Unless the context otherwise requires, all references in this report to the "Company," "we," "us" or "our" are to Pillarstone Capital REIT and its consolidated subsidiaries.





                           Forward-Looking Statements


The following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and the notes thereto in this Quarterly Report on Form 10-Q.





This Quarterly Report on Form 10-Q contains forward-looking statements within
the meaning of the federal securities laws, including discussion and analysis of
our financial condition, anticipated capital expenditures required to complete
projects, amounts of anticipated cash distributions to our shareholders in the
future and other matters. These forward-looking statements are not historical
facts but are the intent, belief or current expectations of our management based
on its knowledge and understanding of our business and industry. Forward-looking
statements are typically identified by the use of terms such as "may," "will,"
"should," "potential," "predicts," "anticipates," "expects," "intends," "plans,"
"believes," "seeks," "estimates" or the negative of such terms and variations of
these words and similar expressions, although not all forward-looking statements
include these words. These statements are not guarantees of future performance
and are subject to risks, uncertainties and other factors, some of which are
beyond our control, are difficult to predict and could cause actual results to
differ materially from those expressed or forecasted in the forward-looking
statements.



Forward-looking statements that were true at the time made may ultimately prove
to be incorrect or false. You are cautioned not to place undue reliance on
forward-looking statements, which reflect our management's view only as of the
date of this Quarterly Report on Form 10-Q. We undertake no obligation to update
or revise forward-looking statements to reflect changed assumptions, the
occurrence of unanticipated events or changes to future operating results.



Factors that could cause actual results to differ materially from any forward-looking statements made in this Report include:

• uncertainties related to the COVID-19 pandemic, including the unknown duration

and economic, operational and financial impacts of the COVID-19 pandemic and

the actions taken or contemplated by U.S. and local governmental authorities

or others in response to the pandemic on our business, employees and tenants,

including, among others, (a) changes in tenant demand for our properties; (b)

financial challenges confronting tenants, including as a result of decreased

customers' willingness to visit our tenants' businesses, and potential renewed

mandated shelter in place orders that may prevent customers from visiting some

of our tenants' businesses and the impact of these issues on our ability to

collect rent from our tenants; (c) limited ability to access the capital

markets and other sources of financing on attractive terms or at all, and (d)


    prolonged measures to contain the spread of COVID-19;



• legislative or regulatory changes, including the impact of the legislation


    commonly known as the Tax Cuts and Jobs Act;



• adverse economic or real estate developments or conditions in Texas, including

as a result of a surge in COVID-19 cases in such areas and the impact on our

tenants' ability to pay their rent, which could result in bad debt allowances


    or straight-line rent reserve adjustments;




  • increases in interest rates and operating costs;



• availability and terms of capital and financing, both to fund our operations


    and to refinance our indebtedness as it matures, in each case, on terms
    favorable to the Company;




  • decreases in rental rates or increases in vacancy rates;



• litigation risks, including risks relating to the lawsuit discussed under the


    heading "Lawsuit and Termination of Management Agreements" is below;



• lease-up risks, including leasing risks arising from exclusivity and consent


    provisions in leases with significant tenants;



• the impact of public health crises and pandemics, such as the COVID-19


    outbreak;



• cybersecurity attacks, loss of confidential information and other business


    disruptions;



• our inability to renew tenants or obtain new tenants upon the expiration of


    existing leases;



• our inability to generate sufficient cash flows due to market conditions,

competition, uninsured losses, changes in tax or other applicable laws; and

• risks related to our internalization of the management discussed under the

heading "Lawsuit and Termination of Management Agreements" below.


                                       18

--------------------------------------------------------------------------------

Table of Contents

In addition, an investment in the Company involves numerous risks that potential investors should consider carefully, including, without limitation:





  • our cash resources are limited;




  • we have a history of losses;




  • we have not raised funds through a public equity offering;




  • our trustees control a significant percentage of our voting shares;



• shareholders could experience possible future dilution through the issuance of


    additional shares;



• we are dependent on a small number of key senior professionals who are


    part-time employees; and



• we currently do not plan to distribute dividends to the holders of our shares.






Overview



The Company is a Maryland real estate investment trust ("REIT") engaged in
investing in, owning and operating commercial properties. Future real estate
opportunities may include (i) acquisition and development of retail, office,
office warehouse, industrial, multifamily, hotel and other commercial
properties, (ii) acquisition of or merger with a REIT or real estate operating
company, (iii) sales of existing properties, (iv) redevelopment of existing
properties, and (v) joint venture investments. Substantially all of our business
is conducted through our operating partnership Pillarstone OP. We are the sole
general partner of Pillarstone OP. As of June 30, 2022, we owned approximately
18.6% of the outstanding equity in Pillarstone OP and we fully consolidate it on
our condensed consolidated financial statements.



As of June 30, 2022, the Company is a smaller reporting company current in its
quarterly and annual financial statement filings with the SEC, that may make
future real estate investments. There can be no assurance that we will be able
to close additional transactions.  Even if our management is successful in
closing additional transactions, investors may not value the transactions or the
Company in the same manner as we do, and investors may not value the
transactions as they would value other transactions or alternatives. Failure to
obtain additional sources of capital will materially and adversely affect the
Company's ability to continue operations, as well as its liquidity and financial
results.



Brief History



Pillarstone was formed on March 15, 1994 as a Maryland REIT. The Company
operated as a traditional REIT by buying, selling, owning and operating
commercial and residential properties through December 31, 1999. In 2000, the
Company purchased a software technology company, resulting in the Company not
meeting the qualifications to be a REIT under the Code. In 2002, the Company
discontinued the operations of the technology segment, and from 2003 through
2006, pursued a value-added business plan primarily focused on acquiring well
located, under-performing multifamily residential properties, including
affordable housing communities, and repositioning them through renovation,
leasing, improved management and branding. From 2006 until December 2016, the
Company continued its existence as a corporate shell current in its SEC filings.



On December 8, 2016, Pillarstone and Pillarstone OP entered into the
Contribution Agreement with Whitestone OP, a subsidiary and the operating
partnership of Whitestone, both of which are related parties to Pillarstone and
Pillarstone OP, pursuant to which Whitestone OP contributed to Pillarstone OP
all of the equity interests in four of its wholly-owned subsidiaries: Whitestone
CP Woodland Ph. 2, LLC, a Delaware limited liability company ("CP Woodland");
Whitestone Industrial-Office, LLC, a Texas limited liability company
("Industrial-Office"); Whitestone Offices, LLC, a Texas limited liability
company ("Whitestone Offices"); and Whitestone Uptown Tower, LLC, a Delaware
limited liability company ("Uptown Tower") that owned 14 real estate assets (the
"Real Estate Assets") for aggregate consideration of approximately $84 million,
consisting of (1) approximately $18.1 million of Class A units representing
limited partnership interests in Pillarstone OP issued at a price of $1.331 per
OP Unit; and (2) the assumption of approximately $65.9 million of liabilities by
Pillarstone OP (collectively, the "Acquisition").  Whitestone OP is the 81.4%
limited partner of Pillarstone OP.



            In connection with the Contribution Agreement, on December 8, 

2016,


Pillarstone entered into management agreements with Whitestone TRS, Inc., a
subsidiary of Whitestone ("Whitestone TRS"). Pursuant to the management
agreements with respect to each property, other than Uptown Tower, Whitestone
TRS agreed to provide certain property management, leasing and day-to-day
advisory and administrative services to such properties in exchange for (1) a
monthly property management fee equal to 5.0% of the monthly revenues of each
property and (2) a monthly asset management fee equal to 0.125% of GAV (as
defined in each Management Agreement as, generally, the purchase price of the
respective property based upon the purchase price allocations determined
pursuant to the Contribution Agreement, excluding all indebtedness, liabilities
or claims of any nature) of such property. Pursuant to the Management Agreement
with respect to Uptown Tower, Whitestone TRS agreed to provide certain property
management, leasing and day-to-day advisory and administrative services in
exchange for (1) a monthly property management fee equal to 3.0% of the monthly
revenues of Uptown Tower and (2) a monthly asset management fee equal to 0.125%
of GAV of Uptown Tower.


Lawsuit and Termination of Management Agreements





            On July 12, 2022, after the quarterly period ended June 30, 

2022,


Pillarstone was named as a defendant in a lawsuit filed in the Court of Chancery
of the State of Delaware by Whitestone OP. The suit challenges Pillarstone's
rights agreement, dated as of December 27, 2021 (as the same may be amended from
time to time, the "Rights Agreement"), between Pillarstone and American Stock
Transfer & Trust Company, LLC, as rights agent, and claims that Pillarstone's
adoption of the Rights Agreement breached the Amended and Restated Agreement of
Limited Partnership, and that Pillarstone breached its fiduciary duties as
general partner of Pillarstone OP to Whitestone OP and breached the implied
covenant of good faith and fair dealing under the Amended and Restated Agreement
of Limited Partnership. On July 21, 2022, Whitestone OP filed a Motion to
Preserve the Status Quo requesting broad restrictions on Pillarstone's ability
to conduct its business, including buying properties, enforcing the Rights
Agreement, incurring expenses, or engaging in transactions. Pillarstone believes
that these allegations are without merit, intends to vigorously defend against
them, and is considering its rights and potential claims for affirmative relief
with respect to the lawsuit. However, an unfavorable outcome of this lawsuit is
unpredictable and could result in substantial costs to Pillarstone.



             On July 19, 2022, Pillarstone received written notice that
Whitestone TRS confirmed termination of the management agreements for the Real
Estate Assets.  Pillarstone had previously communicated to Whitestone its plan
to internalize the management of the Real Estate Assets, but Pillarstone had not
made efforts to terminate the management agreements.  However, Whitestone TRS
stated in its notice letter that while it had not received written notice of the
termination of the management agreements, it "confirms receipt of your intent to
terminate, and hereby confirms termination of the Agreements effective 30 days
from" July 19, 2022. Following the transition of management from Whitestone TRS,
Pillarstone intends to internalize the management of its Real Estate Assets and
to continue to pursue its business without the management services provided by
Whitestone TRS under the management agreements.



Prior to receiving the termination notice, Pillarstone had anticipated an
orderly transition of the management of the Real Estate Assets over an
appropriate timeframe.  The management agreements provided for Whitestone TRS to
provide such services, or in certain cases contracting with other providers to
perform such services, as:


? providing management, leasing, and maintenance personnel to operate the Real


    Estate Assets;


  ? maintaining the Real Estate Assets;


  ? maintaining connected utility services at the Real Estate Assets;

? invoice and collect the monthly rent from the tenants; default and pursue


    collection for delinquent tenants;


  ? pay monthly invoices to vendors, including loan payments to lenders;

? maintain monthly accounting records and provide monthly operating statements

for each Real Estate Asset;

? perform an annual audit of the financial statements, prepare workpapers for


    the annual audit, and assist the auditors to complete the annual audit;


  ? assist in the preparation of the annual tax returns for Pillarstone,
    Pillarstone OP and the owners of the Real Estate Assets; and

? assist in the preparation of the Pillarstone SEC financial reports and other


    filings.




The services under the management agreements are extensive and material to the
operation of Pillarstone's business and financial reporting. Pillarstone
believes the management functions as operated by Whitestone were deeply
integrated with Whitestone's management functions for its own business and may
be difficult, expensive, and time-consuming to separate.  If the timeframe to
internalize the management functions based on the termination notice is too
short, and if Whitestone does not cooperate with an orderly transfer of the
management of the Real Estate Assets, Pillarstone's business, income, cash flow,
results of operations, financial condition, liquidity, and prospects could be
materially and adversely affected.













                                       19

--------------------------------------------------------------------------------


  Table of Contents



Impact of COVID-19



The ongoing COVID-19 pandemic has in the past and may continue to materially and
adversely impact and disrupt our business, financial condition, results of
operations and cash flows. Any future outbreak of any COVID-19 variants or any
other highly infectious or contagious disease could have a similar impact.



The impact of COVID-19, including any resurgences, future pandemics or other
health crises may adversely affect our business, financial condition, results of
operations, cash flows and market value. These type of health crises may impact
our business in the following ways:



• closures of, or other operational issues at, our properties resulting from

government or tenant action;

• reduced economic activity impacting our tenants' ability to meet their rental

and other obligations to us in full or at all;

• the ability of our tenants who have been granted rent deferrals to timely pay

deferred rent;

• an inability to renew leases or lease vacant space on favorable terms or at

all;

• tenant bankruptcies;

• liquidity issues resulting from reduced cash flows from operations;

• negative impacts to the credit and/or capital markets making it difficult to

access capital on favorable terms or at all;

• impairment in value of our properties;

• a general decline in business activity and demand for real estate transactions

adversely affecting our portfolio of properties and our ability to service our

indebtedness;

• supply chain disruptions adversely affecting our tenants' operations; and

• impacts on the health of our personnel and a disruption in the continuity of


    our business.




Because substantially all of our income is derived from rentals of commercial
real property, our business, income, cash flow, results of operations, financial
condition, liquidity, prospects and ability to service our debt obligation would
be adversely affected if a significant number of tenants are unable to meet
their obligations or their revenues decline. The extent to which the COVID-19
pandemic, or a future pandemic, impacts our operations and those of our tenants
will depend on future developments, which are highly uncertain and cannot be
predicted with confidence.





Results of Operations


The following is a discussion of our results of operations for the three and six months ended June 30, 2022 and 2021 and our financial condition, including:

• Explanation of changes in the results of operations in the Condensed

Consolidated Statements of Operations for the three and six months ended June


    30, 2022 and 2021.



• Our critical accounting policies and estimates that require our subjective

judgment and are important to the presentation of our financial condition and


    results of operations.



• Our primary sources and uses of cash for the six month periods ended June 30,

2022 and 2021, and how we intend to generate cash for long-term capital needs.






  • Our current income tax status.



The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and notes thereto appearing elsewhere in this Quarterly Report.

Comparison of the Six Month Periods Ended June 30, 2022 and 2021





Leasing Activity



For the six month period ended June 30, 2022, we executed 32 leases for a total
lease value of $1.7 million compared to 46 leases for a total lease value of
$3.2 million for the six month period ended June 30, 2021.



                                       20

--------------------------------------------------------------------------------


  Table of Contents



Results of Operations


The following provides a general comparison of our results of operations for the six month periods ended June 30, 2022 and 2021 (dollars in thousands):





                                                 Six Months Ended June 30,
                                                   2022               2021
Number of properties                                       8                8
Aggregate GLA (sq. ft.)                              926,798          926,798
Ending occupancy rate                                     56 %             61 %

Total revenues                                 $       4,604       $    4,462
Total operating expenses                               4,009            3,922
Total other expenses                                     399              383
Provision for income tax expense (benefit)                (5 )            (12 )
Net income                                               201              

169


Less: Non-controlling interest in subsidiary             293              

314

Net loss available to Common Shareholders $ (92 ) $ (145)






Revenues from Operations



We had total revenues for the six month periods ended June 30, 2022 and 2021
of approximately $4,604,000 and $4,462,000, respectively, for an increase of
approximately $142,000, or 3%. The difference was comprised of a decrease of
approximately $74,000 in rental revenues, an increase of $216,000 in expense
reimbursements, an increase of $10,000 in other revenue, and an increase of
$10,000 in bad debt, which is classified as a part of revenue. The majority of
the overall increase was due to higher reimbursements from common area
maintenance and unbilled recoveries from the prior year.



Expenses from Operations



Our operating expenses were approximately $4,009,000 for the six months ended
June 30, 2022 compared to approximately $3,922,000 for the six months ended June
30, 2021, an increase of approximately $87,000, or 2%. The overall increase was
primarily due to increases in miscellaneous repairs, contract services, and
electricity usage at our properties, offset by a decrease in real estate
taxes for the six months ended June 30, 2022, compared to the six months
ended June 30, 2021. The primary components of operating expenses are detailed
in the table below (in thousands):



                                   Six Months Ended June 30,
                                    2022               2021          Change       % Change
Depreciation and amortization   $        990       $        999     $     (9 )           (1 )%
Operating and maintenance              1,623              1,454          169             12 %
Real estate taxes                        741                802          (61 )           (8 )%
General and administrative               372                383          (11 )           (3 )%
Management fees                          283                284           (1 )            0 %
Total operating expenses        $      4,009       $      3,922     $     87              2 %



Comparison of the Three Month Periods Ended June 30, 2022 and 2021





Leasing Activity


For the three month period ended June 30, 2022, we executed 15 leases for a total lease value of $700,000 compared to 23 leases for a total lease value of $1.9 million for the three month period ended June 30, 2021.


                                       21

--------------------------------------------------------------------------------


  Table of Contents



Results of Operations


The following provides a general comparison of our results of operations for the three month periods ended June 30, 2022 and 2021 (dollars in thousands):





                                                   Three Months Ended June 30,
                                                    2022                 2021
Number of properties                                        8                    8
Aggregate GLA (sq. ft.)                               926,798              926,798
Ending occupancy rate                                      56 %                 61 %

Total revenues                                 $        2,278       $        2,272
Total operating expenses                                2,099                1,952
Total other expenses                                      202                  180
Provision for income tax expense (benefit)                (12 )                 (5 )
Net income                                               (11)               

145


Less: Non-controlling interest in subsidiary               64               

205

Net loss available to Common Shareholders $ (75 ) $


   (60 )




Revenues from Operations



We had total revenues for the three month periods ended June 30, 2022 and 2021
of approximately $2,278,000 and $2,272,000, respectively, for an increase of
approximately $6,000. The difference was comprised of a decrease of
approximately $50,000 in rental revenues, an increase of $87,000 in expense
reimbursements, an increase of $4,000 in other revenue, and an increase of
$35,000 in bad debt, which is classified as a part of revenue. The majority of
the overall increase was due to higher reimbursements from common area
maintenance and unbilled recoveries from the prior year.



Expenses from Operations



Our operating expenses were approximately $2,099,000 for the three months ended
June 30, 2022 compared to approximately $1,952,000 for the three months
ended June 30, 2021, an increase of approximately $147,000, or 8%. The overall
increase was primarily due to increases in miscellaneous repairs, contract
services, and electricity usage at our properties for the three months ended
June 30, 2022, compared to the three months ended June 30, 2021. The primary
components of operating expenses are detailed in the table below (in thousands):



                                              Three Months Ended June 30,
                                               2022                2021            Change        % Change
Depreciation and amortization              $         506       $         502     $        4               1 %
Operating and maintenance                            852                 736            116              16 %
Real estate taxes                                    413                 393             20               5 %
General and administrative                           185                 176              9               5 %
Management fees                                      143                 145             (2 )            (1 )%
Total operating expenses                   $       2,099       $       1,952     $      147               8 %



Liquidity and Capital Resources





Cash Flows


As of June 30, 2022, our unrestricted cash resources were approximately $4,796,000. We are dependent on cash generated by our ownership of the eight Real Estate Assets to meet our liquidity needs.


                                       22

--------------------------------------------------------------------------------

Table of Contents





During the six months ended June 30, 2022, the Company's cash balance decreased
by $410,000 from $5,206,000 at December 31, 2021 to $4,796,000 at June 30, 2022.
This decrease in cash was due to cash provided by operating activities of
approximately $608,000, cash used in investing activities of approximately
$700,000 and cash used in financing activities of approximately $318,000.



During the first quarter of 2022, Pillarstone Capital REIT ("Pillarstone REIT")
determined that it should be reimbursed for its operating and administrative
expenses from Pillarstone OP on a historical and ongoing basis in accordance
with the Pillarstone OP operating partnership agreement in which Pillarstone
REIT is the general partner and Whitestone OP is the limited partner. Whitestone
and Whitestone OP contested the reimbursement of expenses of approximately $1.8
million for the years ended 2017 through 2021 and Pillarstone REIT intends to
pursue the reimbursement from Pillarstone OP. The funds are in bank accounts
currently controlled by affiliates of Whitestone and Whitestone OP pursuant to
Pillarstone OP management agreements with those Whitestone affiliates, and the
parties are in the process of transitioning the accounts to Pillarstone's
control. For financial reporting purposes, Pillarstone REIT and Pillarstone OP
report on a consolidated basis, therefore, the reimbursement of Pillarstone
REIT's expenses would not change net income but only the allocations between
controlling and noncontrolling interests. For the three months ended March 31,
2022, Pillarstone OP reimbursed Pillarstone REIT in May 2022 approximately
$117,000 for a portion of operating and administrative expenses and Pillarstone
REIT will pursue reimbursement from Pillarstone OP for the remaining amount of
approximately $59,000 that Whitestone and Whitestone OP have contested.  For the
three months ended June 30, 2022, Pillarstone determined approximately $95,000
of its operating and administrative expenses should be reimubursed by
Pillarstone OP, of which Whitestone and Whitestone OP contested approximately
$62,000.  Pillarstone OP will reimburse Pillarstone approximately $33,000 for
the uncontested expenses in the third quarter of 2022 and Pillarstone will
pursue the contested expenses based on the provisions in the Amended and
Restated Agreement of Limited Partnership.

.



When Pillarstone REIT made its determination for reimbursement of its operating
and administrative expenses from Pillarstone OP for the years ended 2017 through
2021, Whitestone and Whitestone OP determined Whitestone OP should be reimbursed
for construction and lease commissions of approximately $1.4 million that it
paid on behalf of Pillarstone OP for 2017 and 2018. Pillarstone REIT and
Pillarstone OP requested additional information from Whitestone and Whitestone
OP for these expenditures. If any reimbursement is made to Whitestone OP, then
Pillarstone OP would have less cash available for operations and distributions
to its partners and Pillarstone OP's investment account with Whitestone OP would
be reduced.


Our ability to access the capital markets will be dependent on a number of factors, including general market conditions and market perceptions about our Company.





Future Obligations



None.


Long Term Liquidity and Operating Strategies

Historically, we have financed our long term capital needs, including acquisitions, as follows:





  • borrowings from new loans;

• additional equity issuances of our common and preferred shares and operating


    partnership units; and


  • proceeds from the sales of our Real Estate Assets.




From 2006 until December 2016, the Company continued its existence as a
corporate shell filing its periodic reports with the SEC so that it could be
used for future real estate transactions or sold to another company. During this
time, the Company was funded by its trustees who contributed $500,000 in
exchange for 125,000 Preferred C Shares and $197,780 in exchange for convertible
notes payable.



Subsequent to the Acquisition, Pillarstone has been developing strategies for
the Real Estate Assets in order to create value for the enterprise and our
shareholders and selling assets to pay off some of its debt. To implement the
strategy to create value with the Real Estate Assets, additional capital will
need to be raised.



Current Tax Status



As of June 30, 2022 and December 31, 2021, we had net deferred tax liabilities
of approximately $11,000 and $36,000, respectively. As of June 30, 2022, we have
an operating loss carryforward of approximately $139,000 available to be carried
to future periods.



                                       23

--------------------------------------------------------------------------------

Table of Contents

The income tax expense (benefit) included in the condensed consolidated statements of operations for the three and six months ended June 30, 2022 and 2021 was comprised of the following components (in thousands):





                                                 Three Months Ended June 30,             Six Months Ended June 30,
                                                  2022                  2021             2022                 2021
Federal                                      $         (19)         $        (17 )   $        (24 )       $        (35 )
Texas franchise tax                                       7                   12               19                   23

Provision for income tax expense (benefit) $ (12 ) $


  (5 )   $         (5 )       $        (12 )




Interest Rates



The Company was not significantly affected by interest rates during the periods
presented in this report due primarily to the Company having approximately 100%
of its debt with fixed rates as of June 30, 2022.



Off-Balance Sheet Arrangements





We have no off-balance sheet arrangements that have, or are likely to have, a
current or future material effect on our financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources.



Application of Critical Accounting Estimates





Our condensed consolidated financial statements are prepared in accordance with
GAAP, which require us to make certain estimates and assumptions. The following
section is a summary of certain estimates that both require our most subjective
judgment and are most important to the presentation of our financial condition
and results of operations. It is possible that the use of different estimates or
assumptions in making these judgments could result in materially different
amounts being reported in our condensed consolidated financial statements.



Revenue recognition. All leases on our properties are classified as
noncancelable operating leases, and the related rental income is recognized on a
straight-line basis over the terms of the related leases. For the three months
ended June 30, 2022, we did not have a straight-line rent reserve adjustment.
For the six months ended June 30, 2022, we had a straight-line rent reserve
adjustment of $1,000 for the conversion of one tenant to cash basis as a result
of our COVID-19 collectibility analysis.  For the three and six months ended
June 30, 2021, we had a straight-line rent reserve adjustment of $1,000 for the
conversion of one tenant to cash basis as a result of our COVID-19
collectibility analysis. Differences between rental income earned and amounts
due per the respective lease agreements are capitalized or charged, as
applicable, to accrued rents and accounts receivable. Recoveries from tenants
for taxes, insurance, and other operating expenses are recognized as revenues in
the period the corresponding costs are incurred. We combine lease and nonlease
components in lease contracts, which includes combining base rent and recoveries
into a single line item, Rental, within the condensed consolidated statements of
operations. We recognize lease termination fees in the year that the lease is
terminated and collection of the fee is reasonably assured.



Acquired Properties and Acquired Lease Intangibles. We allocate the purchase
price of the acquired properties to land, building and improvements,
identifiable intangible assets and to the acquired liabilities based on their
respective fair values at the time of purchase. Identifiable intangibles include
amounts allocated to acquired out-of-market leases, the value of in-place leases
and customer relationship value, if any. We determine fair value based on
estimated cash flow projections that utilize appropriate discount and
capitalization rates and available market information. Estimates of future cash
flows are based on a number of factors including the historical operating
results, known trends and specific market and economic conditions that may
affect the property. Factors considered by management in our analysis of
determining the as-if-vacant property value include an estimate of carrying
costs during the expected lease-up periods considering market conditions, and
costs to execute similar leases. In estimating carrying costs, management
includes real estate taxes, insurance and estimates of lost rentals at market
rates during the expected lease-up periods, tenant demand and other economic
conditions. Management also estimates costs to execute similar leases including
leasing commissions, tenant improvements, legal and other related expenses.
Intangibles related to out-of-market leases and in-place lease value are
recorded as acquired lease intangibles and are amortized as an adjustment to
rental revenue or amortization expense, as appropriate, over the remaining terms
of the underlying leases. Premiums or discounts on acquired out-of-market debt
are amortized to interest expense over the remaining term of such debt.



Depreciation. Depreciation is computed using the straight-line method over the
estimated useful lives of 5 to 39 years for improvements and buildings. Tenant
improvements are depreciated using the straight-line method over the life of the
improvement or remaining term of the lease, whichever is shorter.



Impairment. We review our properties for impairment at least annually or
whenever events or changes in circumstances indicate that the carrying amount of
the assets, including accrued rental income, may not be recoverable through
operations. We determine whether an impairment in value has occurred by
comparing the estimated future cash flows (undiscounted and without interest
charges), including the estimated residual value of the property, with the
carrying cost of the property. If impairment is indicated, a loss will be
recorded for the amount by which the carrying value of the property exceeds its
fair value. Management has determined that there has been no impairment in the
carrying value of our real estate assets as of June 30, 2022.



                                       24

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses