Stock JSKY PT SKY ENERGY INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Sky Energy Indonesia Tbk

Equities

JSKY

ID1000142102

Renewable Energy Equipment & Services

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2022-07-28 pm EDT 		5-day change 1st Jan Change
52 IDR -3.70% Intraday chart for PT Sky Energy Indonesia Tbk -.--% -.--%
2022 PT Sky Energy Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2021 CI
2021 PT Sky Energy Indonesia Tbk Reports Earnings Results for the Nine Months Ended September 30, 2021 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021
Capitalization 1 1,036,595 426,833 467,484 213,417
Enterprise Value (EV) 1 1,297,238 578,821 627,342 392,128
P/E ratio 41.7 x 30.5 x 67 x -2.93 x
Yield - - - -
Capitalization / Revenue 2.44 x 1.12 x 2.33 x 1.44 x
EV / Revenue 3.05 x 1.51 x 3.13 x 2.64 x
EV / EBITDA 21.9 x 11.4 x 21.7 x -6.14 x
EV / FCF -10.6 x 4.25 x -13.5 x 14.3 x
FCF Yield -9.42% 23.5% -7.42% 7.02%
Price to Book 5.08 x 1.95 x 2.01 x 1.33 x
Nbr of stocks (in thousands) 2,032,540 2,032,540 2,032,540 2,032,540
Reference price 2 510.0 210.0 230.0 105.0
Announcement Date 3/28/19 5/27/20 6/17/21 7/12/22
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 329,263 416,329 424,705 382,770 200,259 148,294
EBITDA 1 31,317 54,622 59,145 50,867 28,902 -63,813
EBIT 1 29,202 48,434 52,155 43,727 21,943 -71,191
Operating Margin 8.87% 11.63% 12.28% 11.42% 10.96% -48.01%
Earnings before Tax (EBT) 1 17,911 29,451 30,460 18,597 7,664 -82,845
Net income 1 13,396 22,678 23,702 13,992 6,977 -72,772
Net margin 4.07% 5.45% 5.58% 3.66% 3.48% -49.07%
EPS 2 9.355 15.39 12.24 6.884 3.433 -35.80
Free Cash Flow 1 -36,380 -79,757 -122,256 136,147 -46,536 27,516
FCF margin -11.05% -19.16% -28.79% 35.57% -23.24% 18.55%
FCF Conversion (EBITDA) - - - 267.65% - -
FCF Conversion (Net income) - - - 973.02% - -
Dividend per Share - - - - - -
Announcement Date 4/20/18 4/20/18 3/28/19 5/27/20 6/17/21 7/12/22
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 172,539 251,118 260,643 151,988 159,858 178,712
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.509 x 4.597 x 4.407 x 2.988 x 5.531 x -2.801 x
Free Cash Flow 1 -36,380 -79,757 -122,256 136,147 -46,536 27,516
ROE (net income / shareholders' equity) 20.8% 24.2% 15.4% 6.63% 3.06% -37%
ROA (Net income/ Total Assets) 5.85% 7.73% 6.52% 4.95% 2.64% -10.1%
Assets 1 228,812 293,271 363,668 282,609 263,930 721,994
Book Value Per Share 2 92,735 64.00 100.0 107.0 114.0 79.00
Cash Flow per Share 2 59,284 5.670 12.20 9.560 0.2000 0.5800
Capex 1 15,908 76,923 90,607 6,855 7,356 126
Capex / Sales 4.83% 18.48% 21.33% 1.79% 3.67% 0.09%
Announcement Date 4/20/18 4/20/18 3/28/19 5/27/20 6/17/21 7/12/22
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Photovoltaic Solar Systems & Equipment

1st Jan change Capi.
PT SKY ENERGY INDONESIA TBK Stock PT Sky Energy Indonesia Tbk
-.--% 6.51M
LONGI GREEN ENERGY TECHNOLOGY CO., LTD. Stock LONGi Green Energy Technology Co., Ltd.
-18.69% 19.47B
FIRST SOLAR, INC. Stock First Solar, Inc.
+3.74% 19.13B
ENPHASE ENERGY, INC. Stock Enphase Energy, Inc.
-15.29% 15.23B
TONGWEI CO.,LTD Stock Tongwei Co.,Ltd
-13.38% 13.47B
JINKO SOLAR CO., LTD. Stock Jinko Solar Co., Ltd.
-13.32% 10.6B
FLAT GLASS GROUP CO., LTD. Stock Flat Glass Group Co., Ltd.
+37.48% 7.64B
XINJIANG DAQO NEW ENERGY CO.,LTD. Stock Xinjiang Daqo New Energy Co.,Ltd.
-16.81% 7.26B
JA SOLAR TECHNOLOGY CO., LTD. Stock JA Solar Technology Co., Ltd.
-30.07% 6.63B
XINYI SOLAR HOLDINGS LIMITED Stock Xinyi Solar Holdings Limited
+16.23% 6.03B
Photovoltaic Solar Systems & Equipment
  1. Stock Market
  2. Equities
  3. JSKY Stock
  4. Financials PT Sky Energy Indonesia Tbk