PRAXIS GROUP LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 110 GBX | +10.00% |
|
-.--% | -.--% |
| 2023 | Praxis Group Limited Announces Interim Dividend, Payable on 14 December 2023 | CI |
| 2023 | Praxis Group Limited Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 130.1 | 187.6 | 198.2 | 129.5 | 163.3 | 112.6 |
| Enterprise Value (EV) 1 | 126.6 | 175.8 | 207.2 | 141.1 | 128 | 113.4 |
| P/E ratio | 23.3 x | 46.8 x | 128 x | -11.2 x | 2.35 x | -16.6 x |
| Yield | 0.68% | 1.91% | 0.99% | - | - | 2.5% |
| Capitalization / Revenue | 3.71 x | 4.42 x | 2.96 x | 2.14 x | 3.56 x | 2.38 x |
| EV / Revenue | 3.6 x | 4.14 x | 3.1 x | 2.33 x | 2.79 x | 2.4 x |
| EV / EBITDA | 15.1 x | 21.4 x | 18.6 x | 14.8 x | -74.8 x | -40.5 x |
| EV / FCF | -35.8 x | 9.9 x | 64.9 x | 30.8 x | 2,572 x | 35.5 x |
| FCF Yield | -2.8% | 10.1% | 1.54% | 3.24% | 0.04% | 2.82% |
| Price to Book | 4.11 x | 3.79 x | 3.69 x | 2.69 x | 1.82 x | 1.88 x |
| Nbr of stocks (in thousands) | 89,140 | 102,491 | 112,608 | 112,608 | 112,608 | 112,608 |
| Reference price 2 | 1.460 | 1.830 | 1.760 | 1.150 | 1.450 | 1.000 |
| Announcement Date | 10/10/17 | 9/21/18 | 11/28/19 | 9/21/20 | 5/19/22 | 5/17/23 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 35.12 | 42.45 | 66.91 | 60.46 | 45.89 | 47.32 |
| EBITDA 1 | 8.39 | 8.221 | 11.13 | 9.525 | -1.71 | -2.796 |
| EBIT 1 | 7.694 | 7.37 | 9.979 | 3.324 | -2.902 | -3.875 |
| Operating Margin | 21.91% | 17.36% | 14.91% | 5.5% | -6.32% | -8.19% |
| Earnings before Tax (EBT) 1 | 5.933 | 4.792 | 3.37 | -9.215 | -6.814 | -4.563 |
| Net income 1 | 4.483 | 3.566 | 1.578 | -11.02 | 67.78 | -5.325 |
| Net margin | 12.76% | 8.4% | 2.36% | -18.23% | 147.69% | -11.25% |
| EPS 2 | 0.0628 | 0.0391 | 0.0138 | -0.1028 | 0.6168 | -0.0603 |
| Free Cash Flow 1 | -3.54 | 17.76 | 3.19 | 4.578 | 0.0498 | 3.194 |
| FCF margin | -10.08% | 41.84% | 4.77% | 7.57% | 0.11% | 6.75% |
| FCF Conversion (EBITDA) | - | 216.04% | 28.67% | 48.06% | - | - |
| FCF Conversion (Net income) | - | 498.04% | 202.15% | - | 0.07% | - |
| Dividend per Share 2 | 0.0100 | 0.0350 | 0.0175 | - | - | 0.0250 |
| Announcement Date | 10/10/17 | 9/21/18 | 11/28/19 | 9/21/20 | 5/19/22 | 5/17/23 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 8.99 | 11.6 | - | 0.75 |
| Net Cash position 1 | 3.55 | 11.7 | - | - | 35.3 | - |
| Leverage (Debt/EBITDA) | - | - | 0.8081 x | 1.223 x | - | -0.2675 x |
| Free Cash Flow 1 | -3.54 | 17.8 | 3.19 | 4.58 | 0.05 | 3.19 |
| ROE (net income / shareholders' equity) | 19.7% | 9.26% | 4.75% | -20.6% | -12.2% | -8.17% |
| ROA (Net income/ Total Assets) | 10.9% | 7.3% | 6.7% | 2% | 5.21% | -2.72% |
| Assets 1 | 41 | 48.85 | 23.57 | -550.1 | 1,302 | 196.1 |
| Book Value Per Share 2 | 0.3600 | 0.4800 | 0.4800 | 0.4300 | 0.8000 | 0.5300 |
| Cash Flow per Share 2 | 0.1000 | 0.1500 | 0.1200 | 0.0600 | 0.4500 | 0.1200 |
| Capex 1 | 1.62 | 1.03 | 4.37 | 2.17 | 0.9 | 1.15 |
| Capex / Sales | 4.62% | 2.42% | 6.54% | 3.6% | 1.96% | 2.44% |
| Announcement Date | 10/10/17 | 9/21/18 | 11/28/19 | 9/21/20 | 5/19/22 | 5/17/23 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- Stock
- Financials Praxis Group Limited
