PT LAUTAN LUAS Tbk

Investor Newsletter 3Q2023

Financial Highlights

(IDR billion)

Consolidated Performance

2020

2021

2022

3Q2022

3Q2023

Revenue

5,592

6,636

7,879

6,011

5,390

Gross Margin

21.0%

19.6%

19.1%

19.7%

16.6%

Income from Operation

331

540

588

490

255

Net Income

75

274

321

261

83

EBITDA

645

745

763

626

373

Revenue 3Q2023

Support & Services

7%

Distribution

48%

Manufacturing

45%

Consolidated revenue was IDR 5,390 billion in 3Q2023, with gross margin of 16.6%; which is tracking lower compared to FY2022. Lower revenue and gross margin were mainly attributable to slower demand from our customer as well as the declining price from certain chemical products.

Almost 90% of our total revenue represent sales in Indonesia, mainly to B2B customers in the F&B, Chemical, Animal Feed and Personal & Home Care industry.

2

(IDR billion)

Consolidated Financial Position

2020

2021

2022

3Q2022

3Q2023

Cash and Bank

376

499

237

296

273

Trade Receivables

817

1,025

1,053

1,111

992

Inventories

746

1,044

1,304

1,082

1,051

Fixed Assets

1,829

1,815

1,822

1,801

1,743

Investment in Associates

813

845

828

782

743

Others

934

990

851

977

807

Total Assets

5,514

6,218

6,094

6,048

5,609

Interest Bearing Debt

1,959

1,754

1,374

1,542

1,122

Trade Payables

829

1,261

1,258

1,000

1,075

Others

442

464

475

648

520

Total Liabilities

3,230

3,480

3,107

3,189

2,716

Equity

2,284

2,738

2,987

2,859

2,893

Consolidated Financial Position as of 3Q2023 is stronger compare to 3Q2022, with Interest Bearing Debt decrease to IDR1,122 billion.

3

Key Financial Ratio

2020

2021

2022

3Q2022

3Q2023

Current Ratio (x)

0.98

1.14

1.22

1.25

1.36

EBITDA / Net Interest Expense (x)

3.89

7.16

5.73

5.52

4.94

Net Debt / EBITDA (x)

2.47

1.68

1.49

1.49

1.71

Net Debt / Equity (x)

0.69

0.46

0.38

0.44

0.29

Working Capital Days

2020

2021

2022

3Q2022

3Q2023

AR Days

53

56

48

50

50

Inventory Days

61

70

74

61

63

AP Days

68

85

71

56

65

WCC Days

46

41

51

55

48

Current ratio slightly improve to 1.36x as well as Net debt to Equity that improved to 0.29x.

Net Debt/EBITDA and EBITDA/Interest relatively within our expected range despite lower performance for the current year.

We maintain our working capital cycle at 48 days.

For a more comprehensive analysis of the 3Q2023 performance, the quarterly report is available on our company website

(www.lautan-luas.com).

4

Share (millions) *

1,560

52wk High (Rp)

1,520

Price in 2023, Sep 30 (Rp)

1,025

52wk Low (Rp)

975

Price / Earning (x) **

14.30

EPS (Rp)

54

Dividend Yield (%)

7.32

EPS Annualized ** (Rp)

72

ROE (%) **

4.25

* Include 7,510,800 treasury stocks

** Annualized

5

Established in 1951, PT LAUTAN LUAS Tbk is a leading company engaged in chemicals and fine ingredients in Indonesia. The Company has three business segments consisting of Distribution, Manufacture, and Support & Services.

Headquartered in Jakarta, the Company's Distribution segment is supported by 100 international principals, with more than 1,000 varieties of products. In addition, the Company operates four branches, five representative offices located in various major cities throughout the archipelago, including a regional office in Singapore that oversees company operations in China, Thailand, and Vietnam.

In manufacturing, the Company currently has stakes in ten production facilities in Indonesia and two facilities in China.

Support & Services segment comprise of four subsidiaries that are engaged in supply chain, information technology and water services.

For more information, please contact:

Investor Relations Eurike Hadijaya Investor.relations@lautan-luas.com +62 21 8066 0777

6

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

PT Lautan Luas Tbk published this content on 27 October 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 October 2023 09:18:37 UTC.