PT LAUTAN LUAS Tbk

Investor Newsletter 1Q2023

Financial Highlights

Revenue 1Q2023

(IDR billion)

Support & Services

Consolidated Performance

2020

2021

2022

1Q2022

4Q2022

1Q2023

7%

Revenue

5,592

6,636

7,879

2,102

1,868

1,853

Gross Margin

21.0%

19.6%

19.1%

19.8%

17.3%

18.5%

Distribution

Income from Operation

331

540

588

189

119

123

46%

Net Income

75

274

321

98

60

51

EBITDA

645

745

763

230

137

161

Manufacturing

47%

Revenue was IDR 1,853 billion in 1Q2023, tracking lower than 2022, mainly as a result of the decrease in sales volume from agriculture industry. The decreasing price in several chemical products also a factor to the lower revenue, as well as lower gross margin.

Almost 90% of our total revenue represent sales in Indonesia, mainly to B2B customers in the F&B, Animal Feed, Chemical and Personal & Home Care industry.

Profit for the year attributable to owners of the parent entity in 1Q2023 was IDR 51 billion, lower vs IDR 60 billion (4Q2022) and IDR 98 billion (1Q2022).

2

(IDR billion)

Consolidated Financial Position

2020

2021

2022

1Q2023

Cash and Bank

376

499

237

336

Trade Receivables

817

1,025

1,053

1,045

Inventories

746

1,044

1,304

1,167

Fixed Assets

1,829

1,815

1,822

1,769

Investment in Associates

813

845

828

779

Others

944

998

851

815

Total Assets

5,514

6,218

6,094

5,912

Interest Bearing Debt

1,959

1,754

1,374

1,262

Trade Payables

829

1,261

1,258

1,159

Others

493

508

475

519

Total Liabilities

3,230

3,480

3,107

2,940

Equity

2,284

2,738

2,987

2,972

The Company's financial condition relatively stable compared to December 2022.

As of March 2023, cash and bank increased by 41.5% and total Interest bearing debt decreased by 8.2% compared to December 2022.

3

Key Financial Ratio

2020

2021

2022

1Q2023

Current Ratio (x)

0.98

1.14

1.22

1.31

EBITDA / Net Interest Expense (x)

3.89

7.16

5.73

7.32

Net Debt / EBITDA (x)

2.47

1.68

1.49

1.44

Net Debt / Equity (x)

0.69

0.46

0.38

0.31

Working Capital Days

2020

2021

2022

1Q2023

AR Days

53

56

48

51

Inventory Days

61

70

74

70

AP Days

68

85

71

69

WCC Days

46

41

51

51

Current ratio and other leverage ratios show an improving result in 1Q2023, as reflected in lower net debt level and relatively stable EBITDA.

For a more comprehensive analysis of the 1Q2023 performance, the quarterly report is available on our company website (www.lautan-luas.com).

4

Share (millions) *

1,560

52wk High (Rp)

1,510

Price in 2023, March 31 (Rp)

1,340

52wk Low (Rp)

1,285

Price / Earning (x) **

41.06

EPS (Rp)

33

Dividend Yield (%)

5.60

EPS Annualized ** (Rp)

131

ROE (%) **

7.54

* Include 5,149,000 treasury stocks

** Annualized

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

PT Lautan Luas Tbk published this content on 02 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 May 2023 02:05:08 UTC.