Highlights

  • Net sales grew by 17.5% y-o-y from Rp 1.320 billion to Rp 1.551 billion.
  • Sales in domestic market grew by 16.5% compared to 9M2021.
  • Export market grew by 19.4% compared to 6M2021.
  • Sales in all products by categories y-o-y :
    • Hair care grew by 16.0% y-o-y.
    • Skin care & makeup grew by 28.2% y-o-y.
    • Fragrance grew by 3.6% y-o-y.

Business Result

Statements of Income

9M2022

9M2021 *

Balance

%Growth

Rp Billion

Net Sales

1.551.061

1.319.687

231.374

17,53%

COGs

1.237.146

1.091.942

145.204

13,30%

Gross Profit

313.915

227.746

86.169

37,84%

Operating Expenses

295.104

291.744

3.360

1,15%

Operating Income

18.810

(63.999)

82.809

-129,39%

Net Income

25.626

(45.840)

71.466

-155,90%

Comprehensive Income

45.936

(26.149)

72.085

-275,67%

Basic Loss per Share (in Rp)

Statements of Financial Position

Rp Billion

Sep 30, 2022

Dec 31, 2021 *

Balance

%Growth

Current Assets

1.585.041

1.437.357

147.684

10,27%

Non-Current Assets

805.829

863.447

(57.618)

-6,67%

Total Assets

2.390.870

2.300.804

90.066

3,91%

Current Liabilities

234.192

176.837

57.355

32,43%

Non-Current Liabilities

291.641

304.119

(12.478)

-4,10%

Equity

1.865.037

1.819.849

45.188

2,48%

Total Liabilities & Equity

2.390.870

2.300.805

90.065

3,91%

Net Working Capital

1.350.849

1.260.520

90.329

7,17%

Issued Shares (in number of shares)

Statements of Cash Flows

9M2022

9M2021 *

Balance

%Growth

Rp Billion

Capital Expenditure

28.179

6.701

21.478

320,52%

* restated

Net Sales

Net Sales by Geographical Segment

Rp Billion

9M2022

9M2021*

Balance

%Growth

Domestic

1.000.688

858.895

141.793

16,51%

Export

550.373

460.792

89.581

19,44%

Net Sales by Category

Rp Billion

9M2022

9M2021*

Balance

%Growth

Men's

845.544

721.320

124.224

17,22%

Women's

690.181

586.118

104.063

17,75%

Others

15.336

12.249

3.087

25,20%

Net Sales By Segment

Rp Billion

9M2022

9M2021*

Balance

%Growth

Skin Care & Make Up

577.772

450.782

126.990

28,17%

Hair Care

647.250

558.123

89.127

15,97%

Fragrance

312.986

302.101

10.885

3,60%

Others

13.053

8.681

4.372

50,35%

* restated

Sales by Region and Segments

35.5%

64.5%

302.101

450.782

558.123

3.6%

28.2%

16.0%

312.986

577.772

647.250

9M2021

9M2022

Domestic

Export

Fragrance

Skin Care & Makeup

Hair Care

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

PT Mandom Indonesia Tbk published this content on 15 December 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 16 December 2022 08:32:04 UTC.