially from those discussed in
the forward-looking statements as a result of various factors, including those
discussed in Part II, Item 1A "Risk Factors" and "Forward-Looking Statements."
We have acquired and initiated a number of businesses during the periods
presented and addressed in this Management's Discussion and Analysis of
Financial Condition and Results of Operations. Our financial statements include
the results of operations of those businesses from the date acquired or when
they commenced operations. Our period to period results of operations may vary
depending on the dates of acquisitions or disposals.



Overview



We are a diversified international transportation services company that operates
automotive and commercial truck dealerships principally in the United States,
Canada, and Western Europe, and distributes commercial vehicles, diesel engines,
gas engines, power systems and related parts and services principally in
Australia and New Zealand.



COVID-19 Disclosure



Overview - The outbreak of COVID-19 across the globe has adversely impacted each
of our markets and the global economy, leading to disruptions to our business.
The pandemic continues in all of our markets. Governmental authorities have
taken countermeasures to slow the outbreak including shelter-in-place orders,
stay at home orders, large-scale restrictions on travel, and government-funded
assistance programs to individuals and businesses. In April and May of 2020, as
a result of business closures and shelter-in-place orders, same-store new and
used automotive retail unit sales declined 71% and 50%, while service and parts
revenue declined 60% and 43%, respectively, when compared to the same months
last year. In June 2020, as operations began to reopen, our retail automotive
business same-store new and used unit sales decreased 1% compared to the same
month last year and service and parts revenue decreased 3%. The pandemic is a
highly fluid and rapidly evolving situation, and while we continue to adjust our
operations to conform to regulatory changes and consumer preferences in the
evolving environment, we cannot anticipate with any certainty the length, scope,
or severity of the business impact from the pandemic in each of the
jurisdictions that we operate. See "Part II, Item 1A. Risk Factors."



In response to shelter-in-place orders resulting from the COVID-19 pandemic,
many of our automotive and commercial vehicle showrooms were closed (though all
have since reopened). In permissible jurisdictions, however, we continued
limited sales activity by appointment or through our e-commerce channels.
Virtually all of our service, parts, and collision center departments remained
open during the crisis, and curbside or home delivery offerings supplemented our
traditional service offerings. We modified certain business practices to conform
to government restrictions and best practices encouraged by government and
regulatory authorities. In all of our locations, we implemented enhanced
cleaning procedures, enforced social distancing guidelines, and took other
precautions to maintain the health and safety of our employees and customers. We
continue to experience interim business closures at some of our facilities in
response to a customer or employee reporting a positive test result for
COVID-19. When we become aware of such result, we notify appropriate personnel
and deep clean our facility, which may include closure of that facility. We also
are experiencing increased costs for providing the appropriate level of safety
equipment for our facilities and employees, as well as increased costs for daily
and enhanced deep cleaning when appropriate.



Across the company, we implemented a hiring freeze and expense reductions, and
postponed an estimated $150 million in capital expenditures. We also furloughed
over 15,000 employees in February and March in various countries. As of July 1,
2020, we have brought back employees to work according to business levels and
approximately 14% of our workforce remained furloughed. We have also reduced our
workforce by approximately 2,000 employees. Our remaining employees have been
working reduced hours or have taken pay cuts, including a temporary 100%
reduction in salary for the CEO and President, a 25% reduction in salary for our
other executive officers (reduced to 12.5% beginning July 1, 2020), and the
Board of Directors has waived cash compensation through September 30, 2020.




                                       29

  Table of Contents

Most of our manufacturer partners began suspending production beginning in late
March while many started to reopen beginning in late May. Our inventory levels
have allowed us to continue to do business with the slowdown in sales driven by
the pandemic; however, we are experiencing limited inventory of certain models.
Our manufacturer partners began providing us with additional incentive support
in March. In addition, our manufacturer and lending partners are providing
support to retail customers such as increased incentives, payment deferrals, as
well as 0% financing on certain vehicles and term lengths.



United States - Beginning in March 2020, shelter-in-place rules in many states
either required we close dealerships or limit our automotive dealership
operations to essential services. Virtual/online sales of new and used vehicles
remained available in all locations, while the service departments remained open
to support critical transportation needs. In May, many shelter-in-place rules
began to expire, and restrictions were slowly lifted in many states allowing us
to reopen dealerships. Same-store new and used automotive retail unit sales
declined 50% in April and 26% in May when compared to the same month last year.
In June 2020, our automotive dealership operations across the U.S. experienced a
9% decrease in unit volume and a 5% decrease in service and parts revenues
compared to the prior year on a same store basis. Our U.S. used supercenters
experienced a same-store used unit sales decrease of 20% in the month of June.

Commercial truck dealership sales and service operations remained open in most
locations around the U.S. and Canada providing essential services to our
customers. We have continued to experience steady demand for new and used truck
sales and service and parts throughout 2020. For the three months ended June 30,
2020, the North American Class 8 retail sales market declined 51.1% while our
new same-store unit sales declined 52.2% during the same period while same-store
revenue declined 40.2%. However, in total, which includes the acquisition of
Warner Trucks we completed in the third quarter of 2019, total units retailed
decreased 8.2%, and revenue decreased 6.5% to $399.2 million.

Penske Transportation Solutions - We have a 28.9% ownership interest in Penske
Transportation Solutions ("PTS"). As an integral part of the North American
supply chain, PTS has been generally classified as essential by governmental
authorities. This has allowed PTS to remain operating in much of its business,
providing crucial supply chain and transportation services to its customers.
While its full-service leasing and contract maintenance businesses remained
consistent, commercial rental utilization slowed during April and May but began
to increase in June with the expirations of the shelter-in-place orders. PTS
experienced mixed results in the logistics services business as increased volume
in the grocery sector was offset by plant closings in automotive and
manufacturing but have returned to normal operations. In response, PTS
implemented, among other items, approximately 7,000 layoffs, a 30% reduction in
executive salaries (which reduction was eliminated beginning July 1, 2020), and
reduced associate work schedules, although most personnel have returned to work
as of July 2020.

United Kingdom - All dealerships closed on March 24, 2020 in accordance with
government orders, though we provided service and parts operations on an
emergency basis. Over 90% of the employees in the U.K. were placed on furlough
beginning March 24, 2020. However, we opened substantially all service and parts
operations in mid-May and showrooms in early June. As of July 1, 2020,
approximately 1,950 employees, or approximately 20% of the U.K. workforce,
remain on furlough. Same-store new and used automotive retail unit sales
declined nearly 100% in April and 85% in May when compared to the same month
last year. In June 2020, our automotive dealership operations across the U.K.
experienced a 9% increase in unit volume and a 1% decrease in service and parts
revenues on a same store basis, when compared to June 2019. Our U.K. used
supercenters experienced a same-store used unit sales decrease of 6% in the
month of June.



Australia - In most jurisdictions, non-essential business operations were closed
by government order in March 2020 though many governmental restrictions have
since been lifted. Penske Australia has been deemed essential throughout the
COVID-19 pandemic, and therefore, sales, parts, service, and defense functions
continue to remain operational.

Government Assistance - We received government assistance in most of our
jurisdictions through COVID-19 related government programs which provided tax
credits or direct wage or health care assistance payments to us. These programs
generally require us to claim tax credits or apply to the government for
reimbursement of wages or employee health benefits based on the applicable laws
and programs within each jurisdiction. In the second quarter, we received $49.5
million of wage assistance for furloughed employees in the U.K, as well as an
additional $6.4 million of assistance and tax credits in our U.S. and other
jurisdictions. As a result, we recorded a reduction to selling, general, and
administrative expenses of approximately $55.9 million for the amount of
government assistance received during the quarter ended June 30, 2020.

                                       30

  Table of Contents



Liquidity - As of June 30, 2020, we had $159.3 million of cash and access to an
additional $1 billion of availability through our revolving credit facilities.
On August 15, 2020, our $300 million of 3.75% senior subordinated notes are due.
We currently expect to pay those notes with the availability from our U.S.
Credit Agreement which was undrawn as of June 30, 2020.

Risks and Uncertainties - The full impact that COVID-19 will have on our
business cannot be predicted at this time due to numerous uncertainties,
including the duration of the outbreak, travel restrictions, business closures,
the effectiveness of actions taken to contain the disease, the development of a
reliable vaccine, the effect of government assistance programs, production
levels from our manufacturing partners, and other unintended consequences. This
impact could include changes in customer demand; our relationship with, and the
financial and operational capacities of, vehicle manufacturers, captive finance
companies and other suppliers; workforce availability; risks associated with our
indebtedness (including available borrowing capacity, compliance with financial
covenants and ability to refinance or repay indebtedness on favorable terms);
the adequacy of our cash flow and earnings and other conditions which may affect
our liquidity; our ability to pay our quarterly dividend at prior levels; and
disruptions to our technology network and other critical systems, including our
dealer management systems and software or other facilities or equipment.



We believe that business disruption relating to the COVID-19 pandemic will
continue to negatively impact the global economy and may materially affect our
businesses as outlined above, or in other manners, all of which would adversely
impact our business and results of operations.



During the six months ended June 30, 2020, our business generated $8.7 billion
in total revenue, which is comprised of $7.6 billion from retail automotive
dealerships, $890.6 million from retail commercial truck dealerships and $199.5
million from commercial vehicle distribution. We generated $1.3 billion in gross
profit, which is comprised of $1.1 billion from retail automotive dealerships,
$129.0 million from retail commercial truck dealerships and $56.2 million from
commercial vehicle distribution and other operations.



Retail Automotive Dealership. We believe we are the second largest automotive
retailer headquartered in the U.S. as measured by the $20.6 billion in total
retail automotive dealership revenue we generated in 2019. As of June 30, 2020,
we operated 317 retail automotive franchises, of which 145 franchises are
located in the U.S. and 172 franchises are located outside of the U.S. The
franchises outside the U.S. are located primarily in the U.K. In the six months
ended June 30, 2020, we retailed and wholesaled more than 222,000 vehicles. We
are diversified geographically, with 60% of our total retail automotive
dealership revenues in the six months ended June 30, 2020 generated in the U.S.
and Puerto Rico and 40% generated outside the U.S. We offer over 35 vehicle
brands, with 70% of our retail automotive dealership revenue in the six months
ended June 30, 2020 generated from premium brands, such as Audi, BMW, Land
Rover, Mercedes-Benz and Porsche. Each of our franchised dealerships offers a
wide selection of new and used vehicles for sale. In addition to selling new and
used vehicles, we generate higher-margin revenue at each of our dealerships
through maintenance and repair services and the sale and placement of
third-party finance and insurance products, third-party extended service and
maintenance contracts and replacement and aftermarket automotive products.



We also operate sixteen used vehicle supercenters in the U.S. and the U.K. which
retail and wholesale used vehicles under a one price, "no-haggle" methodology.
Our CarSense operations in the U.S. consist of six locations operating in the
Philadelphia and Pittsburgh, Pennsylvania market areas. Our CarShop operations
in the U.K. consist of ten retail locations and a vehicle preparation center.
For the three and six months ended June 30, 2020, these used vehicle
supercenters retailed 6,600 and 22,912 units and generated $132.6 million and
$438.1 million in revenue, respectively.



Retail automotive dealerships represented 87.4% of our total revenues and 86.1% of our total gross profit in the six months ended June 30, 2020.





Retail Commercial Truck Dealership. We operate a heavy and medium duty truck
dealership group known as Premier Truck Group ("PTG") offering primarily
Freightliner and Western Star trucks (both Daimler brands), with locations in
Texas, Oklahoma, Tennessee, Georgia, Utah, Idaho, and Canada. As of June 30,
2020, PTG operated 25 locations. PTG also offers a full range of used trucks
available for sale as well as service and parts departments, providing a full
range of maintenance and repair services.



                                       31

  Table of Contents

This business represented 10.3% of our total revenues and 9.7% of our total gross profit in the six months ended June 30, 2020.


Penske Australia. We are the exclusive importer and distributor of Western Star
heavy-duty trucks, MAN heavy and medium duty trucks and buses (a VW Group
brand), and Dennis Eagle refuse collection vehicles, together with associated
parts, across Australia, New Zealand and portions of the Pacific. In most of
these same markets, we are also a leading distributor of diesel and gas engines
and power systems, principally representing MTU, Detroit Diesel, Allison
Transmission, MTU Onsite Energy, and Rolls Royce Power Systems. This business,
known as Penske Australia, offers products across the on- and off-highway
markets, including in the construction, mining, marine, and defense sectors, and
supports full parts and aftersales service through a network of branches, field
locations and dealers across the region.



These businesses represented 2.3% of our total revenues and 4.2% of our total gross profit in the six months ended June 30, 2020.





Penske Transportation Solutions. We hold a 28.9% ownership interest in Penske
Truck Leasing Co., L.P ("PTL"). PTL is owned 41.1% by Penske Corporation, 28.9%
by us, and 30.0% by Mitsui & Co., Ltd. ("Mitsui"). We account for our investment
in PTL under the equity method, and we therefore record our share of PTL's
earnings on our statements of income under the caption "Equity in earnings of
affiliates," which also includes the results of our other equity method
investments. Penske Transportation Solutions ("PTS") is the universal brand name
for PTL's various business lines through which it is capable of meeting
customers' needs across the supply chain with a broad product offering that
includes full-service truck leasing, truck rental and contract maintenance,
along with logistic services such as dedicated contract carriage, distribution
center management, transportation management, lead logistics provider services
and dry van truckload carrier services. We recorded $43.5 million and $63.8
million in equity earnings from this investment for the six months ended June
30, 2020 and 2019, respectively.



Outlook



Retail Automotive Dealership. For the six months ended June 30, 2020, U.S. light
vehicle retail market decreased 23.5%, as compared to the same period last year,
to 6.5 million units, with a decrease of 18.3% in sales of trucks, crossovers
and sport utility vehicles and a decrease of 35.8% in sales of passenger cars.
We believe the year over year declines are attributable to the COVID-19
pandemic. See "COVID-19 Disclosure" above.



During the six months ended June 30, 2020, U.K. new vehicle registrations
decreased 48.5%, as compared to the same period last year, to 653,502
registrations. During June 2020 as many dealership showrooms began to re-open,
U.K. new vehicle registrations decreased 34.9%, as compared to the same period
last year, to 145,377 registrations. We believe the year over year declines are
significantly attributable to the COVID-19 pandemic. See "COVID-19 Disclosure"
above.



U.K. sales may also be negatively affected by the economic and political
uncertainty caused by the U.K.'s exit from the European Union ("Brexit") which
occurred on January 31, 2020, at which point the U.K. is legally outside of the
European Union. A Brexit implementation period runs until December 31, 2020, in
which the U.K., European Union, and other countries will work to establish
future trading terms. We believe Brexit may continue to impact new and used
sales as well as consumer confidence and the economic environment generally, and
may lead to further declines in new and used vehicle sales in future periods.
Since no country has previously left the European Union, the outcome of any
future negotiations between the U.K. and the European Union is uncertain and may
affect the timing, terms of trade, and the level of new vehicle registrations in
those markets. In addition, new and used vehicle market values have recently
declined in the U.K. which has impacted sales prices and gross profit. U.K.
sales were also being negatively affected by the uncertainty of residual values,
potentially higher taxes on diesel-powered vehicles, and consumer confusion
about low emission zones as the U.K. and Western European countries consider the
ramifications of diesel engines on the environment, while also providing
government incentives on certain electric vehicles. Representatives of the U.K
government suggested a ban on the sale of gasoline and gasoline hybrid engines
in cars and vans potentially starting as early as 2032. Sales of diesel-powered
vehicles experienced a 64.9% decline, while non-diesel vehicles experienced a
42.5% decrease in sales during the six months ended June 30, 2020.
Premium/luxury unit sales, which account for over

                                       32

Table of Contents

92% of our U.K. new unit sales, decreased 46.8% in the first six months of 2020, as compared to a 48.5% decline for the overall market.


Retail Commercial Truck Dealership. For the six months ended June 30, 2020,
North American sales of Class 6-8 medium and heavy-duty trucks, the principal
vehicles for our PTG business, decreased 38.0% from the same period last year to
157,626 units. During June 2020, North American sales of Class 6-8 medium and
heavy-duty trucks, the principal vehicles for our PTG business, decreased 39.9%
from the same period last year to 26,845 units. Any significant decline in North
American retail sales may materially and adversely affect our retail commercial
truck dealerships. See "COVID-19 Disclosure" above.



Commercial Vehicle Distribution. Our Penske Australia distribution business
operates principally in the Australian and New Zealand heavy and medium-duty
truck markets. During the six months ended June 30, 2020, the Australian
heavy-duty truck market reported sales of 4,919 units, representing a decrease
of 23.4% from the same period last year, while the New Zealand market reported
sales of 1,254 units, representing a decrease of 30.2% from the same period last
year. During June 2020, the Australian heavy-duty truck market reported sales of
1,134 units, representing a decrease of 12.0% from the same period last year,
while the New Zealand market reported sales of 230 units, representing a
decrease of 13.2% from the same period last year. The brands we represent in
Australia hold a 4.2% market share in the Australian heavy-duty truck market,
and a 2.8% market share in New Zealand. See "COVID-19 Disclosure" above.



Penske Transportation Solutions. PTS services have been largely deemed essential
by government authorities during the COVID-19 pandemic and a majority of the PTS
business is generated by multi-year contracts for full-service leasing, contract
maintenance and logistics services. See "COVID-19 Disclosure" above.



As described in "Forward-Looking Statements," there are a number of factors that
could cause actual results to differ materially from our expectations. See Part
II, Item 1A, "Risk Factors."



Operating Overview



Automotive and commercial truck dealerships represent the majority of our
results of operations. New and used vehicle revenues typically include sales to
retail customers, to fleet customers, and to leasing companies providing
consumer leasing. We generate finance and insurance revenues from sales of
third-party extended service contracts, sales of third-party insurance policies,
commissions relating to the sale of finance and lease contracts to third
parties, and the sales of certain other products. Service and parts revenues
include fees paid by customers for repair, maintenance and collision services,
and the sale of replacement parts and other aftermarket accessories, as well as
warranty repairs that are reimbursed directly by various OEMs.



Our gross profit tends to vary with the mix of revenues we derive from the sale
of new vehicles, used vehicles, finance and insurance products, and service and
parts transactions. Our gross profit varies across product lines, with vehicle
sales usually resulting in lower gross profit margins and our other revenues
resulting in higher gross profit margins. Factors such as inventory and vehicle
availability, customer demand, consumer confidence, unemployment, general
economic conditions, seasonality, weather, credit availability, fuel prices, and
manufacturers' advertising and incentives also impact the mix of our revenues,
and therefore influence our gross profit margin.



The results of our commercial vehicle distribution business in Australia and New
Zealand are principally driven by the number and types of products and vehicles
ordered by our customers.



Aggregate revenue and gross profit decreased $2,104.7 million and $314.9
million, or 36.6% and 36.3%, respectively, during the three months ended June
30, 2020 and decreased $2,660.0 million and $389.7 million, or 23.5% and 22.7%,
respectively, during the six months ended June 30, 2020, compared to the same
periods in 2019. See "COVID-19 Disclosure" above.



As exchange rates fluctuate, our revenue and results of operations as reported
in U.S. Dollars fluctuate. For example, if the British Pound were to weaken
against the U.S. Dollar, our U.K. results of operations would translate into
less U.S. Dollar reported results. Foreign currency average rate fluctuations
decreased revenue and gross profit by $27.0 million

                                       33

Table of Contents



and $4.3 million, respectively, for the three months ended June 30, 2020, and
decreased revenue and gross profit by $76.9 million and $12.1 million,
respectively, for the six months ended June 30, 2020. Foreign currency average
rate fluctuations had no impact on earnings per share from continuing operations
for the three months ended June 30, 2020 and decreased earnings per share from
continuing operations by approximately $0.01 per share for the six months ended
June 30, 2020. Excluding the impact of foreign currency average rate
fluctuations, revenue and gross profit decreased 36.1% and 35.8%, respectively,
for the three months ended June 30, 2020, and increased 22.8% and 22.0%,
respectively, for the six months ended June 30, 2020.



Our selling expenses consist of advertising and compensation for sales
personnel, including commissions and related bonuses. General and administrative
expenses include compensation for administration, finance, legal and general
management personnel, rent, insurance, utilities and other expenses. As the
majority of our selling expenses are variable, and we believe a significant
portion of our general and administrative expenses are subject to our control,
we believe our expenses can be adjusted over time to reflect economic trends.



Floor plan interest expense relates to financing incurred in connection with the
acquisition of new and used vehicle inventories that is secured by those
vehicles. Other interest expense consists of interest charges on all of our
interest-bearing debt, other than interest relating to floor plan financing, and
includes interest relating to our retail commercial truck dealership and
commercial vehicle distribution operations. The cost of our variable rate
indebtedness is based on the prime rate, defined London Interbank Offered Rate
("LIBOR"), the Bank of England Base Rate, the Finance House Base Rate, the Euro
Interbank Offered Rate, the Canadian Prime Rate, the Australian Bank Bill Swap
Rate, or the New Zealand Bank Bill Benchmark Rate.



In July 2017, the Financial Conduct Authority, the authority that regulates
LIBOR, announced it intends to stop compelling banks to submit rates for the
calculation of LIBOR after 2021. The Alternative Reference Rates Committee
(ARRC) has proposed that the Secured Overnight Financing Rate (SOFR) is the rate
that represents the best practice as the alternative to USD-LIBOR for use in
derivatives and other financial contracts that are currently indexed to
USD-LIBOR. Our senior secured revolving credit facilities in the U.S. and U.K.,
and many of our floorplan arrangements, utilize LIBOR as a benchmark for
calculating the applicable interest rate. We cannot predict the effect of the
potential changes to or elimination of LIBOR or the establishment and use of
alternative rates or benchmarks and the corresponding effects on our cost of
capital.



Equity in earnings of affiliates represents our share of the earnings from our
investments in joint ventures and other non-consolidated investments, including
PTS.



The future success of our business is dependent upon, among other things,
general economic and industry conditions, including the recovery time-frame for
the global economy in light of COVID-19; our ability to react effectively to
changing business conditions in light of COVID-19; our ability to consummate and
integrate acquisitions; the level of vehicle sales in the markets where we
operate; our ability to increase sales of higher margin products, especially
service and parts sales; our ability to realize returns on our significant
capital investment in new and upgraded dealership facilities; our ability to
navigate a rapidly changing automotive and truck landscape; the success of our
distribution of commercial vehicles, engines, and power systems; and the return
realized from our investments in various joint ventures and other
non-consolidated investments. See Part II, Item 1A, "Risk Factors" and
"Forward-Looking Statements" below.



Critical Accounting Policies and Estimates





The preparation of financial statements in accordance with accounting principles
generally accepted in the United States of America requires the application of
accounting policies that often involve making estimates and employing judgments.
Such judgments influence the assets, liabilities, revenues and expenses
recognized in our financial statements. Management, on an ongoing basis, reviews
these estimates and assumptions. Management may determine that modifications in
assumptions and estimates are required, which may result in a material change in
our results of operations or financial position.



The accounting policies and estimates that we believe to be most dependent upon the use of estimates and assumptions are: revenue recognition, goodwill and other indefinite-lived intangible assets, investments, self-insurance



                                       34

Table of Contents



reserves, lease recognition, and income taxes. Refer to "Management's Discussion
and Analysis of Financial Condition and Results of Operations" in our 2019
annual report on Form 10-K for additional detail and discussion of these
critical accounting policies and estimates. There have been no material changes
in critical accounting policies and estimates as described in our most recent
annual report.



Refer to Part I, Item 1, Note 3 of the Notes to our Consolidated Condensed
Financial Statements for disclosures regarding estimates and judgments related
to lease recognition. Refer to Part I, Item 1, Note 2 of the Notes to our
Consolidated Condensed Financial Statements for disclosures regarding estimates
and judgments related to revenue recognition. Refer to "Income Taxes" within
Part I, Item 1, Note 1 of the Notes to our Consolidated Condensed Financial
Statements for disclosures regarding estimates and judgments related to income
taxes.



Results of Operations



The following tables present comparative financial data relating to our
operating performance in the aggregate and on a "same-store" basis. Dealership
results are included in same-store comparisons when we have consolidated the
acquired entity during the entirety of both periods being compared. As an
example, if a dealership were acquired on January 15, 2018, the results of the
acquired entity would be included in annual same-store comparisons beginning
with the year ended December 31, 2020 and in quarterly same-store comparisons
beginning with the quarter ended June 30, 2019.



The results for the three months and six months ended June 30, 2020 have been
adversely impacted by the outbreak of COVID-19 and each of the items mentioned
below should be reviewed in light of our discussion under "COVID-19 Disclosure"
and "Item 1A. Risk Factors" which are incorporated herein.



Three Months Ended June 30, 2020 Compared to Three Months Ended June 30, 2019

Retail Automotive Dealership New Vehicle Data

(In millions, except unit and per unit amounts)






                                                                               2020 vs. 2019
New Vehicle Data                                     2020        2019        Change     % Change
New retail unit sales                                 30,687      55,146     (24,459)     (44.4) %

Same-store new retail unit sales                      30,687      53,614     (22,927)     (42.8) %
New retail sales revenue                           $ 1,384.7   $ 2,310.4   $  (925.7)     (40.1) %
Same-store new retail sales revenue                $ 1,384.7   $ 2,262.5   $  (877.8)     (38.8) %
New retail sales revenue per unit                  $  45,124   $  41,896   $    3,228        7.7 %
Same-store new retail sales revenue per unit       $  45,124   $  42,200
$    2,924        6.9 %
Gross profit - new                                 $   106.2   $   174.8   $   (68.6)     (39.2) %
Same-store gross profit - new                      $   106.2   $   170.3   $   (64.1)     (37.6) %

Average gross profit per new vehicle retailed      $   3,462   $   3,170   $      292        9.2 %
Same-store average gross profit per new vehicle
retailed                                           $   3,462   $   3,176   $      286        9.0 %
Gross margin % - new                                     7.7 %       7.6 %        0.1 %      1.3 %
Same-store gross margin % - new                          7.7 %       7.5 % 

      0.2 %      2.7 %




Units



Retail unit sales of new vehicles decreased from 2019 to 2020 due to a 22,927
unit, or 42.8%, decrease in same-store new retail unit sales, coupled with a
1,532 unit decrease from net dealership dispositions. Same-store units decreased
31.8% in the U.S. and decreased 60.8% internationally. Overall, new units
decreased 31.9% in the U.S. and decreased 63.5% internationally. The decrease in
units is primarily due to the significant decline in our retail automotive
business resulting from the COVID-19 pandemic as discussed above.



Revenues



New vehicle retail sales revenue decreased from 2019 to 2020 due to an $877.8
million, or 38.8%, decrease in same-store revenues, coupled with a $47.9 million
decrease from net dealership dispositions. Excluding $6.6 million of

                                       35

Table of Contents

unfavorable foreign currency fluctuations, same-store new retail revenue decreased 38.5%. The same-store revenue decrease is due to the decrease in same-store unit sales, which decreased revenue by $967.5 million, partially offset by a $2,924 per unit increase in comparative average selling prices (including a $213 per unit decrease attributable to unfavorable foreign currency fluctuations), which increased revenue by $89.7 million.





Gross Profit



Retail gross profit from new vehicle sales decreased from 2019 to 2020 due to a
$64.1 million, or 37.6%, decrease in same-store gross profit, coupled with a
$4.5 million decrease from net dealership dispositions. Excluding $0.7 million
of unfavorable foreign currency fluctuations, same-store gross profit decreased
37.2%. The decrease in same-store gross profit is due to the decrease in
same-store new retail unit sales which decreased gross profit by $72.8 million,
partially offset by a $286 per unit increase in the average gross profit per new
vehicle retailed (including a $23 per unit decrease attributable to unfavorable
foreign currency fluctuations), which increased gross profit by $8.7 million.



Retail Automotive Dealership Used Vehicle Data

(In millions, except unit and per unit amounts)






                                                                               2020 vs. 2019
Used Vehicle Data                                    2020        2019        Change     % Change
Used retail unit sales                                42,606      72,066     (29,460)     (40.9) %

Same-store used retail unit sales                     42,229      70,217     (27,988)     (39.9) %
Used retail sales revenue                          $ 1,166.0   $ 1,852.7   $  (686.7)     (37.1) %
Same-store used retail sales revenue               $ 1,159.6   $ 1,812.0   $  (652.4)     (36.0) %
Used retail sales revenue per unit                 $  27,368   $  25,708   $    1,660        6.5 %
Same-store used retail sales revenue per unit      $  27,460   $  25,806   $    1,654        6.4 %
Gross profit - used                                $    55.8   $   101.6   $   (45.8)     (45.1) %
Same-store gross profit - used                     $    55.4   $   100.1   $   (44.7)     (44.7) %
Average gross profit per used vehicle retailed     $   1,310   $   1,410   $    (100)      (7.1) %
Same-store average gross profit per used
vehicle retailed                                   $   1,313   $   1,426   $    (113)      (7.9) %
Gross margin % - used                                    4.8 %       5.5 %      (0.7) %   (12.7) %
Same-store gross margin % - used                         4.8 %       5.5 % 

    (0.7) %   (12.7) %




Units



Retail unit sales of used vehicles decreased from 2019 to 2020 due to a 27,988
unit, or 39.9%, decrease in same-store used retail unit sales, coupled with a
1,472 unit decrease from net dealership dispositions. Same-store units decreased
24.4% in the U.S and decreased 53.7% internationally. Same-store retail units
for our U.S. and U.K. used vehicle supercenters decreased 47.4% and 70.0%,
respectively. Overall, used units decreased 24.1% in the U.S. and decreased
55.2% internationally. The decrease in units is primarily due to the significant
decline in our retail automotive business resulting from the COVID-19 pandemic
as discussed above.



Revenues



Used vehicle retail sales revenue decreased from 2019 to 2020 due to a $652.4
million, or 36.0%, decrease in same-store revenues, coupled with a $34.3 million
decrease from net dealership dispositions. Excluding $8.7 million of unfavorable
foreign currency fluctuations, same-store used retail revenue decreased 35.5%.
The same-store revenue decrease is primarily due to a decrease in same-store
used retail unit sales, which decreased revenue by $722.3 million, partially
offset by a $1,654 per unit increase in comparative average selling prices
(including a $206 per unit decrease attributable to unfavorable foreign currency
fluctuations), which increased revenue by $69.9 million. The average sales price
per unit for our used vehicle supercenters increased 11.8% to $16,546.



Gross Profit



Retail gross profit from used vehicle sales decreased from 2019 to 2020 due to a
$44.7 million, or 44.7%, decrease in same-store gross profit, coupled with a
$1.1 million decrease from net dealership dispositions. Excluding $1.0 million
of

                                       36

  Table of Contents

unfavorable foreign currency fluctuations, same-store gross profit decreased
43.7%. The decrease in same-store gross profit is due to a decrease in
same-store used retail unit sales, which decreased gross profit by $39.9
million, coupled with a $113 per unit decrease in average gross profit per used
vehicle retailed (including a $23 per unit decrease attributable to unfavorable
foreign currency fluctuations), which decreased gross profit by $4.8 million.
The average gross profit per unit for our used vehicle supercenters increased
11.9% to $1,060.


Retail Automotive Dealership Finance and Insurance Data

(In millions, except unit and per unit amounts)






                                                                                2020 vs. 2019
Finance and Insurance Data                             2020       2019        Change     % Change
Total retail unit sales                                73,293     127,212     (53,919)     (42.4) %

Total same-store retail unit sales                     72,916     123,831     (50,915)     (41.1) %
Finance and insurance revenue                        $   97.1   $   165.5   $   (68.4)     (41.3) %
Same-store finance and insurance revenue             $   96.6   $   163.0   $   (66.4)     (40.7) %
Finance and insurance revenue per unit               $  1,324   $   1,301

$ 23 1.8 % Same-store finance and insurance revenue per unit $ 1,325 $ 1,316 $ 9 0.7 %






Finance and insurance revenue decreased from 2019 to 2020 due to a $66.4
million, or 40.7%, decrease in same-store revenues, coupled with a $2.0 million
decrease from net dealership dispositions. Excluding $0.5 million of unfavorable
foreign currency fluctuations, same-store finance and insurance revenue
decreased 40.4%. The same-store revenue decrease is due to a decrease in
same-store retail unit sales, which decreased revenue by $67.0 million,
partially offset by a $9 per unit increase in comparative average finance and
insurance revenue per unit (including a $6 per unit decrease attributable to
unfavorable foreign currency fluctuations), which increased revenue by $0.6
million. Finance and insurance revenue per unit increased 0.7% in the U.S. and
decreased 0.4% in the U.K. We believe the increase in same-store finance and
insurance revenue per unit is primarily due to our efforts to increase finance
and insurance revenue, which include implementing hands-on digital customer
sales platforms, additional training, and targeting underperforming locations.



Retail Automotive Dealership Service and Parts Data



(In millions)




                                                                      2020 vs. 2019
Service and Parts Data                          2020      2019      Change     % Change
Service and parts revenue                      $ 345.2   $ 550.7   $ (205.5)     (37.3) %
Same-store service and parts revenue           $ 345.0   $ 540.2   $ (195.2)     (36.1) %
Gross profit - service and parts               $ 201.2   $ 328.3   $ (127.1)     (38.7) %
Same-store service and parts gross profit      $ 201.0   $ 321.9   $ (120.9)     (37.6) %
Gross margin % - service and parts                58.3 %    59.6 %     

(1.3) % (2.2) % Same-store service and parts gross margin % 58.3 % 59.6 % (1.3) % (2.2) %






Revenues



Service and parts revenue decreased from 2019 to 2020, with a decrease of 30.7%
in the U.S. and 50.1% internationally. The decrease in service and parts revenue
is due to a $195.2 million, or 36.1%, decrease in same-store revenues, coupled
with a $10.3 million decrease from net dealership dispositions. Excluding $1.9
million of unfavorable foreign currency fluctuations, same-store service and
parts revenue decreased 35.8%. The decrease in same-store revenue is due to a
$124.2 million, or 34.3%, decrease in customer pay revenue, a $56.0 million, or
39.5%, decrease in warranty revenue, and a $15.0 million, or 41.3%, decrease in
vehicle preparation and body shop revenue. The decrease in service and parts is
primarily due to the significant decline in our retail automotive business
resulting from the COVID-19 pandemic as discussed above.



Gross Profit


Service and parts gross profit decreased from 2019 to 2020 due to a $120.9 million, or 37.6%, decrease in same-store gross profit, coupled with a $6.2 million decrease from net dealership dispositions. Excluding $1.0 million of



                                       37

  Table of Contents

unfavorable foreign currency fluctuations, same-store gross profit decreased
37.2%. The same-store gross profit decrease is due to the decrease in same-store
revenues, which decreased gross profit by $113.7 million, coupled with a 1.3%
decrease in gross margin, which decreased gross profit by $7.2 million. The
same-store gross profit decrease is due to a $63.7 million, or 36.5%, decrease
in customer pay gross profit, a $27.6 million, or 36.8%, decrease in warranty
gross profit, and a $29.6 million, or 40.7%, decrease in vehicle preparation and
body shop gross profit.


Retail Commercial Truck Dealership Data

(In millions, except unit and per unit amounts)






                                                                          2020 vs. 2019
New Commercial Truck Data                        2020        2019       Change     % Change
New retail unit sales                              2,063       2,647       (584)     (22.1) %
Same-store new retail unit sales                   1,265       2,647     (1,382)     (52.2) %
New retail sales revenue                       $   235.5   $   296.0   $  (60.5)     (20.4) %
Same-store new retail sales revenue            $   149.1   $   296.0   $ (146.9)     (49.6) %
New retail sales revenue per unit              $ 114,176   $ 111,818   $   2,358        2.1 %
Same-store new retail sales revenue per
unit                                           $ 117,892   $ 111,818   $   6,074        5.4 %
Gross profit - new                             $     9.6   $    11.8   $   (2.2)     (18.6) %
Same-store gross profit - new                  $     5.9   $    11.8   $   (5.9)     (50.0) %

Average gross profit per new truck retailed    $   4,640   $   4,461   $     179        4.0 %
Same-store average gross profit per new
truck retailed                                 $   4,671   $   4,461   $     210        4.7 %
Gross margin % - new                                 4.1 %       4.0 %       0.1 %      2.5 %
Same-store gross margin % - new                      4.0 %       4.0 %     

   - %        - %




Units



Retail unit sales of new trucks decreased from 2019 to 2020 due to a 1,382, or
52.2%, unit decrease in same-store retail unit sales, partially offset by a 798
unit increase from net dealership acquisitions. Same-store new truck units
decreased largely due to the 51.1% decrease in the North American Class 8
heavy-duty truck market retail sales during the three months ended June 30,

2020.



Revenues



New commercial truck retail sales revenue decreased from 2019 to 2020 due to a
$146.9 million decrease in same-store revenues, partially offset by an $86.4
million increase from net dealership acquisitions. The decrease in same-store
revenue is due to a decrease in same-store new retail unit sales, which
decreased revenue by $154.5 million, partially offset by a $6,074 per unit
increase in comparative average selling prices, which increased revenue by
$7.6
million.



Gross Profit



New commercial truck retail gross profit decreased from 2019 to 2020 due to a
$5.9 million decrease in same-store gross profit, partially offset by a $3.7
million increase from net dealership acquisitions. The decrease in same-store
gross profit is due to a decrease in new retail unit sales, which decreased
gross profit by $6.2 million, partially offset by a $210 per unit increase in
average gross profit per new truck retailed, which increased gross profit by
$0.3 million.

                                       38

  Table of Contents


                                                                          2020 vs. 2019
Used Commercial Truck Data                       2020        2019       Change     % Change
Used retail unit sales                               773        441          332       75.3 %

Same-store used retail unit sales                    503        441           62       14.1 %
Used retail sales revenue                      $    36.9   $   27.6   $      9.3       33.7 %
Same-store used retail sales revenue           $    24.1   $   27.6   $    (3.5)     (12.7) %
Used retail sales revenue per unit             $  47,721   $ 62,693   $ (14,972)     (23.9) %
Same-store used retail sales revenue per
unit                                           $  47,938   $ 62,693   $ (14,755)     (23.5) %
Gross profit - used                            $   (2.9)   $    2.9   $    (5.8)    (200.0) %
Same-store gross profit - used                 $   (2.1)   $    2.9   $    (5.0)    (172.4) %
Average gross profit per used truck
retailed                                       $ (3,731)   $  6,575   $ (10,306)    (156.7) %
Same-store average gross profit per used
truck retailed                                 $ (4,235)   $  6,575   $ (10,810)    (164.4) %
Gross margin % - used                              (7.9) %     10.5 %     (18.4) %  (175.2) %
Same-store gross margin % - used                   (8.7) %     10.5 %     (19.2) %  (182.9) %




Units



Retail unit sales of used trucks increased from 2019 to 2020 due to a 270 unit
increase from net dealership acquisitions, coupled with a 62, or 14.1%, unit
increase in same-store retail unit sales. We believe the increase in used truck
sales is due to the decrease in average selling price and our digital marketing
efforts.



Revenues



Used commercial truck retail sales revenue increased from 2019 to 2020 due to a
$12.8 million increase from net dealership acquisitions, partially offset by a
$3.5 million decrease in same-store revenues. The same-store revenue decrease is
due to a $14,755 per unit decrease in comparative average selling prices, which
decreased revenue by $6.5 million, partially offset by the increase in
same-store used retail unit sales, which increased revenue by $3.0 million.




Gross Profit



Used commercial truck retail gross profit decreased from 2019 to 2020 due to a
$5.0 million decrease in same-store gross profit, coupled with a $0.8 million
decrease from net dealership acquisitions. The decrease in same-store gross
profit is due to a $10,810 per unit decrease in average gross profit per used
truck retailed, which decreased gross profit by $5.0 million. The decline in
average gross profit per used truck retailed is attributable to an oversupply of
used trucks in the market, coupled with new truck availability during 2020 when
compared to the same period in 2019.




                                                                     2020 vs. 2019
Service and Parts Data                          2020      2019     Change    % Change
Service and parts revenue                      $ 111.6   $ 94.6   $   17.0       18.0 %

Same-store service and parts revenue           $  76.0   $ 94.6   $ (18.6)     (19.7) %
Gross profit - service and parts               $  49.2   $ 37.3   $   11.9       31.9 %
Same-store service and parts gross profit      $  30.9   $ 37.3   $  (6.4)     (17.2) %
Gross margin % - service and parts                44.1 %   39.4 %      4.7

% 11.9 % Same-store service and parts gross margin % 40.7 % 39.4 % 1.3 % 3.3 %






Revenues



Service and parts revenue increased from 2019 to 2020 due to a $35.6 million
increase from net dealership acquisitions, partially offset by an $18.6 million
decrease in same-store revenues. Customer pay work represents approximately
76.6% of PTG's service and parts revenue, largely due to the significant amount
of retail sales of parts and accessories. The decrease in same-store revenue is
due to a $16.8 million, or 21.3%, decrease in customer pay revenue, a $1.5
million, or 12.8%, decrease in warranty revenue, and a $0.3 million, or 8.8%,
decrease in body shop revenue. The same-store decrease in service and parts is
primarily due to the decline in our retail truck business resulting from the
COVID-19 pandemic as discussed above.



                                       39

  Table of Contents

Gross Profit



Service and parts gross profit increased from 2019 to 2020 due to an $18.3
million increase from net dealership acquisitions, partially offset by a $6.4
million decrease in same-store gross profit. The same-store gross profit
decrease is due to the decrease in same-store revenues, which decreased gross
profit by $7.5 million, partially offset by a 1.3% increase in gross margin,
which increased gross profit by $1.1 million. The same-store gross profit
decrease is due to a $5.6 million, or 20.9%, decrease in customer pay gross
profit, a $0.6 million, or 11.5%, decrease in warranty gross profit, and a $0.2
million, or 5.0%, decrease in body shop gross profit.



Commercial Vehicle Distribution Data

(In millions, except unit amounts)






                                               2020 vs. 2019
Penske Australia Data     2020     2019      Change    % Change
Vehicle unit sales          253       485      (232)     (47.8) %
Sales revenue            $ 98.4   $ 132.7   $ (34.3)     (25.8) %
Gross profit             $ 26.4   $  34.3   $  (7.9)     (23.0) %




Our Penske Australia operations are primarily comprised of commercial vehicle,
engine, and power systems distribution. This business generated $98.4 million of
revenue during the three months ended June 30, 2020 compared to $132.7 million
of revenue in the prior year, a decrease of 25.8%. These businesses generated
$26.4 million of gross profit during the three months ended June 30, 2020
compared to $34.3 million of gross profit in the prior year, a decrease of
23.0%.



The decrease in units is primarily due to the decline in the Australian
heavy-duty truck market. The decline in revenue from 2019 to 2020 is largely
attributable to the decline in the Australian and New Zealand heavy-duty truck
market, including significant declines due to the COVID-19 pandemic as discussed
above. Excluding $6.2 million of negative foreign currency fluctuations,
revenues decreased 21.2%. Excluding $1.8 million of negative foreign currency
fluctuations, gross profit decreased 17.8%.



Selling, General and Administrative Data



(In millions)




                                                                            2020 vs. 2019
Selling, General and Administrative Data              2020      2019      Change     % Change
Personnel expense                                    $ 253.7   $ 390.5   $ (136.8)     (35.0) %
Advertising expense                                  $  12.4   $  27.2   $  (14.8)     (54.4) %
Rent & related expense                               $  73.6   $  84.6   $  (11.0)     (13.0) %
Other expense                                        $ 113.9   $ 166.6   $  (52.7)     (31.6) %
Total SG&A expenses                                  $ 453.6   $ 668.9   $ (215.3)     (32.2) %
Same-store SG&A expenses                             $ 435.4   $ 654.6   $ (219.2)     (33.5) %

Personnel expense as % of gross profit                  45.9 %    45.0 %       0.9 %      2.0 %
Advertising expense as % of gross profit                 2.2 %     3.1 %     (0.9) %   (29.0) %
Rent & related expense as % of gross profit             13.3 %     9.8 %       3.5 %     35.7 %
Other expense as % of gross profit                      20.6 %    19.2 %       1.4 %      7.3 %
Total SG&A expenses as % of gross profit                82.0 %    77.1 %       4.9 %      6.4 %
Same-store SG&A expenses as % of same-store gross
profit                                                  81.3 %    76.7 %       4.6 %      6.0 %




Selling, general and administrative expenses ("SG&A") decreased from 2019 to
2020 due to $219.2 million, or 33.5%, decrease in same-store SG&A, partially
offset by a $3.9 million increase from net dealership acquisitions/dispositions.
Excluding the $4.8 million reduction related to foreign currency fluctuations,
same-store SG&A decreased 32.8%. SG&A as a percentage of gross profit was 82.0%,
an increase of 490 basis points compared to 77.1% in the prior year. SG&A
expenses as a percentage of total revenue was 12.4% and 11.6% in the three
months ended June 30, 2020 and 2019, respectively.



                                       40

  Table of Contents

Depreciation

(In millions)




                                       2020 vs. 2019
                 2020      2019      Change     % Change
Depreciation    $ 27.9    $ 27.1    $    0.8         3.0 %




The increase in depreciation from 2019 to 2020 is primarily due to a $0.9
million, or 3.4%, increase in same-store depreciation, partially offset by a
$0.1 million decrease from net dealership acquisitions/dispositions. The overall
increase is primarily related to our ongoing facility improvements and expansion
programs.


Floor Plan Interest Expense



(In millions)




                                                      2020 vs. 2019
                                2020      2019     Change     % Change

Floor plan interest expense $ 11.7 $ 21.0 $ (9.3) (44.3) %






Floor plan interest expense, including the impact of swap transactions,
decreased $9.3 million from 2019 to 2020 primarily due to a $9.6 million, or
45.9%, decrease in same-store floor plan interest expense, partially offset by a
$0.3 million increase from net dealership acquisitions/dispositions. The overall
decrease is primarily due to decreases in amounts outstanding under floor plan
arrangements and decreases in applicable rates.



Other Interest Expense

(In millions)




                                                 2020 vs. 2019
                           2020      2019     Change     % Change
Other interest expense    $ 28.4    $ 30.4    $ (2.0)       (6.6) %



The decrease in other interest expense from 2019 to 2020 is primarily due to the decrease in outstanding revolver borrowings under the U.S. and U.K. credit agreements and decreases in applicable rates.

Equity in Earnings of Affiliates



(In millions)




                                                           2020 vs. 2019
                                     2020      2019     Change     % Change

Equity in earnings of affiliates $ 29.9 $ 39.5 $ (9.6) (24.3) %






The decrease in equity in earnings of affiliates from 2019 to 2020 is primarily
due to the decrease of $8.1 million in earnings from our investment in PTS,
coupled with a decrease in earnings from our retail automotive joint ventures
each primarily due to deteriorating business conditions due to the COVID-19
pandemic as discussed above.



Income Taxes

(In millions)


                                       2020 vs. 2019
                 2020      2019      Change     % Change
Income taxes    $ 16.5    $ 41.5    $ (25.0)      (60.2) %




Income taxes decreased from 2019 to 2020 primarily due to a $98.7 million
decrease in our pre-tax income compared to the prior year. Our effective tax
rate was 27.0% during the three months ended June 30, 2020 compared to 26.0%
during the three months ended June 30, 2019, primarily due to fluctuations in
our geographic pre-tax income mix.

                                       41

  Table of Contents


Six months Ended June 30, 2020 Compared to Six months Ended June 30, 2019

Retail Automotive Dealership New Vehicle Data

(In millions, except unit and per unit amounts)






                                                                                2020 vs. 2019
New Vehicle Data                                   2020         2019         Change       % Change
New retail unit sales                               73,874      109,516       (35,642)      (32.5) %

Same-store new retail unit sales                    73,838      105,941       (32,103)      (30.3) %
New retail sales revenue                         $ 3,249.2    $ 4,541.6    $ (1,292.4)      (28.5) %
Same-store new retail sales revenue              $ 3,248.2    $ 4,436.9    $ (1,188.7)      (26.8) %
New retail sales revenue per unit                $  43,983    $  41,470    $     2,513         6.1 %
Same-store new retail sales revenue per unit     $  43,991    $  41,881
$     2,110         5.0 %
Gross profit - new                               $   244.8    $   347.5    $   (102.7)      (29.6) %
Same-store gross profit - new                    $   244.8    $   338.2    $    (93.4)      (27.6) %

Average gross profit per new vehicle retailed    $   3,315    $   3,173    $       142         4.5 %
Same-store average gross profit per new
vehicle retailed                                 $   3,315    $   3,193    $       122         3.8 %
Gross margin % - new                                   7.5 %        7.7 %        (0.2) %     (2.6) %
Same-store gross margin % - new                        7.5 %        7.6 %  

     (0.1) %     (1.3) %




Units



Retail unit sales of new vehicles decreased from 2019 to 2020 due to a 32,103
unit, or 30.3%, decrease in same-store new retail unit sales, coupled with a
3,539 unit decrease from net dealership dispositions. Same-store units decreased
22.8% in the U.S. and decreased 41.7% internationally. Overall, new units
decreased 23.1% in the U.S. and decreased 45.9% internationally. The decrease in
units is primarily due to the significant decline in our retail automotive
business resulting from the COVID-19 pandemic as discussed above.



Revenues



New vehicle retail sales revenue decreased from 2019 to 2020 due to a $1,188.7
million, or 26.8%, decrease in same-store revenues, coupled with a $103.7
million decrease from net dealership dispositions. Excluding $28.3 million of
unfavorable foreign currency fluctuations, same-store new retail revenue
decreased 26.2%. The same-store revenue decrease is due to the decrease in
same-store new retail unit sales, which decreased revenue by $1,344.5 million,
partially offset by a $2,110 per unit increase in comparative average selling
prices (including a $383 per unit decrease attributable to unfavorable foreign
currency fluctuations), which increased revenue by $155.8 million.



Gross Profit



Retail gross profit from new vehicle sales decreased from 2019 to 2020 due to a
$93.4 million, or 27.6%, decrease in same-store gross profit, coupled with a
$9.3 million decrease from net dealership dispositions. Excluding $2.5 million
of unfavorable foreign currency fluctuations, same-store gross profit decreased
26.9%. The decrease in same-store gross profit is due to the decrease in
same-store new retail unit sales, which decreased gross profit by $102.4
million, partially offset by a $122 per unit increase in the average gross
profit per new vehicle retailed (including a $34 per unit decrease attributable
to unfavorable foreign currency fluctuations), which increased gross profit

by
$9.0 million.



                                       42

  Table of Contents

Retail Automotive Dealership Used Vehicle Data

(In millions, except unit and per unit amounts)






                                                                               2020 vs. 2019
Used Vehicle Data                                  2020         2019         Change      % Change
Used retail unit sales                             105,656      144,810      (39,154)      (27.0) %

Same-store used retail unit sales                  103,948      140,581      (36,633)      (26.1) %
Used retail sales revenue                        $ 2,785.6    $ 3,704.7    $  (919.1)      (24.8) %
Same-store used retail sales revenue             $ 2,757.2    $ 3,612.8    $  (855.6)      (23.7) %
Used retail sales revenue per unit               $  26,365    $  25,583    $      782         3.1 %
Same-store used retail sales revenue per unit    $  26,525    $  25,699    $      826         3.2 %
Gross profit - used                              $   141.7    $   194.5    $   (52.8)      (27.1) %
Same-store gross profit - used                   $   140.3    $   193.5    $   (53.2)      (27.5) %
Average gross profit per used vehicle
retailed                                         $   1,341    $   1,343    $      (2)       (0.1) %
Same-store average gross profit per used
vehicle retailed                                 $   1,350    $   1,376    $     (26)       (1.9) %
Gross margin % - used                                  5.1 %        5.3 %       (0.2) %     (3.8) %
Same-store gross margin % - used                       5.1 %        5.4 %  

    (0.3) %     (5.6) %




Units



Retail unit sales of used vehicles decreased from 2019 to 2020 due to a 36,633
unit, or 26.1%, decrease in same-store used retail unit sales, coupled with a
2,521 unit decrease from net dealership dispositions. Same-store units decreased
17.5% in the U.S. and decreased 33.3% internationally. Same-store retail units
for our U.S. and U.K. used vehicle supercenters decreased 34.9% and 42.1%.
Overall, used units decreased 17.1% in the U.S. and decreased 35.1%
internationally. The decrease in units is primarily due to the significant
decline in our retail automotive business resulting from the COVID-19 pandemic
as discussed above.



Revenues



Used vehicle retail sales revenue decreased from 2019 to 2020 due to an $855.6
million, or 23.7%, decrease in same-store revenues, coupled with a $63.5 million
decrease from net dealership dispositions. Excluding $20.7 million of
unfavorable foreign currency fluctuations, same-store used retail revenue
decreased 23.1%. The same-store revenue decrease is primarily due to a decrease
in same-store used retail unit sales, which decreased revenue by $941.4 million,
partially offset by an $826 per unit increase in comparative average selling
prices (including a $199 per unit decrease attributable to unfavorable foreign
currency fluctuations), which increased revenue by $85.8 million. The average
sales price per unit for our used vehicle supercenters increased 6.0% to
$15,558.



Gross Profit



Retail gross profit from used vehicle sales decreased from 2019 to 2020 due to a
$53.2 million, or 27.5%, decrease in same-store gross profit, partially offset
by a $0.4 million increase from net dealership dispositions. Excluding $1.6
million of unfavorable foreign currency fluctuations, same-store gross profit
decreased 26.7%. The decrease in same-store gross profit is due to a decrease in
same-store used retail unit sales, which decreased gross profit by $50.5
million, coupled with a $26 per unit decrease in average gross profit per used
vehicle retailed (including a $15 per unit decrease attributable to unfavorable
foreign currency fluctuations), which decreased gross profit by $2.7 million.
The average gross profit per unit for our used vehicle supercenters decreased
10.6% to $799.

                                       43

  Table of Contents

Retail Automotive Dealership Finance and Insurance Data

(In millions, except unit and per unit amounts)






                                                                                   2020 vs. 2019

Finance and Insurance Data                             2020         2019         Change      % Change
Total retail unit sales                                179,530      254,326      (74,796)      (29.4) %
Total same-store retail unit sales                     177,786      246,522      (68,736)      (27.9) %
Finance and insurance revenue                        $   241.5    $   325.5    $   (84.0)      (25.8) %
Same-store finance and insurance revenue             $   239.6    $   319.6    $   (80.0)      (25.0) %
Finance and insurance revenue per unit               $   1,345    $   1,280    $       65         5.1 %
Same-store finance and insurance revenue per unit    $   1,347    $   1,296
$       51         3.9 %




Finance and insurance revenue decreased from 2019 to 2020 due to an $80.0
million, or 25.0%, decrease in same-store revenues, coupled with a $4.0 million
decrease from net dealership dispositions. Excluding $1.6 million of unfavorable
foreign currency fluctuations, same-store finance and insurance revenue
decreased 24.5%. The same-store revenue decrease is due to a decrease in
same-store retail unit sales, which decreased revenue by $89.1 million,
partially offset by a $51 per unit increase in comparative average finance and
insurance revenue per unit (including a $9 per unit decrease attributable to
unfavorable foreign currency fluctuations), which increased revenue by $9.1
million. Finance and insurance revenue per unit increased 3.8% in the U.S. and
5.1% in the U.K. We believe the increase in same-store finance and insurance
revenue per unit is primarily due to our efforts to increase finance and
insurance revenue, which include implementing hands-on digital customer sales
platforms, additional training, and targeting underperforming locations.



Retail Automotive Dealership Service and Parts Data



(In millions)




                                                                                2020 vs. 2019
Service and Parts Data                               2020        2019        Change      % Change
Service and parts revenue                           $ 858.5    $ 1,110.5    $ (252.0)      (22.7) %

Same-store service and parts revenue                $ 857.6    $ 1,086.5    $ (228.9)      (21.1) %
Gross profit - service and parts                    $ 504.9    $   659.7    $ (154.8)      (23.5) %
Same-store service and parts gross profit           $ 504.1    $   645.4    $ (141.3)      (21.9) %
Gross margin % - service and parts                     58.8 %       59.4 %      (0.6) %     (1.0) %
Same-store service and parts gross margin %            58.8 %       59.4 % 

    (0.6) %     (1.0) %




Revenues



Service and parts revenue decreased from 2019 to 2020, with a decrease of 18.6%
in the U.S. and 30.5% internationally. The decrease in service and parts revenue
is due to a $228.9 million, or 21.1%, decrease in same-store revenues, coupled
with a $23.1 million decrease from net dealership dispositions. Excluding $5.0
million of unfavorable foreign currency fluctuations, same-store service and
parts revenue decreased 20.6%. The decrease in same-store revenue is due to a
$142.6 million, or 19.5%, decrease in customer pay revenue, a $71.2 million, or
25.1%, decrease in warranty revenue, and a $15.1 million, or 20.6%, decrease in
vehicle preparation and body shop revenue. The decrease in service and parts is
primarily due to the significant decline in our retail automotive business
resulting from the COVID-19 pandemic as discussed above.



Gross Profit



Service and parts gross profit decreased from 2019 to 2020 due to a $141.3
million, or 21.9%, decrease in same-store gross profit, coupled with a $13.5
million decrease from net dealership dispositions. Excluding $2.7 million of
unfavorable foreign currency fluctuations, same-store gross profit decreased
21.5%. The same-store gross profit decrease is due to the decrease in same-store
revenues, which decreased gross profit by $134.5 million, coupled with a 0.6%
decrease in gross margin, which decreased gross profit by $6.8 million. The
same-store gross profit decrease is due to a $74.4 million, or 21.2%, decrease
in customer pay gross profit, a $35.9 million, or 23.7%, decrease in warranty
gross profit, and a $31.0 million, or 21.6%, decrease in vehicle preparation and
body shop gross profit.

                                       44

  Table of Contents


Retail Commercial Truck Dealership Data

(In millions, except unit and per unit amounts)






                                                                         2020 vs. 2019
New Commercial Truck Data                       2020        2019       Change     % Change
New retail unit sales                             4,874       4,534         340        7.5 %
Same-store new retail unit sales                  3,110       4,534     (1,424)     (31.4) %
New retail sales revenue                      $   553.8   $   503.4   $    50.4       10.0 %
Same-store new retail sales revenue           $   355.1   $   503.4   $ (148.3)     (29.5) %
New retail sales revenue per unit             $ 113,621   $ 111,014   $   2,607        2.3 %
Same-store new retail sales revenue per
unit                                          $ 114,195   $ 111,014   $   3,181        2.9 %
Gross profit - new                            $    22.1   $    22.0   $     0.1        0.5 %
Same-store gross profit - new                 $    13.5   $    22.0   $   (8.5)     (38.6) %
Average gross profit per new truck
retailed                                      $   4,534   $   4,848   $   (314)      (6.5) %
Same-store average gross profit per new
truck retailed                                $   4,342   $   4,848   $   (506)     (10.4) %
Gross margin % - new                                4.0 %       4.4 %     (0.4) %    (9.1) %
Same-store gross margin % - new                     3.8 %       4.4 %     (0.6) %   (13.6) %






Units



Retail unit sales of new trucks increased from 2019 to 2020 due to a 1,764 unit
increase from net dealership acquisitions, partially offset by a 1,424, or
31.4%, unit decrease in same-store retail unit sales. Same-store new truck units
decreased largely due to a 39.4% decrease in the North American Class 8
heavy-duty truck market retail sales during the six months ended June 30, 2020.



Revenues



New commercial truck retail sales revenue increased from 2019 to 2020 due to a
$198.7 million increase from net dealership acquisitions, partially offset by a
$148.3 million decrease in same-store revenues. The decrease in same-store
revenue is due to the decrease in same-store new retail unit sales, which
decreased revenue by $158.1 million, partially offset by a $3,181 per unit
increase in comparative average selling prices, which increased revenue by
$9.8
million.



Gross Profit



New commercial truck retail gross profit increased from 2019 to 2020 due to an
$8.6 million increase from net dealership acquisitions, partially offset by an
$8.5 million decrease in same-store gross profit. The decrease in same-store
gross profit is due to the decrease in same-store new retail unit sales, which
decreased gross profit by $6.9 million, coupled with a $506 per unit decrease in
average gross profit per new truck retailed, which decreased gross profit by
$1.6 million.



                                       45

  Table of Contents


                                                                         2020 vs. 2019
Used Commercial Truck Data                      2020        2019       Change     % Change
Used retail unit sales                            1,471        857          614       71.6 %

Same-store used retail unit sales                 1,015        857          158       18.4 %
Used retail sales revenue                     $    71.5   $   51.7   $     19.8       38.3 %
Same-store used retail sales revenue          $    49.2   $   51.7   $    (2.5)      (4.8) %
Used retail sales revenue per unit            $  48,622   $ 60,430   $ (11,808)     (19.5) %
Same-store used retail sales revenue per
unit                                          $  48,482   $ 60,430   $ (11,948)     (19.8) %
Gross profit - used                           $   (5.3)   $    5.6   $   (10.9)    (194.6) %
Same-store gross profit - used                $   (3.0)   $    5.6   $    (8.6)    (153.6) %
Average gross profit per used truck
retailed                                      $ (3,626)   $  6,566   $ (10,192)    (155.2) %
Same-store average gross profit per used
truck retailed                                $ (2,910)      6,566   $  (9,476)    (144.3) %
Gross margin % - used                             (7.4) %     10.8 %     (18.2) %  (168.5) %
Same-store gross margin % - used                  (6.1) %     10.8 %     (16.9) %  (156.5) %




Units



Retail unit sales of used trucks increased from 2019 to 2020 due to a 456 unit
increase from net dealership acquisitions, coupled with a 158, or 18.4%, unit
increase in same-store retail unit sales. We believe the increase in used truck
sales is due to the decrease in average selling price and our digital marketing
efforts.



Revenues



Used commercial truck retail sales revenue increased from 2019 to 2020 due to a
$22.3 million increase from net dealership acquisitions, partially offset by a
$2.5 million decrease in same-store revenues. The same-store revenue decrease is
due to an $11,948 per unit decrease in comparative average selling prices, which
decreased revenue by $10.2 million, partially offset by the increase in
same-store used retail unit sales, which increased revenue by $7.7 million.




Gross Profit



Used commercial truck retail gross profit decreased from 2019 to 2020 due to an
$8.6 million decrease in same-store gross profit, coupled with a $2.3 million
decrease from net dealership acquisitions. The decrease in same-store gross
profit is due to a $9,476 per unit decrease in average gross profit per used
truck retailed, which decreased gross profit by $8.6 million. The decline in
average gross profit per used truck retailed is attributable to an oversupply of
used trucks in the market, coupled with new truck availability during 2020 when
compared to the same period in 2019.




                                                                      2020 vs. 2019
Service and Parts Data                          2020      2019      Change    % Change
Service and parts revenue                      $ 236.0   $ 186.1   $   49.9       26.8 %

Same-store service and parts revenue           $ 162.1   $ 185.8   $ (23.7)     (12.8) %
Gross profit - service and parts               $ 102.5   $  73.4   $   29.1       39.6 %
Same-store service and parts gross profit      $  65.4   $  73.3   $  (7.9)     (10.8) %
Gross margin % - service and parts                43.4 %    39.4 %      4.0

% 10.2 % Same-store service and parts gross margin % 40.3 % 39.5 % 0.8 % 2.0 %






Revenues



Service and parts revenue increased from 2019 to 2020 due to a $73.6 million
increase from net dealership acquisitions, partially offset by a $23.7 million
decrease in same-store revenues. Customer pay work represents approximately
76.7% of PTG's service and parts revenue, largely due to the significant amount
of retail sales of parts and accessories. The decrease in same-store revenue is
due to a $22.3 million, or 14.3%, decrease in customer pay revenue, and a $1.4
million, or 6.1%, decrease in warranty revenue. The same-store decrease in
service and parts is primarily due to the decline in our retail truck business
resulting from the COVID-19 pandemic as discussed above



                                       46

  Table of Contents

Gross Profit



Service and parts gross profit increased from 2019 to 2020 due to a $37.0
million increase from net dealership acquisitions, partially offset by a $7.9
million decrease in same-store gross profit. The same-store gross profit
decrease is due to the decrease in same-store revenues, which decreased gross
profit by $9.6 million, partially offset by a 0.8% increase in gross margin,
which increased gross profit by $1.7 million. The same-store gross profit
decrease is due to a $7.5 million, or 13.9%, decrease in customer pay gross
profit, a $0.5 million, or 4.2%, decrease in warranty gross profit, and
partially offset by a $0.1 million, or 1.3%, increase in body shop gross profit.



Commercial Vehicle Distribution Data

(In millions, except unit amounts)






                                                2020 vs. 2019
Penske Australia Data     2020      2019      Change    % Change
Vehicle unit sales           472       929      (457)     (49.2) %
Sales revenue            $ 199.5   $ 273.6   $ (74.1)     (27.1) %
Gross profit             $  56.2   $  69.8   $ (13.6)     (19.5) %




Our Penske Australia operations are primarily comprised of commercial vehicle,
engine, and power systems distribution. This business generated $199.5 million
of revenue during the six months ended June 30, 2020 compared to $273.6 million
of revenue in the prior year, a decrease of 27.1%. These businesses generated
$56.2 million of gross profit during the six months ended June 30, 2020 compared
to $69.8 million of gross profit in the prior year, a decrease of 19.5%.



The decrease in units is primarily due to the decline in the Australian
heavy-duty truck market. The decline in revenue from 2019 to 2020 is largely
attributable to the decline in the Australian and New Zealand heavy-duty truck
market, including significant declines due to the COVID-19 pandemic as discussed
above. Excluding $15.1 million of negative foreign currency fluctuations,
revenues decreased 21.6%. Excluding $4.2 million of negative foreign currency
fluctuations, gross profit decreased 13.5%.



Selling, General and Administrative Data



(In millions)




                                                                                 2020 vs. 2019

Selling, General and Administrative Data             2020         2019     

  Change      % Change
Personnel expense                                  $   627.6    $   782.7    $ (155.1)      (19.8) %
Advertising expense                                $    38.6    $    51.9    $  (13.3)      (25.6) %
Rent & related expense                             $   157.5    $   168.4    $  (10.9)       (6.5) %
Other expense                                      $   271.7    $   332.3    $  (60.6)      (18.2) %
Total SG&A expenses                                $ 1,095.4    $ 1,335.3    $ (239.9)      (18.0) %
Same store SG&A expenses                           $ 1,056.2    $ 1,303.9    $ (247.7)      (19.0) %

Personnel expense as % of gross profit                  47.2 %       45.5 %        1.7 %       3.7 %
Advertising expense as % of gross profit                 2.9 %        3.0 %      (0.1) %     (3.3) %
Rent & related expense as % of gross profit             11.9 %        9.8 %        2.1 %      21.4 %
Other expense as % of gross profit                      20.4 %       19.4 %        1.0 %       5.2 %
Total SG&A expenses as % of gross profit                82.4 %       77.7 %        4.7 %       6.0 %
Same store SG&A expenses as % of same store
gross profit                                            82.0 %       77.2 %        4.8 %       6.2 %




Selling, general and administrative expenses ("SG&A") decreased from 2019 to
2020 due to a $247.7 million, or 19.0%, decrease in same-store SG&A, partially
offset by a $7.8 million increase from net dealership acquisitions/dispositions.
Excluding the $11.2 million reduction related to foreign currency fluctuations,
same-store SG&A decreased 18.2%. SG&A as a percentage of gross profit was 82.4%,
an increase of 470 basis points compared to 77.7% in the prior year. SG&A
expenses as a percentage of total revenue was 12.6% and 11.8% in the six months
ended June 30, 2020 and 2019, respectively.



                                       47

  Table of Contents

Depreciation

(In millions)




                                       2020 vs. 2019
                 2020      2019      Change     % Change
Depreciation    $ 56.4    $ 53.5    $    2.9         5.4 %




The increase in depreciation from 2019 to 2020 is primarily due to a $3.2
million, or 6.1%, increase in same-store depreciation, partially offset by a
$0.3 million decrease from net acquisitions/dispositions. The overall increase
is primarily related to our ongoing facility improvements and expansion
programs.



Floor Plan Interest Expense

(In millions)




                                                      2020 vs. 2019
                                2020      2019      Change     % Change
Floor plan interest expense    $ 29.4    $ 42.8    $ (13.4)      (31.3) %




Floor plan interest expense, including the impact of swap transactions,
decreased $13.4 million from 2019 to 2020 primarily due to a $14.3 million, or
34.0%, decrease in same-store floor plan interest expense, partially offset by a
$0.9 million increase from net dealership acquisitions/dispositions. The overall
decrease is primarily due to decreases in amounts outstanding under floor plan
arrangements and decreases in applicable rates.



Other Interest Expense

(In millions)




                                                 2020 vs. 2019
                           2020      2019     Change     % Change
Other interest expense    $ 60.1    $ 60.3    $ (0.2)       (0.3) %



The decrease in other interest expense from 2019 to 2020 is primarily due the decrease in outstanding revolver borrowings under the U.S. and U.K. credit agreements and decreases in applicable rates.

Equity in Earnings of Affiliates



(In millions)




                                                           2020 vs. 2019
                                     2020      2019      Change     % Change

Equity in earnings of affiliates $ 44.4 $ 66.3 $ (21.9) (33.0) %






The decrease in equity in earnings of affiliates from 2019 to 2020 is primarily
due to the decrease of $20.3 million in earnings from our investment in PTS,
coupled with a decrease in earnings from our retail automotive joint ventures
each primarily due to deteriorating business conditions due to the COVID-19
pandemic as discussed above. For the six months ended June 30, 2019, PTS'
results include the favorable affirmation of PTS' position in a litigation
matter, which increased our equity earnings by $3.3 million.



Income Taxes

(In millions)




                                       2020 vs. 2019
                 2020      2019      Change     % Change
Income taxes    $ 36.6    $ 76.2    $ (39.6)      (52.0) %



Income taxes decreased from 2019 to 2020 primarily due to a $161.0 million decrease in our pre-tax income compared to the prior year. Our effective tax rate was 27.6% during the six months ended June 30, 2020 compared to



                                       48

Table of Contents

25.9% during the six months ended June 30, 2019, primarily due to fluctuations in our geographic pre-tax income mix.

Liquidity and Capital Resources





Our cash requirements are primarily for working capital, inventory financing,
the acquisition of new businesses, the improvement and expansion of existing
facilities, the purchase or construction of new facilities, debt service and
repayments, dividends and potential repurchases of our outstanding securities
under the program discussed below. Historically, these cash requirements have
been met through cash flow from operations, borrowings under our credit
agreements and floor plan arrangements, the issuance of debt securities,
sale-leaseback transactions, mortgages, and dividends and distributions from
joint venture investments.



We have historically expanded our operations through organic growth and the
acquisition of dealerships and other businesses. We believe that cash flow from
operations, dividends and distributions from our joint venture investments, and
our existing capital resources, including the liquidity provided by our credit
agreements and floor plan financing arrangements, will be sufficient to fund our
existing operations and current commitments for at least the next twelve months.
In the event that economic conditions remain impacted for longer than we expect
due to the COVID-19 pandemic, we pursue significant acquisitions or other
expansion opportunities, pursue significant repurchases of our outstanding
securities, or refinance or repay existing debt, we may need to raise additional
capital either through the public or private issuance of equity or debt
securities or through additional borrowings, which sources of funds may not
necessarily be available on terms acceptable to us, if at all. In addition, our
liquidity could be negatively impacted in the event we fail to comply with the
covenants under our various financing and operating agreements or in the event
our floor plan financing is withdrawn.



On August 15, 2020, our $300 million of 3.75% senior subordinated notes are due. We currently expect to pay those notes with the availability from our U.S. Credit Agreement.





As of June 30, 2020, we had $159.3 million of cash available to fund our
operations and capital commitments. In addition, we had $700.0 million, £162.0
million ($200.9 million), and AU $50.0 million ($34.5 million) available for
borrowing under our U.S. credit agreement, U.K. credit agreement, and Australian
working capital loan agreement, respectively. On July 6, 2020, we amended our
U.S. credit agreement to provide for an additional $100 million of borrowing
capacity effective August 1, 2020.



Securities Repurchases



From time to time, our Board of Directors has authorized securities repurchase
programs pursuant to which we may, as market conditions warrant, purchase our
outstanding common stock or debt on the open market, in privately negotiated
transactions, via a tender offer, or through a pre-arranged trading plan. We
have historically funded any such repurchases using cash flow from operations,
borrowings under our U.S. credit agreement, and borrowings under our U.S. floor
plan arrangements. The decision to make repurchases will be based on factors
such as the market price of the relevant security versus our view of its
intrinsic value, the potential impact of such repurchases on our capital
structure, and our consideration of any alternative uses of our capital, such as
for acquisitions and strategic investments in our current businesses, in
addition to any then-existing limits imposed by our finance agreements and
securities trading policy. As of June 30, 2020, we have $170.6 million in
repurchase authorization under the existing securities repurchase program. Refer
to the disclosures provided in Part I, Item 1, Note 13 of the Notes to our
Consolidated Condensed Financial Statements for a summary of shares repurchased
under our securities repurchase program during the six months ended June 30,
2020.



                                       49

  Table of Contents

Dividends


We paid the following cash dividends on our common stock in 2019 and 2020:





                              Per Share Dividends




2019

First Quarter     $ 0.38
Second Quarter      0.39
Third Quarter       0.40
Fourth Quarter      0.41







2020

First Quarter     $ 0.42
Second Quarter    $    -




In May 2020, we announced that our Board of Directors suspended our cash
dividend. We previously paid a quarterly dividend of $0.42 per share to
shareholders on March 3, 2020. Future quarterly or other cash dividends will
depend upon a variety of factors considered relevant by our Board of Directors,
which may include our expectations regarding the severity and duration of the
COVID-19 pandemic, our earnings, cash flow, capital requirements, restrictions
relating to any then-existing indebtedness, financial condition, and other

factors.



Vehicle Financing



Refer to the disclosures provided in Part I, Item 1, Note 8 of the Notes to our
Consolidated Condensed Financial Statements for a detailed description of
financing for the vehicles we purchase, including discussion of our floor plan
and other revolving arrangements.



Long-Term Debt Obligations



As of June 30, 2020, we had the following long-term debt obligations
outstanding:




                                                       June 30,
(In millions)                                            2020

U.S. credit agreement - revolving credit line $ - U.K. credit agreement - revolving credit line

                  -
U.K. credit agreement - overdraft line of credit               -

3.75% senior subordinated notes due August 15, 2020 299.9 5.75% senior subordinated notes due 2022

                   548.1
5.375% senior subordinated notes due 2024                  298.3
5.50% senior subordinated notes due 2026                   496.1
Australia capital loan agreement                            30.5
Australia working capital loan agreement                       -
Mortgage facilities                                        417.0
Other                                                       47.5
Total long-term debt                                   $ 2,137.4




As of June 30, 2020, we were in compliance with all covenants under our credit
agreements and we believe we will remain in compliance with such covenants for
the next twelve months. Refer to the disclosures provided in Part I, Item 1,
Note 10 of the Notes to our Consolidated Condensed Financial Statements for a
detailed description of our long-term debt obligations.



                                       50

  Table of Contents

Short-Term Borrowings



We have four principal sources of short-term borrowings: the revolving portion
of the U.S. credit agreement, the revolving portion of the U.K. credit
agreement, our Australian working capital loan agreement and the floor plan
agreements that we utilize to finance our vehicle inventories. We are also able
to access availability under the floor plan agreements to fund our cash needs,
including payments made relating to our higher interest rate revolving credit
agreements.



During the six months ended June 30, 2020, outstanding revolving commitments
varied between $0.0 million and $350.0 million under the U.S. credit agreement,
between £0.0 million and £140.0 million ($0.0 million and $173.6 million) under
the U.K. credit agreement's revolving credit line (excluding the overdraft
facility), and between AU $0.0 million and AU $20.0 million ($0.0 million and
$13.8 million) under the Australia working capital loan agreement. The amounts
outstanding under our floor plan agreements varied based on the timing of the
receipt and expenditure of cash in our operations, driven principally by the
levels of our vehicle inventories.



Interest Rate Swaps



The Company periodically uses interest rate swaps to manage interest rate risk
associated with the Company's variable rate floor plan debt. In April 2020, we
entered into a new five-year interest rate swap agreement pursuant to which the
LIBOR portion of $300.0 million of our U.S. floating rate floor plan debt is
fixed at 0.5875%. This arrangement is in effect through April 2025. We may
terminate this arrangement at any time, subject to the settlement at that time
of the fair value of the swap arrangement.



PTS Dividends



We hold a 28.9% ownership interest in PTS as noted above. Their partnership
agreement requires PTS, subject to applicable law and the terms of its credit
agreements, to make quarterly distributions to the partners with respect to each
fiscal year by no later than 45 days after the end of each of the first three
quarters of the year and by April 15 of the following year. PTS' principal debt
agreements allow partner distributions only as long as they are not in default
under that agreement and the amount they pay does not exceed 50% of its
consolidated net income. We receive pro rata cash distributions relating to this
investment, typically in April, May, August and November of each year. During
the six months ended June 30, 2020 and 2019, we received $25.0 million and $31.8
million, respectively, of pro rata cash distributions relating to this
investment. We currently expect to continue to receive future distributions from
PTS quarterly, subject to its financial performance.



Sale/Leaseback Arrangements





We have in the past and may in the future enter into sale-leaseback transactions
to finance certain property acquisitions and capital expenditures, pursuant to
which we sell property and/or leasehold improvements to third parties and agree
to lease those assets back for a certain period of time. Such sales generate
proceeds that vary from period to period.



Operating Leases



As of June 30, 2020, we were in compliance with all financial covenants under
our operating leases consisting principally of leases for dealership and other
properties, and we believe we will remain in compliance with such covenants for
the next twelve months. Refer to the disclosures provided in Part I, Item 1,
Note 3 and Note 12 of the Notes to our Consolidated Condensed Financial
Statements for a description of our operating leases.



Off-Balance Sheet Arrangements





Refer to the disclosures provided in Part I, Item 1, Note 12 of the Notes to our
Consolidated Condensed Financial Statements for a description of our off-balance
sheet arrangements, which include lease obligations and a repurchase commitment
related to our floor plan credit agreement with Mercedes Benz Financial Services
Australia.

                                       51

  Table of Contents


Supplemental Guarantor Financial Information





The following is a description of the terms and conditions of the guarantees
with respect to senior subordinated notes of Penske Automotive Group, Inc.
("PAG") as the issuer of the 5.75% Notes, the 5.375% Notes, the 5.50% Notes, and
the 3.75% Notes (collectively the "Senior Subordinated Notes").



Each of the Senior Subordinated Notes are our unsecured, senior subordinated
obligations and are guaranteed on an unsecured senior subordinated basis by our
100% owned U.S. subsidiaries. Each also contain customary negative covenants and
events of default. If we experience certain "change of control" events specified
in the indentures, holders of these notes will have the option to require us to
purchase for cash all or a portion of their notes at a price equal to 101% of
the principal amount of the notes, plus accrued and unpaid interest. In
addition, if we make certain asset sales and do not reinvest the proceeds
thereof or use such proceeds to repay certain debt, we will be required to use
the proceeds of such asset sales to make an offer to purchase the notes at a
price equal to 100% of the principal amount of the notes, plus accrued and
unpaid interest.

Guarantor subsidiaries are directly or indirectly 100% owned by PAG, and the
guarantees are full and unconditional, and joint and several. The guarantees may
be released under certain circumstances upon resale, or transfer by us of the
stock of the related guarantor or all or substantially all of the assets of the
guarantor to a non-affiliate. Non-wholly owned and foreign subsidiaries of PAG
do not guarantee the Senior Subordinated Notes ("Non-Guarantor Subsidiaries").
The following tables present summarized financial information for PAG and the
Guarantor Subsidiaries on a combined basis. The financial information of issuers
and guarantors is presented on a combined basis; intercompany balances and
transactions between issuers and guarantors have been eliminated; the issuer's
or guarantor's amounts due from, amounts due to, and transactions with
non-issuer and non-guarantor subsidiaries and related parties are disclosed
separately.



Condensed income statement information:






                                                              PAG and Guarantor Subsidiaries
                                                         Six Months Ended      Twelve Months Ended
                                                          June 30, 2020         December 31, 2019
Revenues                                                $          5,089.7    $            12,928.8
Gross profit                                                         831.2                  2,019.2

Equity in earnings of affiliates                                      43.5                    142.4
Income from continuing operations                                     82.6                    318.8
Net income                                                            82.8                    319.2
Net income attributable to Penske Automotive Group                    82.8 

                  319.2





Condensed balance sheet information:






                                  PAG and Guarantor Subsidiaries
                               June 30, 2020       December 31, 2019
Current assets (1)            $        2,539.6    $           3,157.5
Property and equipment, net            1,115.1                1,104.9
Equity method investments              1,341.4                1,328.8
Other noncurrent assets                3,210.9                3,230.9
Current liabilities                    2,071.5                2,684.2
Noncurrent liabilities                 4,157.1                4,175.3



(1) Includes $502.8 million and $497.4 million as of June 30, 2020 and December


     31, 2019, respectively, due from Non-Guarantors.




                                       52

  Table of Contents

During the six months ended June 30, 2020, PAG received $13.0 million from non-guarantor subsidiaries for the repayment of a short-term note. During the twelve months ended December 31, 2019, PAG received $77.3 million in distributions from non-guarantor subsidiaries.





Cash Flows



The following table summarizes the changes in our cash provided by (used in)
operating, investing, and financing activities. The major components of these
changes are discussed below.




                                                                     Six Months Ended June 30,
(In millions)                                                         2020              2019
Net cash provided by continuing operating activities              $       784.4     $       304.6
Net cash used in continuing investing activities                         (47.8)           (122.0)
Net cash used in continuing financing activities                        (605.2)           (178.1)
Net cash provided by discontinued operations                                0.1                 -
Effect of exchange rate changes on cash and cash equivalents              (0.3)             (0.1)
Net change in cash and cash equivalents                           $       131.2     $         4.4



Cash Flows from Continuing Operating Activities





Cash flows from continuing operating activities includes net income, as adjusted
for non-cash items and the effects of changes in working capital. Our cash flows
from continuing operating activities were positively impacted during the six
months ended June 30, 2020 due to deferrals of floorplan interest, sales and use
tax, and mortgage interest resulting from the COVID-19 related relief provided
by our lenders and government jurisdictions.



We finance substantially all of the commercial vehicles we purchase for
distribution, new vehicles for retail sale, and a portion of our used vehicle
inventories for retail sale, under floor plan and other revolving arrangements
with various lenders, including the captive finance companies associated with
automotive manufacturers. We retain the right to select which, if any, financing
source to utilize in connection with the procurement of vehicle inventories.
Many vehicle manufacturers provide vehicle financing for the dealers
representing their brands; however, it is not a requirement that we utilize this
financing. Historically, our floor plan finance source has been based on
aggregate pricing considerations.



In accordance with generally accepted accounting principles relating to the
statement of cash flows, we report all cash flows arising in connection with
floor plan notes payable with the manufacturer of a particular new vehicle as an
operating activity in our statement of cash flows, and all cash flows arising in
connection with floor plan notes payable to a party other than the manufacturer
of a particular new vehicle, all floor plan notes payable relating to pre-owned
vehicles, and all floor plan notes payable related to our commercial vehicles in
Australia and New Zealand, as a financing activity in our statement of cash
flows. Currently, the majority of our non-trade vehicle financing is with other
manufacturer captive lenders. To date, we have not experienced any material
limitation with respect to the amount or availability of financing from any
institution providing us vehicle financing.



We believe that changes in aggregate floor plan liabilities are typically linked
to changes in vehicle inventory, and therefore, are an integral part of
understanding changes in our working capital and operating cash flow. As a
result, we prepare the following reconciliation to highlight our operating cash
flows with all changes in vehicle floor plan being classified as an operating
activity for informational purposes:




                                                                     Six Months Ended June 30,
(In millions)                                                          2020              2019

Net cash from continuing operating activities as reported $ 784.4 $ 304.6 Floor plan notes payable - non-trade as reported

                         (309.9)              6.8
Net cash from continuing operating activities including all
floor plan notes payable                                          $        474.5      $     311.4




                                       53

  Table of Contents

Cash Flows from Continuing Investing Activities





Cash flows from continuing investing activities consist primarily of cash used
for capital expenditures, proceeds from the sale of dealerships, proceeds from
sale of equipment and improvements, and net expenditures for acquisitions and
other investments. Capital expenditures were $76.8 million and $134.5 million
during the six months ended June 30, 2020 and 2019, respectively. Capital
expenditures relate primarily to improvements to our existing dealership
facilities, the construction of new facilities, the acquisition of the property
or buildings associated with existing leased facilities, and the acquisition of
land for future development. We currently expect to finance our retail
automotive segment and retail commercial truck segment capital expenditures with
operating cash flows or borrowings under our U.S. or U.K. credit agreements.
Proceeds from the sale of dealerships were $10.3 million and $7.2 million during
the six months ended June 30, 2020 and 2019, respectively. Proceeds from the
sale of equipment and improvements were $19.8 million and $5.2 million during
the six months ended June 30, 2020 and 2019, respectively. We had no cash used
in acquisitions and other investments, net of cash acquired, for the six months
ended June 30, 2020 compared to $1.1 million during the six months ended June
30, 2019.


Cash Flows from Continuing Financing Activities

Cash flows from continuing financing activities include net borrowings or repayments of long-term debt, net borrowings or repayments of floor plan notes payable non-trade, repurchases of common stock, and dividends.





We had net repayments of long-term debt of $205.8 million and net borrowings of
$9.8 million during the six months ended June 30, 2020 and 2019, respectively.
We had net repayments of floor plan notes payable non-trade of $309.9 million
and net borrowings of $6.8 million during the six months ended June 30, 2020 and
2019, respectively. We repurchased common stock for a total of $29.4 million and
$130.6 million during the six months ended June 30, 2020 and 2019, respectively.
We also paid cash dividends to our stockholders of $34.2 million and $64.5
million during the six months ended June 30, 2020 and 2019, respectively. During
the six months ended June 30, 2020, we made payments of $21.1 million to settle
contingent consideration to sellers related to previous acquisitions.



Cash Flows from Discontinued Operations





Cash flows relating to discontinued operations are not currently considered, nor
are they expected to be, material to our liquidity or our capital resources.
Management does not believe that there are any material past, present or
upcoming cash transactions relating to discontinued operations.



Related Party Transactions



Stockholders Agreement



Several of our directors and officers are affiliated with Penske Corporation or
related entities. Roger S. Penske, our Chair of the Board and Chief Executive
Officer, is also Chair of the Board and Chief Executive Officer of Penske
Corporation, and through entities affiliated with Penske Corporation, our
largest stockholder owning approximately 43% of our outstanding common stock.
Mitsui & Co., Ltd. and Mitsui & Co. (USA), Inc. (collectively, "Mitsui") own
approximately 17% of our outstanding common stock. Mitsui, Penske Corporation
and certain other affiliates of Penske Corporation are parties to a stockholders
agreement pursuant to which the Penske affiliated companies agreed to vote their
shares for up to two directors who are representatives of Mitsui. In turn,
Mitsui agreed to vote their shares for up to fourteen directors voted for by the
Penske affiliated companies. This agreement terminates in March 2030, upon the
mutual consent of the parties, or when either party no longer owns any of our
common stock.


Other Related Party Interests and Transactions

Robert Kurnick, Jr., our President and a director, is also the Vice Chair and a
director of Penske Corporation. Bud Denker, our Executive Vice President, Human
Resources, is also the President of Penske Corporation. Greg Penske, one of our
directors, is the son of our chair and is also a director of Penske Corporation.
Michael Eisenson, one of our

                                       54

Table of Contents

directors, is also a director of Penske Corporation. Masashi Yamanaka, one of our directors, is also an employee of Mitsui & Co.





We sometimes pay to and/or receive fees from Penske Corporation, its
subsidiaries, and its affiliates, for services rendered in the ordinary course
of business or to reimburse payments made to third parties on each other's
behalf. These transactions are reviewed periodically by our Audit Committee and
reflect the provider's cost or an amount mutually agreed upon by both parties.



We own a 28.9% interest in PTS. PTS, discussed previously, is owned 41.1% by
Penske Corporation, 28.9% by us, and 30.0% by Mitsui. We have also entered into
other joint ventures with certain related parties as more fully discussed below.



Joint Venture Relationships


We are party to a number of joint ventures pursuant to which we own and operate automotive dealerships together with other investors. We may provide these dealerships with working capital and other debt financing at costs that are based on our incremental borrowing rate. As of June 30, 2020, our retail automotive joint venture relationships included:






           Location                             Dealerships                  Ownership Interest
Fairfield, Connecticut            Audi, Mercedes-Benz, Sprinter, Porsche         80.00 % (A)
Greenwich, Connecticut            Mercedes-Benz                                  80.00 % (A)
Edison, New Jersey                Bentley, Ferrari, Maserati                     20.00 % (B)
                                  BMW, MINI, Maserati, Porsche, Audi,
                                  Land Rover, Volvo, Mercedes-Benz,
Northern Italy                    smart, Lamborghini                             84.10 % (A)
Aachen, Germany                   Audi, Maserati, SEAT, Skoda, Volkswagen        91.80 % (A)
Frankfurt, Germany                Lexus, Toyota, Volkswagen                      50.00 % (B)
Barcelona, Spain                  BMW, MINI                                      50.00 % (B)
Tokyo, Japan                      BMW, MINI, Rolls-Royce, Ferrari, ALPINA        49.00 % (B)



(A)Entity is consolidated in our financial statements. (B)Entity is accounted for using the equity method of accounting.





Additionally, we are party to non-automotive joint ventures representing our
investments in PTS (28.9%) and Penske Commercial Leasing Australia (28%) that
are accounted for under the equity method.



Cyclicality



Unit sales of motor vehicles, particularly new vehicles, have been cyclical
historically, fluctuating with general economic cycles. During economic
downturns, the automotive and truck retailing industries tend to experience
periods of decline and recession similar to those experienced by the general
economy. We believe that these industries are influenced by general economic
conditions and particularly by consumer confidence, the level of personal
discretionary spending, fuel prices, interest rates, and credit availability.



Our business is dependent on a number of factors including general economic
conditions, fuel prices, interest rate fluctuations, credit availability,
environmental and other government regulations and customer business cycles.
U.S. light vehicle sales have ranged from a low of 10.4 million units in 2009 to
a high 17.5 million units in 2016. Unit sales of new commercial vehicles have
historically been subject to substantial cyclical variation based on these
general economic conditions. According to data published by A.C.T. Research, in
recent years, total U.S. retail sales of new Class 8 commercial vehicles have
ranged from a low of approximately 97,000 in 2009, to high of approximately
333,779 in 2019. Through geographic expansion, concentration on higher margin
regular service and parts revenues and diversification of our customer base, we
have attempted to reduce the negative impact of adverse general economic
conditions or cyclical trends affecting the Class 8 commercial vehicle industry
on our earnings.



                                       55

  Table of Contents

Seasonality



Dealership. Our business is modestly seasonal overall. Our U.S. operations
generally experience higher volumes of vehicle sales in the second and third
quarters of each year due in part to consumer buying trends and the introduction
of new vehicle models. Also, vehicle demand, and to a lesser extent demand for
service and parts, is generally lower during the winter months than in other
seasons, particularly in regions of the U.S. where dealerships may be subject to
severe winters. Our U.K. operations generally experience higher volumes of new
vehicle sales in the first and third quarters of each year, due primarily to new
vehicle registration practices in the U.K.



Commercial Vehicle Distribution. Our commercial vehicle distribution business
generally experiences higher sales volumes during the second quarter of the
year, which is primarily attributable to commercial vehicle customers completing
annual capital expenditures before their fiscal year-end, which is typically
June 30 in Australia.



Effects of Inflation



We believe that inflation rates over the last few years have not had a
significant impact on revenues or profitability. We do not expect inflation to
have any near-term material effects on the sale of our products and services;
however, we cannot be sure there will be no such effect in the future. We
finance substantially all of our inventory through various revolving floor plan
arrangements with interest rates that vary based on various benchmarks. Such
rates have historically increased during periods of increasing inflation.



Forward-Looking Statements



Certain statements and information set forth herein, as well as other written or
oral statements made from time to time by us or by our authorized officers on
our behalf, constitute "forward-looking statements" within the meaning of the
Federal Private Securities Litigation Reform Act of 1995. Words such as
"anticipate," "believe," "estimate," "expect," "intend," "may," "goal," "plan,"
"seek," "project," "continue," "will," "would," and variations of such words and
similar expressions are intended to identify such forward-looking statements. We
intend for our forward-looking statements to be covered by the safe harbor
provisions for forward-looking statements contained in the Private Securities
Litigation Reform Act of 1995, and we set forth this statement in order to
comply with such safe harbor provisions. You should note that our
forward-looking statements speak only as of the date of this report or when made
and we undertake no duty or obligation to update or revise our forward-looking
statements, whether as a result of new information, future events, or otherwise.
Forward-looking statements include, without limitation, statements with respect
to:


? our expectations regarding the COVID-19 pandemic;

? our future financial and operating performance;

? future acquisitions and dispositions;

? future potential capital expenditures and securities repurchases;

? our ability to realize cost savings and synergies;

? our ability to respond to economic cycles;

? trends in the automotive retail industry and commercial vehicles industries and

in the general economy in the various countries in which we operate;

? our ability to access the remaining availability under our credit agreements;






 ? our liquidity;




? performance of joint ventures, including PTS;




                                       56

  Table of Contents


? future foreign exchange rates and geopolitical events, such as Brexit;

? the outcome of various legal proceedings;

? results of self-insurance plans;

? trends affecting the automotive industry generally and our future financial

condition or results of operations; and






 ? our business strategy.




Forward-looking statements involve known and unknown risks and uncertainties and
are not assurances of future performance. Actual results may differ materially
from anticipated results due to a variety of factors, including the factors
identified in our 2019 annual report on Form 10-K filed February 21, 2020 and
our first quarter Form 10-Q filed on May 6, 2020. Important factors that could
cause actual results to differ materially from our expectations include those
mentioned in "Item 1A. Risk Factors" and the following:



our business and the automotive retail and commercial vehicles industries in

general are susceptible to adverse economic conditions, including changes in

interest rates, foreign exchange rates, customer demand, customer confidence,

? fuel prices, unemployment rates and credit availability (including any adverse

impact from the COVID-19 pandemic discussed in Part I, Item 2, Management's

Discussion and Analysis of Financial Condition and Results of Operations and

Part II, Item 1A. Risk Factors);

? the political and economic outcome of Brexit in the U.K.;

increased tariffs, import product restrictions, and foreign trade risks that

? may impair our ability to sell foreign vehicles profitably, including any

eventual tariffs resulting from the threats from the Trump Administration to

add 25% tariffs on foreign vehicles or parts;

? the number of new and used vehicles sold in our markets;

the effect on our businesses of the trend of electrification of vehicle

? engines, new mobility technologies such as shared vehicle services, such as


   Uber and Lyft, and the eventual availability of driverless vehicles;



vehicle manufacturers exercise significant control over our operations, and we

? depend on them and the continuation of our franchise and distribution

agreements in order to operate our business;

we depend on the success, popularity and availability of the brands we sell,

and adverse conditions affecting one or more vehicle manufacturers, including

the adverse impact on the vehicle and parts supply chain due to natural

disasters or other disruptions that interrupt the supply of vehicles and parts

? to us (including any disruptions resulting from the new fuel economy testing

and Co2 emissions legislation in the United Kingdom and Europe or the COVID-19

pandemic discussed in Part I, Item 2, Management's Discussion and Analysis of

Financial Condition and Results of Operations and Part II, Item 1A. Risk

Factors), may negatively impact our revenues and profitability;

? we are subject to the risk that a substantial number of our new or used

inventory may be unavailable due to recall or other reasons;

the success of our commercial vehicle distribution operations and engine and

power systems distribution operations depends upon continued availability of

? the vehicles, engines, power systems, and other parts we distribute, demand for

those vehicles, engines, power systems, and parts and general economic

conditions in those markets;




                                       57

  Table of Contents


? a restructuring of any significant vehicle manufacturer or supplier;

? our operations may be affected by severe weather, such as the recent hurricanes

in Puerto Rico, Florida and Texas, or other periodic business interruptions;

? we have substantial risk of loss not covered by insurance;

we may not be able to satisfy our capital requirements for acquisitions,

? facility renovation projects, financing the purchase of our inventory, or


   refinancing of our debt when it becomes due;



our level of indebtedness may limit our ability to obtain financing generally

? and may require that a significant portion of our cash flow be used for debt


   service;




? non-compliance with the financial ratios and other covenants under our credit


   agreements and operating leases;



higher interest rates may significantly increase our variable rate interest

? costs and, because many customers finance their vehicle purchases, decrease


   vehicle sales;



our operations outside of the U.S. subject our profitability to fluctuations

? relating to changes in foreign currency values, which have most recently

occurred as a result of the June 2016 U.K. referendum for Brexit;

with respect to PTS, changes in the financial health of its customers, labor

strikes or work stoppages by its employees, a reduction in PTS' asset

utilization rates, continued availability from truck manufacturers and

suppliers of vehicles and parts for its fleet, changes in values of used trucks

which affects PTS' profitability on truck sales, compliance costs in regards to

? its trucking fleet and truck drivers, its ability to retain qualified drivers

and technicians, risks associated with its participation in multi-employer

pension plans, conditions in the capital markets to assure PTS' continued

availability of capital to purchase trucks, the effect of changes in lease

accounting rules on PTS customers' purchase/lease decisions, and industry


   competition, each of which could impact distributions to us;



we are dependent on continued security and availability of our information

? technology systems and we may be subject to fines, penalties, and other costs

under applicable privacy laws if we do not maintain our confidential customer

and employee information properly;

? if we lose key personnel, especially our Chief Executive Officer, or are unable


   to attract additional qualified personnel;



new or enhanced regulations relating to automobile dealerships including those

? being considered by the Financial Conduct Authority in the U.K. restricting

certain compensation we receive relating to automotive financing in the U.K.;

? changes in tax, financial or regulatory rules or requirements;

we could be subject to legal and administrative proceedings which, if the

? outcomes are adverse to us, could have a material adverse effect on our


   business;



if state dealer laws in the U.S. are repealed or weakened, our automotive

? dealerships may be subject to increased competition and may be more susceptible

to termination, non-renewal or renegotiation of their franchise agreements;

? some of our directors and officers may have conflicts of interest with respect

to certain related party transactions and other business interests; and




                                       58

  Table of Contents


? shares of our common stock eligible for future sale may cause the market price

of our common stock to drop significantly, even if our business is doing well.






We urge you to carefully consider these risk factors and further information
under "Item 1A. Risk Factors" in evaluating all forward-looking statements
regarding our business. Readers of this report are cautioned not to place undue
reliance on the forward-looking statements contained in this report. All
forward-looking statements attributable to us are qualified in their entirety by
this cautionary statement. Except to the extent required by the federal
securities laws and the Securities and Exchange Commission's rules and
regulations, we have no intention or obligation to update publicly any
forward-looking statements whether as a result of new information, future events
or otherwise.

© Edgar Online, source Glimpses