Financial Results of the period 01.01-30.06.2021

Revenue

EBITDA

400

350

300

250

200

150

100

50

0

283 286 309 317

355

199

149

16

13,6

13,3

14

10,1

10,7

12

9,5

10

6,6

8

5,3

6

4

2

0

8

7

6

5

4

3

2

1

0

2016 2017 2018 2019 20206M 2020 6M 2021

7,3

EBT

6,6

6,1

3,0

3,6

1,9

0,5

2016

2017

2018

2019

2020

6M 2020

6M 2021

2016

2017

2018

2019

2020

6M 2020

6M 2021

EAT

6

5

4,9

4,5

3,9

4

3,1

3

1,9

2

1,4

1

0,3

0

2016

2017

2018

2019

2020

6M 2020

6M 2021

Evolution of key B/S figures (amounts in € ml)

250

200

150

100

50

0

70

60

50

40

30

20

10

0

Total Assets

199

229

216

98

96

94

147

155

154

92

90

88

86

84

82

80

2016

2017

2018

2019

2020

30.06.2021

Cash & Equivalents

58,5

42,8

49,9

40,8

39,2

39,2

2016

2017

2018

2019

2020

30.06.2021

Total Equity

95,7 96,0

93,1 93,4

90,3

86,4

2016 2017 2018 2019 2020 30.06.2021

20

Bank Loans

18,9

18

17,4

15,5

16

12,9

14

11,3

12

8,9

10

8

6

4

2

0

2016

2017

2018

2019

2020

30.06.2021

Consolidated P&L (amounts in € ml)

01.01-

01.01-

30.06.21

30.06.20

Δ%

Revenue

199,2

148,6

34,1%

EBITDA

6,6

5,3

24,2%

% EBITDA margin

3,3%

3,6%

-0,3

EBIT

3,0

1,6

96,0%

% EBIT margin

1,5%

1,0%

0,5

EBT

1,9

0,5

281,5%

% EBT

1,0%

0,3%

0,6

EAT

1,4

0,3

331,8%

%EAT

0,7%

0,2%

0,5

  • Consolidated sales at € 199,2 m. with a strong double- digit increase (+34,1%). The percentage increase in sales, was 25,2%, excluding the effect of the subsidized sales under the program "Digital Access".
  • Limited decline in EBITDA margin and improvement in bottom line margins.
  • EBITDA and EBIT significantly increased by 24% and 96% to € 6,6 m. and € 3,0 m., respectively.

Three-digit percentage increase in EBT, to € 1,9 m..

  • Quadrupling of EAT, due to a relatively limited increase in taxes, to € 1,4 m..

Consolidated Balance Sheet (amounts in € ml)

30.06.2021

31.12.2020

Δ%

Tangible assets

34,0

35,0

-3,0%

Right-of-Use Assets

29,9

34,2

-12,7%

Intangible assets

2,1

2,1

2,3%

Other non-current assets

5,6

5,2

7,0%

Inventory

69,5

61,3

13,5%

Accounts Receivables

28,0

27,3

2,8%

Other current assets and

Cash equivalents

47,3

63,7

-25,8%

Total Assets

216,3

228,8

-5,4%

Total Debt

17,4

18,9

-8,0%

Total Lease Liabilities

34,3

36,6

-6,4%

Other Short Term Liabilities

61,4

70,0

-12,3%

Other Long Term Liabilities

7,3

7,5

-2,9%

Total Liabilities

120,3

133,1

-9,6%

Shareholders' Equity

96,0

95,7

0,3%

  • Increase in inventory by a low double-digit percentage and in accounts receivables by a single-digit percentage.
  • Cash equivalents at € 39,2 m., leading to negative net borrowing of € 21,8 m..
  • Consistent strengthening of the capital base of the Group with the Equity amounting to € 96,0 m..
  • According to the above, satisfactory improvement in the leverage ratio (Debt to Equity) from 1,39 to 1,25.

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

Plaisio Computers SA published this content on 22 September 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 22 September 2021 07:31:11 UTC.