Market Closed -
Hong Kong S.E.
04:08:20 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
0.8
HKD
|
0.00%
|
|
+6.67%
|
+1.27%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,153
|
1,502
|
1,506
|
1,335
|
1,074
|
542.2
|
Enterprise Value (EV)
1 |
581.2
|
772.8
|
811.7
|
947.1
|
771.5
|
318.5
|
P/E ratio
|
34.6
x
|
17.8
x
|
76.7
x
|
-16.5
x
|
-711
x
|
-239
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.51
x
|
2.17
x
|
1.9
x
|
1.55
x
|
1.12
x
|
0.55
x
|
EV / Revenue
|
0.76
x
|
1.12
x
|
1.02
x
|
1.1
x
|
0.81
x
|
0.32
x
|
EV / EBITDA
|
14.1
x
|
8.57
x
|
15.1
x
|
283
x
|
10.1
x
|
4.01
x
|
EV / FCF
|
6.68
x
|
-12.9
x
|
-67.1
x
|
-4.97
x
|
-4.98
x
|
-2.27
x
|
FCF Yield
|
15%
|
-7.78%
|
-1.49%
|
-20.1%
|
-20.1%
|
-44%
|
Price to Book
|
1.33
x
|
1.31
x
|
1.13
x
|
1.05
x
|
0.87
x
|
0.45
x
|
Nbr of stocks (in thousands)
|
570,697
|
675,097
|
755,097
|
755,097
|
755,097
|
755,097
|
Reference price
2 |
2.020
|
2.225
|
1.995
|
1.768
|
1.422
|
0.7180
|
Announcement Date
|
4/25/19
|
4/28/20
|
3/31/21
|
3/18/22
|
3/30/23
|
4/2/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
761.8
|
690.9
|
792.8
|
860.3
|
957.6
|
981.6
|
EBITDA
1 |
41.11
|
90.13
|
53.87
|
3.346
|
76.34
|
79.52
|
EBIT
1 |
9.581
|
58.56
|
23.6
|
-41.84
|
12.69
|
3.907
|
Operating Margin
|
1.26%
|
8.48%
|
2.98%
|
-4.86%
|
1.33%
|
0.4%
|
Earnings before Tax (EBT)
1 |
39.03
|
104.4
|
25.72
|
-48.65
|
7.831
|
2.752
|
Net income
1 |
32.76
|
81.19
|
17.66
|
-80.84
|
-1.387
|
-2.002
|
Net margin
|
4.3%
|
11.75%
|
2.23%
|
-9.4%
|
-0.14%
|
-0.2%
|
EPS
2 |
0.0584
|
0.1250
|
0.0260
|
-0.1071
|
-0.001999
|
-0.003000
|
Free Cash Flow
1 |
86.97
|
-60.12
|
-12.1
|
-190.7
|
-155
|
-140.2
|
FCF margin
|
11.42%
|
-8.7%
|
-1.53%
|
-22.17%
|
-16.19%
|
-14.29%
|
FCF Conversion (EBITDA)
|
211.58%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
265.48%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/25/19
|
4/28/20
|
3/31/21
|
3/18/22
|
3/30/23
|
4/2/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
571
|
729
|
694
|
388
|
302
|
224
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
87
|
-60.1
|
-12.1
|
-191
|
-155
|
-140
|
ROE (net income / shareholders' equity)
|
4.26%
|
8.06%
|
1.42%
|
-6.21%
|
-0.14%
|
-0.17%
|
ROA (Net income/ Total Assets)
|
0.65%
|
3.02%
|
0.92%
|
-1.39%
|
0.4%
|
0.12%
|
Assets
1 |
5,043
|
2,685
|
1,923
|
5,811
|
-347.4
|
-1,649
|
Book Value Per Share
2 |
1.520
|
1.700
|
1.770
|
1.680
|
1.630
|
1.590
|
Cash Flow per Share
2 |
0.9900
|
1.080
|
0.9400
|
0.5800
|
0.6600
|
0.6900
|
Capex
1 |
15.9
|
125
|
204
|
306
|
326
|
107
|
Capex / Sales
|
2.09%
|
18.13%
|
25.75%
|
35.53%
|
34.09%
|
10.94%
|
Announcement Date
|
4/25/19
|
4/28/20
|
3/31/21
|
3/18/22
|
3/30/23
|
4/2/24
|
|