Market Closed -
TEL AVIV STOCK EXCHANGE
07:24:09 2024-04-25 am EDT
|
5-day change
|
1st Jan Change
|
8,772
ILa
|
-0.88%
|
|
+0.25%
|
+8.23%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
429.4
|
437.4
|
1,289
|
1,728
|
2,685
|
1,704
|
Enterprise Value (EV)
1 |
1,209
|
1,032
|
1,949
|
2,738
|
4,036
|
3,518
|
P/E ratio
|
2.33
x
|
4.48
x
|
6.37
x
|
6.84
x
|
7.25
x
|
5.52
x
|
Yield
|
11.6%
|
7.25%
|
4.94%
|
3.99%
|
2.04%
|
2.78%
|
Capitalization / Revenue
|
0.46
x
|
0.65
x
|
1.27
x
|
1.41
x
|
2.47
x
|
1.95
x
|
EV / Revenue
|
1.31
x
|
1.52
x
|
1.92
x
|
2.23
x
|
3.71
x
|
4.02
x
|
EV / EBITDA
|
5.48
x
|
8.5
x
|
8.27
x
|
8.66
x
|
13.9
x
|
16.2
x
|
EV / FCF
|
-2.72
x
|
5.78
x
|
7.36
x
|
1,510
x
|
-19.1
x
|
14.3
x
|
FCF Yield
|
-36.7%
|
17.3%
|
13.6%
|
0.07%
|
-5.23%
|
6.99%
|
Price to Book
|
1.32
x
|
0.81
x
|
1.69
x
|
1.75
x
|
1.98
x
|
1.03
x
|
Nbr of stocks (in thousands)
|
17,183
|
16,740
|
18,740
|
19,908
|
21,029
|
21,029
|
Reference price
2 |
24.99
|
26.13
|
68.80
|
86.81
|
127.7
|
81.01
|
Announcement Date
|
3/19/18
|
3/20/19
|
3/16/20
|
3/16/21
|
3/22/22
|
3/15/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
924.3
|
677.1
|
1,018
|
1,226
|
1,088
|
874.8
|
EBITDA
1 |
220.4
|
121.4
|
235.6
|
316.3
|
289.5
|
217.4
|
EBIT
1 |
215.2
|
114.2
|
227.2
|
307
|
280.7
|
210
|
Operating Margin
|
23.29%
|
16.87%
|
22.33%
|
25.03%
|
25.79%
|
24.01%
|
Earnings before Tax (EBT)
1 |
239
|
130.7
|
238.4
|
318.5
|
439.5
|
373.5
|
Net income
1 |
186.1
|
100.1
|
182.3
|
243.5
|
354.3
|
309.1
|
Net margin
|
20.13%
|
14.78%
|
17.91%
|
19.85%
|
32.55%
|
35.34%
|
EPS
2 |
10.72
|
5.828
|
10.79
|
12.69
|
17.62
|
14.69
|
Free Cash Flow
1 |
-443.9
|
178.6
|
264.8
|
1.813
|
-211.1
|
246
|
FCF margin
|
-48.03%
|
26.37%
|
26.03%
|
0.15%
|
-19.39%
|
28.12%
|
FCF Conversion (EBITDA)
|
-
|
147.02%
|
112.38%
|
0.57%
|
-
|
113.14%
|
FCF Conversion (Net income)
|
-
|
178.38%
|
145.28%
|
0.74%
|
-
|
79.59%
|
Dividend per Share
2 |
2.898
|
1.893
|
3.395
|
3.465
|
2.600
|
2.250
|
Announcement Date
|
3/19/18
|
3/20/19
|
3/16/20
|
3/16/21
|
3/22/22
|
3/15/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
780
|
595
|
659
|
1,010
|
1,351
|
1,814
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.537
x
|
4.897
x
|
2.798
x
|
3.192
x
|
4.666
x
|
8.344
x
|
Free Cash Flow
1 |
-444
|
179
|
265
|
1.81
|
-211
|
246
|
ROE (net income / shareholders' equity)
|
70.6%
|
23.1%
|
28%
|
27.8%
|
30.3%
|
20.6%
|
ROA (Net income/ Total Assets)
|
6.97%
|
3.54%
|
6.38%
|
6.73%
|
5.02%
|
3.07%
|
Assets
1 |
2,671
|
2,829
|
2,857
|
3,618
|
7,053
|
10,068
|
Book Value Per Share
2 |
19.00
|
32.30
|
40.60
|
49.70
|
64.40
|
78.30
|
Cash Flow per Share
2 |
9.410
|
6.360
|
9.590
|
15.20
|
14.80
|
4.300
|
Capex
1 |
14.4
|
8.4
|
7.76
|
12.2
|
5.64
|
3.05
|
Capex / Sales
|
1.56%
|
1.24%
|
0.76%
|
0.99%
|
0.52%
|
0.35%
|
Announcement Date
|
3/19/18
|
3/20/19
|
3/16/20
|
3/16/21
|
3/22/22
|
3/15/23
|
|
1st Jan change
|
Capi.
|
---|
| +8.23% | 485M | | -3.95% | 47.86B | | +10.99% | 23.94B | | +3.84% | 17.68B | | +16.09% | 14.58B | | +18.31% | 12.52B | | +1.32% | 6.2B | | +17.15% | 6.16B | | +8.15% | 6.11B | | +15.01% | 5.96B |
Other Homebuilding
|