Financials Pharmagreen Biotech Inc. OTC Markets

Equities

PHBI

US00922N1046

Biotechnology & Medical Research

Delayed OTC Markets 11:11:07 2021-10-05 am EDT 5-day change 1st Jan Change
0.0289 USD -.--% Intraday chart for Pharmagreen Biotech Inc. -4.87% +172.64%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 59.74 149.3 7.665 10.48 4.423 0.4014
Enterprise Value (EV) 1 60.52 149.4 8.367 10.73 4.753 0.773
P/E ratio -67 x -193 x -2.69 x -1.78 x -4.61 x -0.57 x
Yield - - - - - -
Capitalization / Revenue - - - - - 133,896,598 x
EV / Revenue - - - - - 257,842,228 x
EV / EBITDA - - - - - -
EV / FCF -106 x -164 x 13.6 x -10.5 x -27.3 x 4.39 x
FCF Yield -0.94% -0.61% 7.33% -9.5% -3.67% 22.8%
Price to Book -150 x -182 x -2.65 x -6.37 x -2.49 x -0.19 x
Nbr of stocks (in thousands) 20,600 74,672 95,806 381,171 442,261 573,461
Reference price 2 2.900 2.000 0.0800 0.0275 0.0100 0.000700
Announcement Date 3/20/19 12/27/19 1/8/21 12/29/21 1/17/23 1/9/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales - - - - - 0.002998
EBITDA - - - - - -
EBIT 1 -0.6698 -0.7737 -0.4857 -0.7527 -1.07 -0.474
Operating Margin - - - - - -15,810.84%
Earnings before Tax (EBT) 1 -0.7421 -0.7688 -2.483 -4.532 -0.8755 -0.5688
Net income 1 -1.074 -0.7675 -2.438 -4.532 -0.8755 -0.5688
Net margin - - - - - -18,971.81%
EPS 2 -0.0433 -0.0104 -0.0297 -0.0154 -0.002168 -0.001219
Free Cash Flow 1 -0.5687 -0.9135 0.6137 -1.019 -0.1743 0.1762
FCF margin - - - - - 5,878.02%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/20/19 12/27/19 1/8/21 12/29/21 1/17/23 1/9/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 0.78 0.01 0.7 0.24 0.33 0.37
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.57 -0.91 0.61 -1.02 -0.17 0.18
ROE (net income / shareholders' equity) 39.2% 69.2% 132% 196% 49.8% 28.4%
ROA (Net income/ Total Assets) -90.5% -89.6% -67.7% -147% -230% -179%
Assets 1 1.186 0.8569 3.6 3.079 0.3811 0.3173
Book Value Per Share 2 -0.0200 -0.0100 -0.0300 -0 -0 -0
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.25 0.2 - - - -
Capex / Sales - - - - - -
Announcement Date 3/20/19 12/27/19 1/8/21 12/29/21 1/17/23 1/9/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PHBI Stock
  4. PHBI Stock
  5. Financials Pharmagreen Biotech Inc.