BLAGODATNOYE MILL-5

PROJECT UPDATE

DECEMBER 2020

CURRENT ASSET OVERVIEW

Krasnoyarsk

BLAGODATNOYE

region

25 km

BLAGODATNOYEOLIMPIADA

1 - Production for the last twelve months

JORC

JORC

RESOURCES

RESERVES

g/t

17.5moz at 1.4

8.8moz at 1.3g/t

LTM1 VOLUMES

LTM1 RECOVERY

OF ORE PROCESSED

RATE

9.1 mt

88.4%

Eruda

LTM1

LTM1

PRODUCTION

TCC

464koz

354

$/oz

2

BLAGODATNOYE HISTORICAL EXPANSION PLANS OVERVIEW

HISTORICAL MILL-5

INITIAL PROJECT TIMELINE

Combined throughput (Mill-4 and Mill-5) to reach

8.0-9.0 mtpa via capex-intensive construction project

CONSTRUCTION

2Q 2014 - 4Q 2016

8.0-

8.0-

8.0-

PROJECT

ESTIMATED CAPEX

MILL-5 EXPECTED LAUNCH

9.0

9.0

9.0

REJECTED

ca. $250 mln

6.5

6.5

6.8

6.7

6.5

6.9

7.0

7.0

7.0

THROUGHPUT EXPANSION

NOMINAL

5.4

Prior to 2014, Polyus had already

to 8.0 - 9.0 mtpa

CAPACITY

AT 6.0 MTPA

considered capex-intensive con-

struction of an additional process-

INCREMENTAL VOLUMES

ing line to expand throughput

ca. 50-100 koz

capacity to 8.0 - 9.0 mtpa

0.5

2009

2010

2011

2012

2013

2014F

2015F

2016F

2017F

2018F

2019F

MILL-4

PROJECT TIMELINE

EXPANSION

1Q 2015 - 4Q 2019

Mill-4low-cost expansion to 9.0 mtpa via debottlenecking

COMPLETED

CAPEX

LAUNCH OF THE PROJECT

8.7

9.0

ca. $45 mln

7.5

7.8

8.2

6.8

7.0

6.5

6.5

THROUGHPUT EXPANSION

NOMINAL

5.4

However, Polyus' technical team

to 9.0 mtpa

CAPACITY

AT 6.0 MTPA

identified a capex-lighttwo-stage

expansion project, which allowed

INCREMENTAL VOLUMES

to increase throughput capacity

ca. 100-110koz

of Mill-4 to 9.0 mt

0.5

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

3

MILL-4 EXPANSION: STAGES 1 & 2

Upgrading and debottlenecking the existing flowsheet

CRUSHING

GRINDING

GRAVITATION

FLOTATION

CIL

1 - Excluding mining fleet procurement

STAGE 1 2014-2017

Installation of pebble crusher

Replacement of pumps with more efficient units

Replacement of trommel screens, lifters and grates of the SAG mill

Replacement of screens with more efficient units

Installation of two additional gravity concentrators and screens

Modification of the KCh-100 agitation tanks into flotation cells Construction of an additional thickener for flotation concentrate Introduction of flotation concentrate regrinding

Replacement of inter-circuit screens with more efficient units Upgrade of CIL tailings thickener

Installation of intensive oxidation column and additional strip columns

THROUGHPUT

TOTAL

INCREMENTAL

EXPANSION

CAPEX1

VOLUMES

6.8 to 8.1 mtpa

ca. $ 15 mln

ca. 60-70 koz

STAGE 2 2018-2019

Installation of an ore conveyor to feed the HP-4 core crusher Modernization of the ore dressing facility

Ore feed optimization via Mine-to-Mill

Equipment modernization

Replacement of pumps at hydrocyclones

Introduction of flash flotation technology (SkimAir)

Introduction of high efficiency flotation equipment (Jameson flotation cells) Replacement of the flotation concentrate regrinding mill

Modernization of the filtration section

Further upgrade of the thickening complex

THROUGHPUT

TOTAL

INCREMENTAL

EXPANSION

CAPEX1

VOLUMES

8.1 to 9.0 mtpa

ca. $ 30 mln

ca. 40 koz

4

BLAGODATNOYE COMPLEX: KEY MILESTONES

MILL-4

2009

2011

2014-2019

MILL-5

2020

2021-2024

2025

Commissioning

Exceeding the design

and Ramp-Up

processing capacity

0.5 mtpa processed

Since 2011, Mill-4 at Blagodat-

during the first year

noye has been operating above

of operations

its design capacity

6.0mtpa

Two-stage expansion project

Polyus expanded the throughput capacity via upgrading existing processing circuits and debottlenecking

9.0mtpa

Mill-5 Feasibility Study

Construction

Launch of

/ FID

Mill-5 and

The Feasibility Study for Mill-5

Ramp-Up

suggests construction of a 8.0

mtpa mill, bringing the total pro-

cessing capacity of the Blagodat-

noye complex to 17.0 mtpa

TOTAL PROCESSING CAPACITY

17.0mtpa

5

KEY HIGHLIGHTS OF THE MILL-5 FEASIBILITY STUDY

25

ADDITIONAL

INCREMENTAL

EXPECTED

CAPACITIES

OUNCES

LAUNCH

Project's first 5-year average

8.0mtpa

ca. 390koz

2025

KEY OUTCOMES OF THE FEASIBILITY STUDY

MILL-5

Construction of Mill-5 with throughput capacity of 8.0 mtpa

Application of gravity and flotation flowsheet, similar to existing flowsheet at Mill-4

Processing of mix of in-situ and the low-grade stockpiled material

Introduction of In-pit Crushing and Conveying (IPCC) system to deliver ore to Mill-4 and Mill-5

Pit expansion down to -70mrl to provide Mill-5 with a sufficient amount of ore feed

MILL-4

PROCESSING

CAPACITY

9mtpa

MILL-5

PROCESSING

OPEN PIT SURFACE CAPACITY

8 mtpa

+CA. 240 MRL

CURRENT MINING ACTIVITIES

−20 MRL

TOTAL

PROCESSING

DESIGN PIT SHELL FOR MILL-4 ONLY

CAPACITY

−70 MRL

17mtpa

DESIGN PIT SHELL FOR MILL-4 & MILL-5

6

GENERAL LAYOUT

The layout allows to optimize earthworks across the mill site

BLAGODATNOYE MILL EXPANSION TO 17 MTPA

Blagodatnoye (current layout) New Mill-5 facilities

Maximum synergy with the existing Mill-4 facilities and utilities

(maintenance shop, tailings storage facility, auxiliary facilities of the mill, power plant and pit infrastructure)

HYDROMET 4

CRUSHED ORE STOCKPILE

IPCC CONVEYOR

SECONDARY CRUSHING BUILDING

ORE MILLING CIRCUIT 4

ORE STOCK YARD

MILLING CIRCUIT 5

FLOTATION REAGENTS PREPARATION

HYDROMET 5

THICKENING CIRCUIT

ADMIN BUILDING

OXYGEN COMPRESSOR STATION

THICKENING CIRCUIT

7

IN-PIT CRUSHING AND CONVEYING (IPCC) AT BLAGODATNOYE

Following the completion of trade-off studies, the FS assumes using the in-pit crushing and conveying option instead of conventional truck delivery

Mill-4 and Mill-5

Pit

3

2

1

Coarseness

Coarseness

of the feed

of crushed material

1,000 mm 250 mm

1

CRUSHING FACILITY

Utilizationfactor:0.8

Ore hopper

Gyratory crusher

Reclaim conveyor

3 CRUSHED ORE STOCKPILE

6 pc

Optimal layout and number

of feeders

2 MAIN CONVEYOR

Motor:

3 × 1,100 (3,300) kW

Tension station

20mtpa

Main crusher and main conveyor throughput

8

PROCESSING FLOWSHEET DESIGN

Similarly to the existing Mill-4 flowsheet, gravity and flotation was selected as the optimal processing option

CONVENTIONAL GRAVITY - FLOTATION SCHEME

OPEN PIT

CONVEYOR

BALL MILL

8.0mt

nominal throughput

capacity

SECONDARY CRUSHER

FLOTATION

CYANIDATION

87.9%

SAG MILL

recovery rate

Project's first 5-year average

ADDITIONAL IMPROVEMENTS

GRAVITY

FLASHFLOTATION

CARBON-IN-LEACH

1.4g/t

TO THE PROCESS FLOWSHEET

Roll-out of IPCC (main conveyor)

average grade

in ore processed1

High-performance concentrators at the mills

ELECTROWINNING

discharge (previously at cyclones underflow)

390koz

Screens at the SAG mill discharge

ca.

Larger equipment (scavenger flotation, CIL)

Additional ore feed line to the ore milling circuit

SMELTING

gold production

via the secondary crushing building

Project's first 5-year average

1 - Life of Mine

9

KEY PROJECT ECONOMIC METRICS

CAPEX

TCC

$ mln

$/oz

INCLUDING PROCUREMENT

50%

OF MINING FLEET

12%

62%

IPCC

Mill-5

construction

13%

Additional

600mln

mining

27%

equipment

$

13%

Infrastructure

22%

1%

Processing costs

Project's first

5-year average

Mining

and haulage $ 320/oz costs

MET

Other

KEY MACROECONOMIC ASSUMPTIONS

GOLD PRICE

$ 1,200/oz

FX

65 rub/usd

FINAL

INVESTMENT

DECISION

The Board of Directors has approved Mill-5 construction applying the IRR hurdle of not less than 20%

REGIONAL

INVESTMENT

PROJECT

Polyus will apply for a tax relief under the Regional Investment Project program

10

PROJECT TIMELINE

2020

2021

2022

2023

2024

2025

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Q4

FID

DOCUMENTATION

Project design documentation

EQUIPMENT

Supply of long-lead equipment

CONSTRUCTION & INSTALLATION

Site preparation, construction of foundations

Selection of Mill-5 construction contractor

Construction and installation

RAMP-UP

Pre-commissioning and ramp-up

11

Attachments

  • Original document
  • Permalink

Disclaimer

OAO Polyus published this content on 23 December 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 December 2020 10:00:00 UTC