Stock 6613 QD LASER, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials QD Laser, Inc.

Equities

6613

JP3244720003

Semiconductors

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
491 JPY -0.81% Intraday chart for QD Laser, Inc. 0.00% -10.40%
Feb. 14 QD Laser, Inc. Revises Non-Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2024 CI
Feb. 14 QD Laser, Inc. Reports Earnings Results for the Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Capitalization 1 46,274 22,870 20,530 20,500 - -
Enterprise Value (EV) 1 43,421 20,158 16,964 15,808 16,308 16,598
P/E ratio -40.6 x -25.4 x -36.3 x -38.2 x -108 x 196 x
Yield - - - - - -
Capitalization / Revenue 51.7 x 20.8 x 17.7 x 15.2 x 9.76 x 7.59 x
EV / Revenue 48.5 x 18.3 x 14.6 x 11.7 x 7.77 x 6.15 x
EV / EBITDA - - - -40.5 x -326 x 55.3 x
EV / FCF -50,063,799 x -25,517,043 x -28,655,448 x - - -
FCF Yield -0% -0% -0% - - -
Price to Book 12.1 x 6.41 x 4.79 x 3.55 x 3.58 x 3.45 x
Nbr of stocks (in thousands) 34,584 35,735 37,260 41,751 - -
Reference price 2 1,338 640.0 551.0 491.0 491.0 491.0
Announcement Date 5/13/21 5/12/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net sales 1 756.6 895.6 1,101 1,159 1,352 2,100 2,701
EBITDA 1 - - - - -390 -50 300
EBIT 1 - -654.8 -931 -556 -524 -182.5 120
Operating Margin - -73.11% -84.56% -47.97% -38.76% -8.69% 4.44%
Earnings before Tax (EBT) 1 - -876 -877 -546 -490 -150 130
Net income 1 - -879.8 -880 -550 -535.5 -190.5 105
Net margin - -98.24% -79.93% -47.45% -39.61% -9.07% 3.89%
EPS 2 -72.24 -32.94 -25.17 -15.16 -12.85 -4.550 2.500
Free Cash Flow - -867.3 -790 -592 - - -
FCF margin - -96.84% -71.75% -51.08% - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 12/28/20 5/13/21 5/12/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3
Net sales 1 325 547 268 286 213 477 210 471.6 255 383 638 266
EBITDA - - - - - - - - - - - -
EBIT 1 -76 -276 -104 -551 -163 -288 -156 - -126 -117 -243 -132
Operating Margin -23.38% -50.46% -38.81% -192.66% -76.53% -60.38% -74.29% - -49.41% -30.55% -38.09% -49.62%
Earnings before Tax (EBT) 1 - -258 -102 - -148 -267 -175 - -130 - -248 -118
Net income 1 - -260 -103 - -149 -269 -175 - -131 - -250 -119
Net margin - -47.53% -38.43% - -69.95% -56.39% -83.33% - -51.37% - -39.18% -44.74%
EPS 2 - -7.520 -2.940 - -4.180 -7.530 -4.850 - -3.160 - -6.040 -2.850
Dividend per Share - - - - - - - - - - - -
Announcement Date 11/12/21 11/12/21 2/10/22 5/12/22 8/10/22 11/10/22 2/14/23 5/12/23 8/10/23 11/14/23 11/14/23 2/14/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 2,853 2,712 3,566 4,692 4,192 3,902
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - -867 -790 -592 - - -
ROE (net income / shareholders' equity) - -31.8% -23.9% -13.8% -11.8% -2.7% 2.3%
ROA (Net income/ Total Assets) - -23.2% -20.5% -12.2% -8.7% -2.3% 2%
Assets 1 - 3,797 4,283 4,501 6,155 8,283 5,250
Book Value Per Share 2 - 110.0 99.90 115.0 138.0 137.0 143.0
Cash Flow per Share - -30.30 -23.70 -13.30 - - -
Capex - 44 28 77 - - -
Capex / Sales - 4.91% 2.54% 6.64% - - -
Announcement Date 12/28/20 5/13/21 5/12/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for QD Laser, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
QD LASER, INC. Stock QD Laser, Inc.
-10.40% 130M
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 6613 Stock
  4. Financials QD Laser, Inc.