PT LAUTAN LUAS Tbk

Investor Newsletter 1Q2022

Financial Highlights

Revenue 1Q2022

(IDR billion)

Consolidated Performance

2019

2020

2021

1Q2021

1Q2022

Revenue

6,535

5,592

6,636

  • 1,493 2,102

    Gross Margin

    19.6%

    21.0%

    19.6%

  • 20.6% 19.8%

  • Income from Operation

    447

    331

    547

  • 100 189

    Net Income

    181

    75

    280

  • 39 98

  • EBITDA

    656

    645

    753

  • 179 230

Distribution 51%

Revenue was IDR 2,102 billion in the 1Q2022, or 40.9% higher than 1Q2021. The increase was mainly from Distribution (46.8%) and Manufacturing segment (32.4%).

Consolidated gross profit in 1Q2022 increased by 35.4%, with gross margin relatively stable at 19.8%.

Income from operation was achieved at IDR 189 billion in 1Q2022, 89.7% higher than 1Q2021. The increase was mainly contributed from higher revenue and gross profit.

Profit for the year attributable to owners of the parent entity in 1Q2022 was IDR 98 billion, higher by 149.4% than 1Q2021, in line with improvement in income from operation.

Consolidated Financial Position

2019

2020

2021

1Q2021

1Q2022

Cash and Bank

86

376

499

391

527

Trade Receivables

1,084

817

1,025

920

1,256

Inventories

1,163

746

1,044

707

971

Fixed Assets

1,881

1,829

1,815

1,835

1,807

Investment in Associates

820

812

845

842

842

Others

829

944

998

941

1,010

Total Assets

5,863

5,524

6,226

5,636

6,412

Interest Bearing Debt

2,190

1,959

1,754

1,847

1,642

Trade Payables

1,078

829

1,261

888

1,326

Others

435

493

508

562

641

Total Liabilities

3,703

3,281

3,524

3,297

3,608

Equity

2,160

2,243

2,702

2,338

2,804

(IDR billion)

Net debt 1Q2022 was IDR 1,115 billion, lower by 11.2% compared to December 2021 of IDR1,255 billion.

Our current performance has translated to an earning per-share (annualized) of IDR 253/share in 2022.

Key Financial Ratio

2019

2020

2021

1Q2021

1Q2022

Current Ratio (x)

0.84

0.98

1.14

1.02

1.21

EBITDA / Net Interest Expense (x)

3.15

3.92

7.23

6.59

6.49

Net Debt / EBITDA (x)

3.21

2.45

1.67

2.04

1.21

Net Debt / Equity (x)

0.97

0.71

0.46

0.62

0.40

Working Capital Days

2019

2020

2021

1Q2021

1Q2022

AR Days

60

53

56

55

54

Inventory Days

80

61

70

54

52

AP Days

74

68

85

67

71

WCC Days

66

46

41

42

35

Favourable key financial ratio was a result of improvement in working capital to a more efficient level, higher EBITDA and current ratio, as well as improvement in net debt level.

For a more comprehensive analysis of the 1Q2022 performance, the quarterly report is available on our company website (www.lautan-luas.com).

Share (millions) *

1560

52wk High (Rp)

770

Price in 2022, March 31 (Rp)

770

52wk Low (Rp)

490

Price / Earning (x) **

3.04

EPS (Rp)

63

Dividend Yield (%)

2.59

EPS Annualized ** (Rp)

253

ROE (%) **

15

* Include 5,149,000 treasury stocks ** Annualized

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

PT Lautan Luas Tbk published this content on 26 April 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 April 2022 08:49:10 UTC.