PXP ENERGY CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.18 PHP | +0.95% |
|
-6.19% | -19.49% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 29,792 | 16,934 | 21,560 | 12,054 | 15,033 | 7,742 |
| Enterprise Value (EV) 1 | 31,575 | 16,694 | 21,422 | 11,530 | 14,998 | 7,668 |
| P/E ratio | -335 x | -62.2 x | -379 x | -7.03 x | -416 x | -79.5 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 276 x | 234 x | 713 x | 188 x | 203 x | 123 x |
| EV / Revenue | 293 x | 230 x | 708 x | 180 x | 202 x | 121 x |
| EV / EBITDA | -606 x | -201 x | -331 x | -304 x | -600 x | -197 x |
| EV / FCF | -4,738 x | 191 x | -255 x | 19.2 x | -223 x | 251 x |
| FCF Yield | -0.02% | 0.52% | -0.39% | 5.21% | -0.45% | 0.4% |
| Price to Book | 21.7 x | 5.36 x | 6.84 x | 7.15 x | 6.66 x | 3.62 x |
| Nbr of stocks (in thousands) | 1,960,000 | 1,960,000 | 1,960,000 | 1,960,000 | 1,960,000 | 1,960,000 |
| Reference price 2 | 15.20 | 8.640 | 11.00 | 6.150 | 7.670 | 3.950 |
| Announcement Date | 3/26/19 | 5/26/20 | 3/1/21 | 3/1/22 | 3/2/23 | 3/1/24 |
1PHP in Million2PHP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 107.9 | 72.5 | 30.25 | 64.2 | 74.1 | 63.19 |
| EBITDA 1 | -52.13 | -83.2 | -64.63 | -37.88 | -25 | -38.97 |
| EBIT 1 | -113.5 | -312.7 | -74.64 | -1,632 | -25.47 | -39.38 |
| Operating Margin | -105.14% | -431.25% | -246.75% | -2,541.88% | -34.38% | -62.31% |
| Earnings before Tax (EBT) 1 | -92.06 | -298.4 | -85.06 | -4,110 | -31.42 | -79.61 |
| Net income 1 | -77.03 | -272.1 | -56.1 | -1,714 | -36.11 | -97.4 |
| Net margin | -71.37% | -375.38% | -185.46% | -2,670.33% | -48.73% | -154.14% |
| EPS 2 | -0.0453 | -0.1390 | -0.0290 | -0.8746 | -0.0184 | -0.0497 |
| Free Cash Flow 1 | -6.665 | 87.35 | -84.13 | 600.5 | -67.18 | 30.53 |
| FCF margin | -6.18% | 120.49% | -278.12% | 935.38% | -90.66% | 48.32% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/26/19 | 5/26/20 | 3/1/21 | 3/1/22 | 3/2/23 | 3/1/24 |
1PHP in Million2PHP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1,783 | - | - | - | - | - |
| Net Cash position 1 | - | 241 | 138 | 524 | 35 | 74.2 |
| Leverage (Debt/EBITDA) | -34.2 x | - | - | - | - | - |
| Free Cash Flow 1 | -6.66 | 87.4 | -84.1 | 600 | -67.2 | 30.5 |
| ROE (net income / shareholders' equity) | -2.84% | -6.39% | -1.39% | -77.8% | -1.22% | -2.89% |
| ROA (Net income/ Total Assets) | -0.98% | -2.77% | -0.69% | -20.7% | -0.5% | -0.77% |
| Assets 1 | 7,862 | 9,828 | 8,190 | 8,278 | 7,253 | 12,633 |
| Book Value Per Share 2 | 0.7000 | 1.610 | 1.610 | 0.8600 | 1.150 | 1.090 |
| Cash Flow per Share 2 | 0.1700 | 0.1300 | 0.0700 | 0.2700 | 0.0500 | 0.0700 |
| Capex 1 | 1.22 | 16.1 | 2.04 | 0.27 | 0.04 | 0.15 |
| Capex / Sales | 1.13% | 22.21% | 6.73% | 0.42% | 0.05% | 0.24% |
| Announcement Date | 3/26/19 | 5/26/20 | 3/1/21 | 3/1/22 | 3/2/23 | 3/1/24 |
1PHP in Million2PHP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -19.49% | 107M | |
| +11.88% | 306B | |
| +12.20% | 153B | |
| +52.00% | 124B | |
| +22.90% | 83.43B | |
| +12.53% | 78.06B | |
| +21.56% | 62.81B | |
| +14.35% | 60.08B | |
| +13.55% | 49.91B | |
| +33.31% | 37.05B |
- Stock Market
- Equities
- PXP Stock
- Financials PXP Energy Corporation
