Stock ARTO PT BANK JAGO TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Jago Tbk

Equities

ARTO

ID1000136708

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2,040 IDR -4.67% Intraday chart for PT Bank Jago Tbk -4.23% -29.66%
Apr. 26 PT Bank Jago Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 22 PT Bank Jago Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 3,739,375 46,681,875 221,700,000 51,545,250 28,266,750 28,266,750 -
Enterprise Value (EV) 1 3,739,375 46,681,875 221,700,000 51,545,250 40,183,125 28,266,750 28,266,750
P/E ratio -30.7 x -191 x 2,469 x 3,235 x 556 x 192 x 76 x
Yield - - - - - 0.04% 0.06%
Capitalization / Revenue - 701 x 350 x 36 x 22.8 x 13.1 x 9.7 x
EV / Revenue - 701 x 350 x 36 x 22.8 x 13.1 x 9.7 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 37.9 x 26.9 x 6.24 x 3.37 x 3.34 x 3.17 x
Nbr of stocks (in thousands) 1,206,250 10,856,250 13,856,250 13,856,250 13,856,250 13,856,250 -
Reference price 2 3,100 4,300 16,000 3,720 2,040 2,040 2,040
Announcement Date 3/23/20 3/12/21 3/10/22 3/17/23 4/26/24 - -
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 66.59 633.9 1,431 1,762 2,154 2,913
EBITDA - - - - - - -
EBIT 1 - -171.4 102.8 405.4 488.1 755.7 1,221
Operating Margin - -257.4% 16.23% 28.33% 27.69% 35.08% 41.9%
Earnings before Tax (EBT) 1 - -189.6 9.134 20.43 93.56 178.7 465.6
Net income 1 -122 -189.6 86.02 15.91 72.36 143.9 340
Net margin - -284.68% 13.57% 1.11% 4.11% 6.68% 11.67%
EPS 2 -101.1 -22.49 6.480 1.150 5.220 10.63 26.83
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - 0.8247 1.165
Announcement Date 3/23/20 3/12/21 3/10/22 3/17/23 4/26/24 - -
1IDR in Billions2IDR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 288.5 316.3 334.2 - 395.1 451.5 473.3 417.6 405.3 - - - - -
EBITDA - - - - - - - - - - - - - -
EBIT 67.44 - 120.8 - 91.48 148.4 158.3 76.93 80.66 - - - - -
Operating Margin 23.38% - 36.14% - 23.15% 32.88% 33.44% 18.42% 19.9% - - - - -
Earnings before Tax (EBT) 41.74 - 12.89 - -31.92 22.45 29.56 23.57 27.83 - - - - -
Net income 118.6 - 9.983 - -24.66 17.5 23.01 22.07 21.71 - - - - -
Net margin 41.12% - 2.99% - -6.24% 3.88% 4.86% 5.28% 5.36% - - - - -
EPS 1 - - 0.7200 - - - 1.660 1.590 1.580 1.546 1.893 2.090 - -
Dividend per Share 1 - - - - - - - - - 1.189 - - - 1.795
Announcement Date 3/10/22 4/28/22 7/21/22 10/21/22 3/17/23 4/28/23 7/31/23 4/26/24 4/26/24 - - - - -
1IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - -19.8% 1.81% 0.19% 0.95% 1.66% 4.83%
ROA (Net income/ Total Assets) - -10.8% 1.19% 0.11% 0.36% 0.65% 1.21%
Assets 1 - 1,750 7,246 14,639 20,500 22,170 28,155
Book Value Per Share 2 - 114.0 595.0 596.0 605.0 610.0 643.0
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/23/20 3/12/21 3/10/22 3/17/23 4/26/24 - -
1IDR in Billions2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for PT Bank Jago Tbk

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
2,040 IDR
Average target price
2,972 IDR
Spread / Average Target
+45.70%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
PT BANK JAGO TBK Stock PT Bank Jago Tbk
-29.66% 1.74B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. ARTO Stock
  4. Financials PT Bank Jago Tbk