Financials PT. Bank Pembangunan Daerah Banten, Tbk

Equities

BEKS

ID1000070600

Banks

End-of-day quote INDONESIA S.E. 06:00:00 2024-05-20 pm EDT 5-day change 1st Jan Change
25 IDR +4.17% Intraday chart for PT. Bank Pembangunan Daerah Banten, Tbk -7.41% -50.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,205,472 3,205,472 833,556 2,367,487 2,593,522 2,593,522
Enterprise Value (EV) 1 2,542,640 3,884,017 1,255,806 -586,755 1,933,059 2,166,447
P/E ratio -32 x -23.3 x -2.91 x -10.6 x -10.8 x 97.5 x
Yield - - - - - -
Capitalization / Revenue 19.7 x 24.9 x 22.8 x 13.2 x 11.1 x 8.96 x
EV / Revenue 15.6 x 30.2 x 34.3 x -3.28 x 8.28 x 7.49 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 4.62 x 5.83 x 0.66 x 1.48 x 1.58 x 1.55 x
Nbr of stocks (in thousands) 6,410,943 6,410,943 8,505,676 43,842,344 51,870,438 51,870,438
Reference price 2 500.0 500.0 98.00 54.00 50.00 50.00
Announcement Date 3/24/19 4/28/20 4/7/21 3/31/22 3/30/23 2/20/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 163,069 128,630 36,609 178,780 233,579 289,302
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -131,076 -180,700 -260,720 -204,268 -284,640 50,535
Net income 1 -100,131 -137,559 -308,158 -265,176 -239,287 26,591
Net margin -61.4% -106.94% -841.75% -148.33% -102.44% 9.19%
EPS 2 -15.62 -21.50 -33.64 -5.112 -4.613 0.5126
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/24/19 4/28/20 4/7/21 3/31/22 3/30/23 2/20/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 678,545 422,250 - - -
Net Cash position 1 662,832 - - 2,954,242 660,463 427,075
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -13.5% -22.1% -32.2% -16.3% -13.5% 1.61%
ROA (Net income/ Total Assets) -1.17% -1.56% -4.59% -3.74% -2.98% 0.38%
Assets 1 8,570,658 8,790,274 6,717,341 7,093,492 8,036,507 7,012,395
Book Value Per Share 2 108.0 85.70 149.0 36.50 31.70 32.20
Cash Flow per Share 2 254.0 52.60 37.40 32.30 12.80 11.20
Capex 1 41,984 21,330 40,802 7,928 6,814 2,298
Capex / Sales 25.75% 16.58% 111.45% 4.43% 2.92% 0.79%
Announcement Date 3/24/19 4/28/20 4/7/21 3/31/22 3/30/23 2/20/24
1IDR in Million2IDR
Estimates
  1. Stock Market
  2. Equities
  3. BEKS Stock
  4. Financials PT. Bank Pembangunan Daerah Banten, Tbk
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW