Market Closed -
OTC Markets
03:27:39 2024-05-14 pm EDT
|
5-day change
|
1st Jan Change
|
1.22
USD
|
+0.83%
|
|
+1.67%
|
-17.57%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
198.4
|
291.8
|
307.4
|
181.1
|
224.3
|
191.3
|
-
|
Enterprise Value (EV)
1 |
111.2
|
154.3
|
350.7
|
190.9
|
224.3
|
170.2
|
185.6
|
P/E ratio
|
13.9
x
|
16
x
|
-14.2
x
|
79
x
|
-3.42
x
|
-41.2
x
|
24.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.01
x
|
2.02
x
|
2.45
x
|
0.59
x
|
1.15
x
|
0.98
x
|
0.88
x
|
EV / Revenue
|
0.57
x
|
1.07
x
|
2.79
x
|
0.62
x
|
1.15
x
|
0.87
x
|
0.86
x
|
EV / EBITDA
|
2.08
x
|
4.94
x
|
69.8
x
|
2.95
x
|
58.5
x
|
16.4
x
|
7.71
x
|
EV / FCF
|
13
x
|
4.68
x
|
-24.2
x
|
6.17
x
|
-
|
-17
x
|
16.9
x
|
FCF Yield
|
7.72%
|
21.4%
|
-4.13%
|
16.2%
|
-
|
-5.88%
|
5.93%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
118,817
|
113,971
|
113,839
|
114,640
|
115,035
|
115,232
|
-
|
Reference price
2 |
1.670
|
2.560
|
2.700
|
1.580
|
1.950
|
1.690
|
1.690
|
Announcement Date
|
2/27/20
|
3/11/21
|
3/21/22
|
3/22/23
|
3/15/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
196
|
144.5
|
125.7
|
305.7
|
194.3
|
195.9
|
217
|
EBITDA
1 |
53.44
|
31.2
|
5.027
|
64.65
|
3.832
|
10.37
|
24.07
|
EBIT
1 |
20.13
|
7.383
|
-27.79
|
10.98
|
-24.12
|
-7
|
8
|
Operating Margin
|
10.27%
|
5.11%
|
-22.11%
|
3.59%
|
-12.41%
|
-3.57%
|
3.69%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
14.07
|
18.68
|
-22.18
|
2.766
|
-65.61
|
-11
|
1
|
Net margin
|
7.18%
|
12.93%
|
-17.65%
|
0.9%
|
-33.77%
|
-5.62%
|
0.46%
|
EPS
2 |
0.1203
|
0.1600
|
-0.1900
|
0.0200
|
-0.5700
|
-0.0410
|
0.0680
|
Free Cash Flow
1 |
8.585
|
32.99
|
-14.49
|
30.92
|
-
|
-10
|
11
|
FCF margin
|
4.38%
|
22.82%
|
-11.53%
|
10.12%
|
-
|
-5.11%
|
5.07%
|
FCF Conversion (EBITDA)
|
16.07%
|
105.72%
|
-
|
47.84%
|
-
|
-
|
45.69%
|
FCF Conversion (Net income)
|
61.03%
|
176.56%
|
-
|
1,118%
|
-
|
-
|
1,100%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
3/11/21
|
3/21/22
|
3/22/23
|
3/15/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
51.16
|
168.5
|
43.87
|
42.43
|
50.87
|
43.99
|
51.86
|
45.68
|
58.45
|
47.68
|
40.55
|
38.14
|
48.12
|
38.39
|
44.61
|
EBITDA
|
0.878
|
79.1
|
-8.959
|
-2.657
|
-2.34
|
-6.892
|
3.901
|
1.935
|
3.186
|
0.2309
|
-
|
4.368
|
5.316
|
2.887
|
5.853
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.0800
|
0.4400
|
-0.2100
|
-0.0800
|
-0.1800
|
-0.1400
|
-0.2800
|
-0.0200
|
-0.1400
|
-0.0546
|
-0.0140
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/21/22
|
5/12/22
|
8/11/22
|
11/10/22
|
3/22/23
|
5/10/23
|
8/9/23
|
11/8/23
|
3/15/24
|
5/13/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
43.3
|
9.76
|
-
|
-
|
-
|
Net Cash position
1 |
87.2
|
137
|
-
|
-
|
-
|
21.1
|
5.68
|
Leverage (Debt/EBITDA)
|
-
|
-
|
8.614
x
|
0.151
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
8.59
|
33
|
-14.5
|
30.9
|
-
|
-10
|
11
|
ROE (net income / shareholders' equity)
|
5.05%
|
6.83%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.5
|
1.26
|
1.15
|
2.94
|
-
|
3
|
4
|
Capex / Sales
|
0.77%
|
0.87%
|
0.91%
|
0.96%
|
-
|
1.53%
|
1.84%
|
Announcement Date
|
2/27/20
|
3/11/21
|
3/21/22
|
3/22/23
|
3/15/24
|
-
|
-
|
Last Close Price
1.69
CAD Average target price
2.283
CAD Spread / Average Target +35.11% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.34% | 201B | | +35.99% | 102B | | +69.18% | 66.84B | | +17.03% | 60.88B | | +32.24% | 32.76B | | +17.48% | 21.24B | | -3.34% | 18.75B | | +51.01% | 18.16B | | +7.74% | 17.45B |
Other Communications & Networking
|