Financials Petkim Petrokimya Holding Anonim Sirketi

Equities

PETKM

TRAPETKM91E0

Commodity Chemicals

Market Closed - Borsa Istanbul 11:09:51 2024-04-26 am EDT 5-day change 1st Jan Change
20.74 TRY +2.57% Intraday chart for Petkim Petrokimya Holding Anonim Sirketi +3.49% +13.89%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 8,047 12,621 19,768 50,587 46,151 52,563 -
Enterprise Value (EV) 1 12,534 17,312 28,209 64,882 46,151 76,980 73,670
P/E ratio 9.89 x 11.6 x 3.63 x 7.69 x 6.25 x 6.32 x 4.65 x
Yield - - - - - 2.53% 3.36%
Capitalization / Revenue 0.69 x 1.04 x 0.69 x 1.03 x 0.76 x 0.67 x 0.59 x
EV / Revenue 1.07 x 1.43 x 0.98 x 1.33 x 0.76 x 0.98 x 0.82 x
EV / EBITDA 8.19 x 9.56 x 4.63 x 19.1 x -21.8 x 9.12 x 5.64 x
EV / FCF 17.3 x 9.81 x 18.3 x 170 x - 57 x 16.4 x
FCF Yield 5.78% 10.2% 5.46% 0.59% - 1.75% 6.11%
Price to Book 1.66 x 1.66 x 1.55 x 2.66 x - 1.55 x 1.21 x
Nbr of stocks (in thousands) 2,534,400 2,534,400 2,534,400 2,534,400 2,534,400 2,534,400 -
Reference price 2 3.175 4.980 7.800 19.96 18.21 20.74 20.74
Announcement Date 3/2/20 3/2/21 2/28/22 1/30/23 3/26/24 - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 11,672 12,134 28,716 48,898 60,441 78,595 89,551
EBITDA 1 1,531 1,810 6,090 3,390 -2,121 8,441 13,056
EBIT 1 1,195 1,387 5,550 2,484 -6,379 7,725 11,601
Operating Margin 10.24% 11.43% 19.33% 5.08% -10.55% 9.83% 12.95%
Earnings before Tax (EBT) 1 858.7 1,270 6,652 4,678 9,277 9,672 13,889
Net income 1 813.3 1,088 5,452 6,580 7,390 8,885 11,986
Net margin 6.97% 8.96% 18.99% 13.46% 12.23% 11.31% 13.38%
EPS 2 0.3209 0.4292 2.151 2.596 2.916 3.283 4.455
Free Cash Flow 1 724.8 1,765 1,540 381.4 - 1,350 4,502
FCF margin 6.21% 14.54% 5.36% 0.78% - 1.72% 5.03%
FCF Conversion (EBITDA) 47.35% 97.49% 25.29% 11.25% - 15.99% 34.48%
FCF Conversion (Net income) 89.12% 162.25% 28.25% 5.8% - 15.19% 37.56%
Dividend per Share 2 - - - - - 0.5250 0.6979
Announcement Date 3/2/20 3/2/21 2/28/22 1/30/23 3/26/24 - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 6,735 9,550 11,421 14,369 14,201 8,908 9,198 10,612 13,189 27,442
EBITDA 1 1,547 1,692 1,553 1,299 686.5 -148.6 -243.1 19.16 1,233 -3,130
EBIT 1,183 - 1,369 1,465 - - - - - -
Operating Margin 17.56% - 11.99% 10.2% - - - - - -
Earnings before Tax (EBT) 1,629 2,150 2,086 - - - - - - -
Net income 1 1,702 1,529 1,754 2,509 1,495 822.2 154.7 134.4 2,418 4,683
Net margin 25.28% 16.01% 15.36% 17.46% 10.53% 9.23% 1.68% 1.27% 18.33% 17.07%
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 11/8/21 2/28/22 5/9/22 8/11/22 11/8/22 1/30/23 5/9/23 8/10/23 11/8/23 3/26/24
1TRY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,487 4,691 8,441 14,295 - 24,417 21,106 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.931 x 2.591 x 1.386 x 4.217 x - 2.893 x 1.617 x -
Free Cash Flow 1 725 1,765 1,540 381 - 1,350 4,502 -
ROE (net income / shareholders' equity) 18.2% 15.4% 53.7% 41.5% - 7% 28.2% -
ROA (Net income/ Total Assets) 5.94% 5.93% 21.6% 15.5% - 12.9% 12% -
Assets 1 13,695 18,343 25,206 42,545 - 68,879 99,887 -
Book Value Per Share 2 1.920 3.000 5.020 7.510 - 13.40 17.20 -
Cash Flow per Share 2 0.5400 1.010 1.040 1.770 - 1.150 2.930 -
Capex 1 656 782 1,088 4,108 - 2,422 2,612 3,685
Capex / Sales 5.62% 6.45% 3.79% 8.4% - 3.08% 2.92% -
Announcement Date 3/2/20 3/2/21 2/28/22 1/30/23 3/26/24 - - -
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
9
Last Close Price
20.74 TRY
Average target price
25.14 TRY
Spread / Average Target
+21.23%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. PETKM Stock
  4. Financials Petkim Petrokimya Holding Anonim Sirketi