Stock NRG PINNACLE SILVER AND GOLD CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pinnacle Silver and Gold Corp.

Equities

NRG

CA72350R1055

Diversified Mining

Market Closed - Toronto S.E.
Other stock markets
 03:41:45 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.025 CAD -16.67% Intraday chart for Pinnacle Silver and Gold Corp. -16.67% -16.67%
Apr. 12 Pinnacle Silver and Gold Corp. announced that it expects to receive CAD 0.6 million in funding CI
Mar. 28 Newrange Gold Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended January 31, 2024 CI

Valuation

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Capitalization 1 18.88 11.78 13.76 21.06 9.058 2.956
Enterprise Value (EV) 1 18.27 11.58 12.62 17.72 8.828 2.672
P/E ratio -4.35 x -5.41 x -5.17 x -8.11 x -1.37 x -2.25 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -5.1 x -5.42 x -5.3 x -4.51 x -2.27 x -2.21 x
EV / FCF -10.1 x -10 x -6.22 x -8.18 x -4.64 x -2.53 x
FCF Yield -9.88% -9.99% -16.1% -12.2% -21.6% -39.5%
Price to Book 6.46 x 4.61 x 4.76 x 4.19 x 34.7 x 8.95 x
Nbr of stocks (in thousands) 12,841 15,107 19,105 25,075 27,447 32,849
Reference price 2 1.470 0.7800 0.7200 0.8400 0.3300 0.0900
Announcement Date 8/28/18 8/21/19 8/28/20 8/30/21 8/29/22 8/23/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -3.58 -2.136 -2.379 -3.932 -3.889 -1.209
EBIT 1 -3.603 -2.181 -2.711 -3.969 -6.048 -1.224
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -3.945 -2.025 -2.499 -4.203 -5.939 -1.057
Net income 1 -3.945 -2.025 -2.36 -2.13 -5.778 -1.057
Net margin - - - - - -
EPS 2 -0.3381 -0.1442 -0.1392 -0.1036 -0.2400 -0.0400
Free Cash Flow 1 -1.805 -1.158 -2.03 -2.167 -1.903 -1.054
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/28/18 8/21/19 8/28/20 8/30/21 8/29/22 8/23/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: April 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q3
Net sales - - - - - - - - -
EBITDA - - - - - - - - -
EBIT - - - - - - - - -
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - -
Net income 1 -0.6563 -0.5974 -3.071 -0.4525 -0.4561 -0.1014 -0.0474 -0.2946 -0.1733
Net margin - - - - - - - - -
EPS - - -0.1200 - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 12/24/21 4/1/22 8/29/22 9/29/22 12/30/22 4/3/23 8/23/23 9/29/23 3/28/24
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.6 0.2 1.14 3.34 0.23 0.28
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.8 -1.16 -2.03 -2.17 -1.9 -1.05
ROE (net income / shareholders' equity) -120% -73.5% -91.6% -106% -225% -330%
ROA (Net income/ Total Assets) -63.7% -43.4% -53.3% -56.1% -112% -66%
Assets 1 6.194 4.668 4.431 3.8 5.141 1.602
Book Value Per Share 2 0.2300 0.1700 0.1500 0.2000 0.0100 0.0100
Cash Flow per Share 2 0.0500 0.0100 0.0300 0.1100 0.0100 0.0100
Capex 1 0.5 0.35 0.37 0.44 0.65 0
Capex / Sales - - - - - -
Announcement Date 8/28/18 8/21/19 8/28/20 8/30/21 8/29/22 8/23/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
PINNACLE SILVER AND GOLD CORP. Stock Pinnacle Silver and Gold Corp.
-16.67% 795K
BHP GROUP LIMITED Stock BHP Group Limited
-14.76% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.59% 117B
GLENCORE PLC Stock Glencore plc
+0.29% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+6.49% 50.28B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+39.55% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+24.57% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+33.36% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+60.47% 18.64B
Integrated Mining
  1. Stock Market
  2. Equities
  3. NRG Stock
  4. Financials Pinnacle Silver and Gold Corp.