Financials QcX Gold Corp.

Equities

QCX

CA74738M1059

Gold

Market Closed - Toronto S.E. 09:30:00 2024-04-26 am EDT 5-day change 1st Jan Change
0.025 CAD 0.00% Intraday chart for QcX Gold Corp. +25.00% +25.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1.617 1.363 1.267 7.264 4.591 1.312
Enterprise Value (EV) 1 1.64 1.421 1.267 5.365 4.48 1.317
P/E ratio -4.09 x -0.48 x -2.92 x -7.51 x -27.5 x -8.35 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - -2,125,469 x 862,877 x - - -
EV / FCF 8.82 x 1.53 x -1.15 x -4.71 x -1.8 x 21.2 x
FCF Yield 11.3% 65.2% -87% -21.2% -55.7% 4.72%
Price to Book 2.78 x -0.69 x -1.59 x 2.75 x 1.14 x 0.34 x
Nbr of stocks (in thousands) 8,084 9,084 28,152 46,867 65,586 65,586
Reference price 2 0.2000 0.1500 0.0450 0.1550 0.0700 0.0200
Announcement Date 4/30/18 7/23/19 4/20/20 4/27/21 4/29/22 4/25/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA - -0.6685 1.468 - - -
EBIT 1 -0.3838 -2.448 -0.3112 -1.005 -0.3762 -0.1313
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.3949 -2.555 -0.1467 -0.7834 -0.1573 -0.157
Net income 1 -0.3949 -2.555 -0.1467 -0.7834 -0.1573 -0.157
Net margin - - - - - -
EPS 2 -0.0488 -0.3146 -0.0154 -0.0206 -0.002541 -0.002394
Free Cash Flow 1 0.186 0.9267 -1.102 -1.14 -2.494 0.0621
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 7/23/19 4/20/20 4/27/21 4/29/22 4/25/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.02 0.06 - - - 0.01
Net Cash position 1 - - - 1.9 0.11 -
Leverage (Debt/EBITDA) - -0.0872 x - - - -
Free Cash Flow 1 0.19 0.93 -1.1 -1.14 -2.49 0.06
ROE (net income / shareholders' equity) -50.7% 431% 11.4% -60.6% -4.24% -3.96%
ROA (Net income/ Total Assets) -13.3% -166% -177% -31.8% -5.88% -1.97%
Assets 1 2.967 1.535 0.0828 2.464 2.674 7.966
Book Value Per Share 2 0.0700 -0.2200 -0.0300 0.0600 0.0600 0.0600
Cash Flow per Share 2 0 - - 0.0300 0 0
Capex 1 0.01 0.04 - 0.51 2.08 0.05
Capex / Sales - - - - - -
Announcement Date 4/30/18 7/23/19 4/20/20 4/27/21 4/29/22 4/25/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. QCX Stock
  4. Financials QcX Gold Corp.