PT LAUTAN LUAS Tbk

Investor Newsletter 1H2023

Financial Highlights

(IDR billion)

Consolidated Performance

2020

2021

2022

1H2022

1H2023

Revenue

5,592

6,636

7,879

4,063

3,504

Gross Margin

21.0%

19.6%

19.1%

19.9%

17.1%

Income from Operation

331

540

588

332

168

Net Income

75

274

321

181

51

EBITDA

645

745

763

419

248

Revenue 1H2023

Support & Services

8%

Distribution

46%

Manufacturing

46%

Consolidated revenue was IDR 3,504 billion in 1H2023, with gross margin of 17.1%; which is tracking lower compared to FY2022. Lower revenue and weakening gross margin were mainly attributable to slower demand from our customers as well as the overall downward trend in chemical prices.

Almost 90% of our total revenue represent sales in Indonesia, mainly to B2B customers in the F&B, Animal Feed, Chemical and Personal & Home Care industry.

2

(IDR billion)

Consolidated Financial Position

2020

2021

2022

1H2022

1H2023

Cash and Bank

376

499

237

245

217

Trade Receivables

817

1,025

1,053

1,240

1,024

Inventories

746

1,044

1,304

1,131

1,199

Fixed Assets

1,829

1,815

1,822

1,801

1,744

Investment in Associates

813

845

828

813

736

Others

934

990

851

1,054

807

Total Assets

5,514

6,218

6,094

6,285

5,728

Interest Bearing Debt

1,959

1,754

1,374

1,549

1,343

Trade Payables

829

1,261

1,258

1,196

1,077

Others

442

464

475

689

471

Total Liabilities

3,230

3,480

3,107

3,434

2,891

Equity

2,284

2,738

2,987

2,852

2,836

Balance sheet position as of 1H2023 relatively stable compare to FY2022.

3

Key Financial Ratio

2020

2021

2022

1H2022

1H2023

Current Ratio (x)

0.98

1.14

1.22

1.27

1.29

EBITDA / Net Interest Expense (x)

3.89

7.16

5.73

5.92

4.96

Net Debt / EBITDA (x)

2.47

1.68

1.49

1.55

2.27

Net Debt / Equity (x)

0.69

0.46

0.38

0.46

0.40

Working Capital Days

2020

2021

2022

1H2022

1H2023

AR Days

53

56

48

55

53

Inventory Days

61

70

74

63

74

AP Days

68

85

71

66

67

WCC Days

46

41

51

51

60

Current ratio improving slightly to 1.29x, with Net debt to Equity remained stable at 0.40x. Net Debt/EBITDA,

EBITDA/Interest and working capital ratio relatively within our expected range despite lower performance in the current

year.

For a more comprehensive analysis of the 1H2023 performance, the quarterly report is available on our company

website (www.lautan-luas.com).

4

Share (millions) *

1,560

52wk High (Rp)

1,645

Price in 2023, June 30 (Rp)

1,105

52wk Low (Rp)

1,065

Price / Earning (x) **

16.72

EPS (Rp)

33

Dividend Yield (%)

6.79

EPS Annualized ** (Rp)

66

ROE (%) **

4.01

* Include 5,149,000 treasury stocks

** Annualized

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

PT Lautan Luas Tbk published this content on 28 July 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 July 2023 12:37:07 UTC.