Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
3.86 EUR | +1.05% | +3.21% | +9.04% |
Mar. 01 | Quirin Privatbank AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Quirin Privatbank AG Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 65.99 | 67.29 | 71.2 | 195.4 | 143.3 | 153.7 |
Enterprise Value (EV) 1 | 190.7 | 132.5 | 111.4 | 274.4 | 222.9 | 195.4 |
P/E ratio | 16.9 x | 11.5 x | 16.4 x | 16.1 x | -47.9 x | - |
Yield | 1.97% | 4.52% | 2.44% | 3.11% | 2.73% | - |
Capitalization / Revenue | 1.33 x | 1.1 x | 1.48 x | 2.96 x | 2.34 x | 2.25 x |
EV / Revenue | 3.85 x | 2.17 x | 2.32 x | 4.16 x | 3.64 x | 2.86 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.26 x | 1.18 x | 1.16 x | 2.85 x | 2.35 x | - |
Nbr of stocks (in thousands) | 43,413 | 43,413 | 43,413 | 43,413 | 43,413 | 43,413 |
Reference price 2 | 1.520 | 1.550 | 1.640 | 4.500 | 3.300 | 3.540 |
Announcement Date | 3/29/19 | 2/26/20 | 3/25/21 | 3/25/22 | 6/28/23 | 3/1/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 49.54 | 60.97 | 48.12 | 66.04 | 61.16 | 68.37 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 4.574 | 7.596 | 4.751 | 13.96 | -5.063 | 11.62 |
Net income 1 | 3.897 | 5.855 | 4.34 | 12.1 | -2.991 | 9.483 |
Net margin | 7.87% | 9.6% | 9.02% | 18.32% | -4.89% | 13.87% |
EPS 2 | 0.0898 | 0.1349 | 0.1000 | 0.2788 | -0.0689 | - |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.0300 | 0.0700 | 0.0400 | 0.1400 | 0.0900 | - |
Announcement Date | 3/29/19 | 2/26/20 | 3/25/21 | 3/25/22 | 6/28/23 | 3/1/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 125 | 65.2 | 40.2 | 79.1 | 79.6 | 41.7 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 7.65% | 10.7% | 7.36% | 18.7% | -11.1% | 13% |
ROA (Net income/ Total Assets) | 0.79% | 1.07% | 0.73% | 2.16% | -1.31% | 0.97% |
Assets 1 | 496.2 | 547.4 | 594.3 | 559.7 | 227.7 | 976.6 |
Book Value Per Share 2 | 1.200 | 1.310 | 1.410 | 1.580 | 1.400 | - |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | - |
Capex | - | - | - | - | 0.38 | - |
Capex / Sales | - | - | - | - | 0.62% | - |
Announcement Date | 3/29/19 | 2/26/20 | 3/25/21 | 3/25/22 | 6/28/23 | 3/1/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+9.04% | 180M | |
+13.63% | 555B | |
+11.52% | 295B | |
+10.73% | 247B | |
+21.50% | 209B | |
+18.46% | 172B | |
+9.68% | 165B | |
+8.91% | 156B | |
+0.01% | 139B | |
-11.28% | 139B |
- Stock Market
- Equities
- QB7 Stock
- Financials Quirin Privatbank AG