Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
9.06 USD | +0.22% | -0.66% | -2.79% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 303.2 | 373.8 | 339.2 | 351.3 | 284.9 | 176.7 |
Enterprise Value (EV) 1 | 424 | 488 | 422.3 | 438.9 | 321 | 211.2 |
P/E ratio | -85.5 x | 11.1 x | 20.8 x | 32.6 x | -5.06 x | 12.4 x |
Yield | 5.72% | 4.65% | 4.34% | 4.2% | 5.18% | 4.64% |
Capitalization / Revenue | 13.4 x | 18.2 x | 18.5 x | 20.3 x | 17.6 x | 12 x |
EV / Revenue | 18.7 x | 23.7 x | 23.1 x | 25.3 x | 19.8 x | 14.4 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 39.5 x | 111 x | 65 x | 30 x | 41.1 x | 29.3 x |
FCF Yield | 2.53% | 0.9% | 1.54% | 3.33% | 2.43% | 3.41% |
Price to Book | 1.21 x | 1.4 x | 1.26 x | 1.32 x | 1.46 x | 0.87 x |
Nbr of stocks (in thousands) | 18,775 | 18,823 | 18,866 | 18,908 | 18,908 | 18,957 |
Reference price 2 | 16.15 | 19.86 | 17.98 | 18.58 | 15.07 | 9.320 |
Announcement Date | 2/28/19 | 2/28/20 | 3/4/21 | 3/7/22 | 3/9/23 | 3/5/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 22.66 | 20.58 | 18.3 | 17.31 | 16.17 | 14.66 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 19.5 | 17.49 | 15.08 | 14.11 | 13.44 | 12.08 |
Operating Margin | 86.03% | 85.01% | 82.39% | 81.47% | 83.14% | 82.37% |
Earnings before Tax (EBT) 1 | -0.281 | 36.69 | 17.62 | 10.9 | -53.87 | 21.29 |
Net income 1 | -0.281 | 36.69 | 17.62 | 10.9 | -53.87 | 21.29 |
Net margin | -1.24% | 178.32% | 96.29% | 62.93% | -333.1% | 145.21% |
EPS 2 | -0.1889 | 1.787 | 0.8664 | 0.5696 | -2.980 | 0.7530 |
Free Cash Flow 1 | 10.75 | 4.414 | 6.494 | 14.61 | 7.813 | 7.212 |
FCF margin | 47.41% | 21.45% | 35.48% | 84.37% | 48.31% | 49.18% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 12.03% | 36.84% | 134.09% | - | 33.87% |
Dividend per Share 2 | 0.9240 | 0.9240 | 0.7800 | 0.7800 | 0.7800 | 0.4320 |
Announcement Date | 2/28/19 | 2/28/20 | 3/4/21 | 3/7/22 | 3/9/23 | 3/5/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 121 | 114 | 83.1 | 87.6 | 36.1 | 34.5 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 10.7 | 4.41 | 6.49 | 14.6 | 7.81 | 7.21 |
ROE (net income / shareholders' equity) | -0.07% | 9.67% | 4.53% | 2.8% | -15.3% | 6.77% |
ROA (Net income/ Total Assets) | 2.43% | 2.19% | 1.92% | 1.85% | 2.02% | 2.15% |
Assets 1 | -11.55 | 1,675 | 915.7 | 587.9 | -2,661 | 989.7 |
Book Value Per Share 2 | 13.30 | 14.20 | 14.30 | 14.10 | 10.30 | 10.70 |
Cash Flow per Share 2 | 0 | 0 | 0 | - | - | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 2/28/19 | 2/28/20 | 3/4/21 | 3/7/22 | 3/9/23 | 3/5/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.79% | 171M | |
+4.12% | 12.61B | |
+6.57% | 9.01B | |
-3.65% | 5.41B | |
+2.87% | 5.25B | |
+5.71% | 5.19B | |
+14.85% | 4.48B | |
+16.71% | 4.44B | |
+1.53% | 4B | |
+3.73% | 3.75B |
- Stock Market
- Equities
- PCQ Stock
- Financials PIMCO California Municipal Income Fund