Market Closed -
Bombay S.E.
06:00:49 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
635.2
INR
|
+1.73%
|
|
+3.67%
|
-14.61%
|
Fiscal Period: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,294
|
45,930
|
70,123
|
59,979
|
70,173
|
-
|
-
|
Enterprise Value (EV)
1 |
11,294
|
44,480
|
70,123
|
59,979
|
68,866
|
68,635
|
67,843
|
P/E ratio
|
10
x
|
20.7
x
|
28
x
|
49.4
x
|
41.4
x
|
30.5
x
|
25.2
x
|
Yield
|
0.97%
|
0.84%
|
0.32%
|
-
|
0.43%
|
0.58%
|
0.74%
|
Capitalization / Revenue
|
0.69
x
|
2.22
x
|
2.64
x
|
2.21
x
|
2.78
x
|
2.38
x
|
2.07
x
|
EV / Revenue
|
0.69
x
|
2.15
x
|
2.64
x
|
2.21
x
|
2.73
x
|
2.33
x
|
2
x
|
EV / EBITDA
|
4.94
x
|
12.3
x
|
16.9
x
|
24
x
|
22.2
x
|
17.4
x
|
14.4
x
|
EV / FCF
|
-4.1
x
|
27.6
x
|
-37.3
x
|
23
x
|
52.9
x
|
107
x
|
33.6
x
|
FCF Yield
|
-24.4%
|
3.62%
|
-2.68%
|
4.34%
|
1.89%
|
0.94%
|
2.97%
|
Price to Book
|
1.35
x
|
4.4
x
|
5.54
x
|
4.4
x
|
4.67
x
|
4.14
x
|
3.73
x
|
Nbr of stocks (in thousands)
|
110,026
|
110,026
|
110,561
|
110,561
|
110,561
|
-
|
-
|
Reference price
2 |
102.6
|
417.4
|
634.2
|
542.5
|
634.7
|
634.7
|
634.7
|
Announcement Date
|
6/25/20
|
5/12/21
|
5/19/22
|
5/25/23
|
-
|
-
|
-
|
Fiscal Period: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,357
|
20,715
|
26,568
|
27,109
|
25,235
|
29,423
|
33,860
|
EBITDA
1 |
2,288
|
3,616
|
4,156
|
2,503
|
3,096
|
3,952
|
4,707
|
EBIT
1 |
1,768
|
3,022
|
3,453
|
1,673
|
2,200
|
2,936
|
3,514
|
Operating Margin
|
10.81%
|
14.59%
|
13%
|
6.17%
|
8.72%
|
9.98%
|
10.38%
|
Earnings before Tax (EBT)
1 |
1,506
|
2,991
|
3,369
|
1,648
|
2,290
|
3,092
|
3,759
|
Net income
1 |
1,125
|
2,218
|
2,494
|
1,214
|
1,673
|
2,291
|
2,774
|
Net margin
|
6.88%
|
10.71%
|
9.39%
|
4.48%
|
6.63%
|
7.79%
|
8.19%
|
EPS
2 |
10.23
|
20.15
|
22.62
|
10.98
|
15.34
|
20.84
|
25.20
|
Free Cash Flow
1 |
-2,753
|
1,612
|
-1,882
|
2,604
|
1,301
|
641.8
|
2,018
|
FCF margin
|
-16.83%
|
7.78%
|
-7.08%
|
9.6%
|
5.15%
|
2.18%
|
5.96%
|
FCF Conversion (EBITDA)
|
-
|
44.58%
|
-
|
104.01%
|
42.02%
|
16.24%
|
42.87%
|
FCF Conversion (Net income)
|
-
|
72.67%
|
-
|
214.43%
|
77.74%
|
28.01%
|
72.76%
|
Dividend per Share
2 |
1.000
|
3.500
|
2.000
|
-
|
2.744
|
3.689
|
4.725
|
Announcement Date
|
6/25/20
|
5/12/21
|
5/19/22
|
5/25/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
7,611
|
5,490
|
7,614
|
3,306
|
7,610
|
6,640
|
9,012
|
6,041
|
6,365
|
12,406
|
7,059
|
7,644
|
5,536
|
6,663
|
6,444
|
6,920
|
5,804
|
EBITDA
1 |
-
|
1,029
|
1,468
|
412.6
|
1,227
|
1,111
|
1,405
|
438.5
|
-113.5
|
325
|
694.7
|
1,483
|
453.1
|
834.7
|
840.1
|
925.9
|
-
|
EBIT
|
826.5
|
-
|
-
|
-
|
-
|
-
|
1,206
|
-
|
-
|
-
|
484.2
|
1,272
|
-
|
-
|
558
|
641.3
|
483.5
|
Operating Margin
|
10.86%
|
-
|
-
|
-
|
-
|
-
|
13.38%
|
-
|
-
|
-
|
6.86%
|
16.64%
|
-
|
-
|
8.66%
|
9.27%
|
8.33%
|
Earnings before Tax (EBT)
1 |
789.4
|
889.7
|
1,312
|
-
|
-
|
-
|
1,167
|
-
|
-
|
-
|
468
|
1,278
|
255.6
|
503
|
772
|
802
|
-
|
Net income
1 |
578.2
|
667.9
|
972.2
|
177.5
|
-
|
-
|
882.3
|
160.3
|
-241.1
|
-80.87
|
353.9
|
941.2
|
196.2
|
453.2
|
471.3
|
527.8
|
-
|
Net margin
|
7.6%
|
12.17%
|
12.77%
|
5.37%
|
-
|
-
|
9.79%
|
2.65%
|
-3.79%
|
-0.65%
|
5.01%
|
12.31%
|
3.54%
|
6.8%
|
7.31%
|
7.63%
|
-
|
EPS
2 |
-
|
-
|
8.810
|
-
|
-
|
-
|
8.000
|
-
|
-
|
-
|
3.200
|
8.510
|
1.770
|
4.200
|
3.600
|
4.700
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/3/20
|
2/3/21
|
5/12/21
|
8/5/21
|
11/2/21
|
2/3/22
|
5/19/22
|
8/9/22
|
11/9/22
|
11/9/22
|
2/7/23
|
5/25/23
|
8/10/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,450
|
-
|
-
|
1,307
|
1,538
|
2,330
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2,753
|
1,612
|
-1,882
|
2,604
|
1,301
|
642
|
2,018
|
ROE (net income / shareholders' equity)
|
18.2%
|
23.6%
|
21.6%
|
9.24%
|
11.7%
|
14.4%
|
15.7%
|
ROA (Net income/ Total Assets)
|
9.21%
|
14.7%
|
14.2%
|
6.4%
|
11.9%
|
12.1%
|
15.7%
|
Assets
1 |
12,220
|
15,081
|
17,609
|
18,966
|
14,062
|
18,935
|
17,666
|
Book Value Per Share
2 |
76.10
|
94.80
|
114.0
|
123.0
|
136.0
|
153.0
|
170.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,188
|
1,459
|
1,692
|
1,007
|
1,523
|
2,075
|
1,036
|
Capex / Sales
|
7.26%
|
7.04%
|
6.37%
|
3.71%
|
6.03%
|
7.05%
|
3.06%
|
Announcement Date
|
6/25/20
|
5/12/21
|
5/19/22
|
5/25/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -8.07% | 18.04B | | +15.69% | 12.63B | | +6.93% | 6.57B | | +17.48% | 3.69B | | +15.35% | 2.61B | | +10.71% | 2.58B | | +1.78% | 2.22B | | +29.43% | 2.02B | | -19.61% | 1.3B |
Plumbing Fixtures & Fittings
|