The following discussion and analysis provides information concerning our
results of operations and financial condition. This discussion should be read in
conjunction with our accompanying consolidated financial statements and the
notes thereto. Additionally, see note 2 in the accompanying consolidated
financial statements for an overview of new accounting standards that we have
adopted or that we plan to adopt that have had or may have an impact on our
financial statements.

Overview


We own controlling and non-controlling interests in a broad range of video and
online commerce companies. Our largest businesses and reportable segments are
QxH (QVC U.S. and HSN) and QVC International. QVC, Inc. ("QVC"), which includes
QxH and QVC International, markets and sells a wide variety of consumer products
in the United States ("U.S.") and several foreign countries via highly engaging
video-rich, interactive shopping experiences. Zulily, LLC ("Zulily") is an
online retailer offering customers a fun and entertaining shopping experience
with a fresh selection of new product styles launched every day, and is a
reportable segment.  Our "Corporate and other" category includes our
consolidated subsidiary Cornerstone Brands, Inc. ("Cornerstone"), along with
various cost and equity method investments. See discussion below for the
entities that were included in Corporate and other in prior periods.



Prior to the Transactions (described and defined below), the Company utilized
tracking stocks in its capital structure. A tracking stock is a type of common
stock that the issuing company intends to reflect or "track" the economic
performance of a particular business or "group," rather than the economic
performance of the company as a whole. Qurate Retail had two tracking stocks-QVC
Group common stock and Liberty Ventures common stock, which were intended to
track and reflect the economic performance of Qurate Retail's businesses, assets
and liabilities attributed to the QVC Group and the Ventures Group,
respectively. The QVC Group was comprised of the Company's wholly-owned
subsidiaries QVC, Zulily, HSN and Cornerstone among other assets and
liabilities. The Ventures Group was comprised of businesses not included in the
QVC Group including Evite, Inc. ("Evite") and our interests in Liberty Broadband
Corporation ("Liberty Broadband"), LendingTree, Inc.
("LendingTree"), investments in Charter Communications, Inc. ("Charter") and
ILG, Inc. ("ILG"), among other assets and liabilities (which were all included
in the Corporate and other category). The Company's results are attributed to
the QVC Group and the Ventures Group through March 9, 2018.

On March 9, 2018, Qurate Retail completed the transactions contemplated by the
Agreement and Plan of Reorganization (as amended, the "Reorganization
Agreement," and the transactions contemplated thereby, the "Transactions") among
General Communication, Inc. ("GCI"), an Alaska corporation, and Liberty
Interactive LLC, a Delaware limited liability company and a direct wholly-owned
subsidiary of Qurate Retail ("LI LLC"). Pursuant to the Reorganization
Agreement, GCI amended and restated its articles of incorporation (which
resulted in GCI being renamed GCI Liberty, Inc. ("GCI Liberty")) and effected a
reclassification and auto conversion of its common stock. After market close on
March 8, 2018, Qurate Retail's board of directors approved the reattribution of
certain assets and liabilities from Qurate Retail's Ventures Group to its QVC
Group, which was effective immediately. The reattributed assets and liabilities
included cash, Qurate Retail's interest in ILG, certain green energy
investments, LI LLC's exchangeable debentures, and certain tax benefits.

Following these events, Qurate Retail acquired GCI Liberty through a
reorganization in which certain Qurate Retail interests, assets and liabilities
attributed to the Ventures Group were contributed (the "contribution") to GCI
Liberty in exchange for a controlling interest in GCI Liberty. Qurate Retail and
LI LLC contributed to GCI Liberty their entire equity interest in Liberty
Broadband, Charter, and LendingTree, the Evite operating business and other
assets and liabilities attributed to Qurate Retail's Venture Group (following
the reattribution), in exchange for (a) the issuance to LI LLC of a number of
shares of GCI Liberty Class A Common Stock and a number of shares of GCI Liberty
Class B Common Stock

                                      II-3

  Table of Contents

equal to the number of outstanding shares of Series A Liberty Ventures common
stock and Series B Liberty Ventures common stock on March 9, 2018, respectively,
(b) cash and (c) the assumption of certain liabilities by GCI Liberty.

Following the contribution, Qurate Retail effected a tax-free separation of its
controlling interest in the combined company (the "GCI Liberty Split-Off"), GCI
Liberty, to the holders of Liberty Ventures common stock in full redemption of
all outstanding shares of such stock, in which each outstanding share of
Series A Liberty Ventures common stock was redeemed for one share of GCI Liberty
Class A common stock and each outstanding share of Series B Liberty Ventures
common stock was redeemed for one share of GCI Liberty Class B common
stock. Simultaneous with the closing of the Transactions, QVC Group common stock
became the only outstanding common stock of Qurate Retail, and thus QVC Group
common stock ceased to function as a tracking stock. On April 9, 2018, Liberty
Interactive Corporation was renamed Qurate Retail, Inc. On May 23, 2018, Qurate
Retail amended its charter to eliminate the tracking stock capitalization
structure and reclassify each share of QVC Group common stock into one share of
the corresponding series of new common stock of Qurate Retail. Throughout this
annual report, we refer to our Series A and Series B common stock as "Qurate
Retail common stock" and "QVC Group common stock." In July 2018, the Internal
Revenue Service ("IRS") completed its review of the GCI Liberty Split-Off and
informed Qurate Retail that it agreed with the nontaxable characterization of
the transactions. Qurate Retail received an Issue Resolution Agreement from the
IRS documenting this conclusion.

On October 17, 2018, Qurate Retail announced a series of initiatives designed to
better position its HSN and QVC U.S. businesses ("QRG Initiatives"). As part of
the QRG Initiatives, QVC will close its fulfillment centers in Lancaster,
Pennsylvania and Roanoke, Virginia and leased a new fulfillment center in
Bethlehem, Pennsylvania, that commenced in 2019 (see note 8 to the accompanying
consolidated financial statements). Expenditures related to the QRG Initiatives
are recorded as part of transaction related costs. Qurate Retail recorded
transaction related costs of $41 million during the year ended December 31,
2018, which primarily related to severance as a result of the QRG Initiatives.
 Also, as a result of changes in internal reporting from the QRG Initiatives,
during the first quarter of 2019 the Company changed its reportable segments to
combine HSN and QVC U.S. into one reportable segment called "QxH."

In December 2019, the novel coronavirus ("COVID-19") was reported to have
surfaced in Wuhan, China and has subsequently spread across the globe causing a
global pandemic, impacting all countries where Qurate Retail operates. As a
result of the spread of the virus, certain local governmental agencies have
imposed travel restrictions, local quarantines or stay at home restrictions to
contain the spread, which has caused a significant disruption to most sectors of
the economy.



In response to these stay at home restrictions, QVC has mandated that
non-essential employees work from home, has reduced the number of employees who
are allowed on its production set and has implemented increased cleaning
protocols, social distancing measures and temperature screenings for those
employees who enter into certain facilities. In some cases, the move to a work
from home arrangement for QVC's non-essential employees will be permanent, which
may result in the reduction of office space. QVC has also mandated that all
essential employees who do not feel comfortable coming to work will not be
required to do so. As a result of these resource constraints, QVC included fewer
hours of live programming on some of its secondary channels and has experienced
some delays in shipping at certain fulfillment centers. In certain markets, QVC
temporarily increased the wages and salaries for those employees deemed
essential who do not have the ability to work from home, including production
and fulfillment center employees.  QVC has also paid a one-time work from home
allowance to its employees during the second quarter of 2020. While the
temporary increase in wages and salaries has been terminated in most of QVC's
facilities, the inability to control the spread of COVID-19, or the expansion or
extension of these stay at home restrictions could negatively impact QVC's
results in the future.



The stay at home restrictions imposed in response to COVID-19 required many
traditional brick and mortar retailers to temporarily close their stores, but
allowed distance retailers, including QVC, to continue operating.  As a result,
beginning at the end of March 2020, QVC observed an increase in new customers
and an increase in demand for certain categories, such as home. However, QVC may
not be able to retain these new customers after the pandemic subsides and any
increase in demand in its product categories during the pandemic may be
temporary.



Zulily has seen increased freight surcharges from China due to COVID-19 and in
concert with QVC has made work accommodations in its fulfillment centers which
has resulted in an increase in labor expense.  Zulily has also incurred
additional expenses to deep cleanse its fulfillment centers and office
buildings, coupled with a work-from-home allowance

                                      II-4

Table of Contents


to reimburse its employees for home office and associated technology costs as a
result of COVID-19. In addition, Zulily management cut all travel expenses, and
reduced capital expenditures due to uncertainty created by COVID-19.



In addition, there are several potential adverse impacts of COVID-19 that could
cause a material negative impact to the Company's financial results, including
our capital and liquidity. These include governmental restrictions on the
Company's ability to continue to operate under stay at home restrictions and
produce content, reduced demand for products sold, decreases in the disposable
income of existing and potential new customers, the impacts of any recession and
other uncertainties with respect to the continuity of government stimulus
programs implemented in response to COVID-19, increased currency volatility
resulting in adverse currency rate fluctuations, higher unemployment, labor
shortages, an adverse impact to our supply chain and shipping disruptions for
both the products we import and purchase domestically and the products the
Company sells, including essential products experiencing higher demand due to
factory closures, labor shortages and other resource constraints.  While the
impact is currently uncertain, the inability to control the spread of COVID-19
could cause any one of these adverse impacts, or combination of adverse impacts,
to have a material impact on the Company's financial results.



Further, the extent of the impact of the COVID-19 pandemic on our businesses
remains fluid and the likelihood of an impact on us that could be material
increases the longer the virus impacts activity levels in the locations in which
we operate. In particular, the widespread distribution, acceptance and
effectiveness of vaccines is highly uncertain and cannot be predicted at this
time. Delays in the widespread distribution of vaccines, or lack of public
acceptance, could lead people to continue to self-isolate and not participate in
the economy at pre-pandemic levels for a prolonged period of time. Further, even
if vaccines are widely distributed and accepted, there can be no assurance that
the vaccines will ultimately be successful in limiting or stopping the spread of
COVID-19. Even after the COVID-19 pandemic subsides, the U.S. economy and other
major global economies may experience a recession, and we anticipate our
businesses and operations could be materially adversely affected by a prolonged
recession in the U.S. and other major markets.



Disposals


As a result of the GCI Liberty Split-Off, Qurate Retail viewed LendingTree,
Evite and Liberty Broadband as separate components and evaluated them separately
for discontinued operations presentation. Based on a quantitative analysis, the
split-off of Qurate Retail's interest in Liberty Broadband had a major effect on
Qurate Retail's operations. Accordingly, Qurate Retail's interest in Liberty
Broadband is presented as a discontinued operation. The disposition of Evite and
LendingTree as part of the GCI Liberty Split-Off did not have a major effect on
Qurate Retail's historical results nor is it expected to have a major effect on
Qurate Retail's future operations. Accordingly, Evite and LendingTree are not
presented as discontinued operations.

Strategies and Challenges


Televised Shopping Businesses. The goal of QVC is to extend its leadership in
video commerce, e-commerce, mobile commerce and social commerce by continuing to
create the world's most engaging shopping experiences, combining the best of
retail, media, and social, highly differentiated from traditional
brick-and-mortar stores or transactional e-commerce. QVC provides customers with
curated collections of unique products, made personal and relevant by the power
of storytelling. QVC curates experiences, conversations and communities for
millions of highly discerning shoppers, and also curates large audiences, across
its many platforms, for its thousands of brand partners.

QVC intends to employ several strategies to achieve these objectives. Among
these strategies are to (i) Curate special products at compelling values;
(ii) Extend video reach and relevance; (iii) Reimagine daily digital discovery;
(iv) Expand and engage its passionate community; and (v) Deliver joyful customer
service. In addition, QVC is exploring opportunities to evolve the International
operating model to pursue growth opportunities in a more leveraged way across
markets.

Future net revenue growth will primarily depend on sales growth from e-commerce,
mobile platforms and applications via streaming video, additions of new
customers from households already receiving QVC's broadcast programming, and
increased spending from existing customers. Future net revenue may also be
affected by (i) the willingness of cable television and direct-to-home satellite
system operators to continue carrying QVC's programming

                                      II-5

Table of Contents



services; (ii) QVC's ability to maintain favorable channel positioning, which
may become more difficult due to governmental action or from distributors
converting analog customers to digital; (iii) changes in television viewing
habits because of personal video recorders, video-on-demand and internet video
services; (iv) QVC's ability to source new and compelling products; and
(v) general economic conditions.

In July 2020, QVC implemented a planned workforce reduction with the goal of
making the organizational structure streamlined and more efficient. As part of
the workforce reduction, QVC has decided to eliminate live hours on QVC2 in the
U.S. and other secondary channels within the international segment.

The current economic uncertainty in various regions of the world in which our
subsidiaries and affiliates operate could adversely affect demand for their
products and services since a substantial portion of their revenue is derived
from discretionary spending by individuals, which typically falls during times
of economic instability. Global financial markets have recently experienced
disruptions, including increased volatility and diminished liquidity and credit
availability. If economic and financial market conditions in the United States
("U.S.") or other key markets, including Japan and Europe, continue to be
uncertain or deteriorate, customers may respond by suspending, delaying, or
reducing their discretionary spending. A suspension, delay or reduction in
discretionary spending could adversely affect revenue. Accordingly, our
businesses' ability to increase or maintain revenue and earnings could be
adversely affected to the extent that relevant economic environments decline.
Such weak economic conditions may also inhibit QVC's expansion into new European
and other markets. The Company is currently unable to predict the extent of any
of these potential adverse effects.

The Brexit process and negotiations have created political and economic
uncertainty, particularly in the U.K. and the E.U., and this uncertainty may
last for years. On June 23, 2016, the U.K. held a referendum in which voters
approved, on an advisory basis, an exit from the E.U. The U.K. formally left the
E.U. on January 31, 2020. This has resulted in a transition period that ran
until December 31, 2020. On January 1, 2021, the U.K. left the E.U. Customs
Union and Single Market, as well as all E.U. policies and international
agreements. On December 24, 2020, the European Commission reached a trade
agreement with the U.K. on the terms of its future cooperation with the E.U.
(the "Trade Agreement"). The Trade Agreement offers U.K. and E.U. companies
preferential access to each other's markets, ensuring imported goods that
satisfy applicable point of origin rules (that is, that U.K. or E.U. goods are
wholly produced or significantly worked in the U.K. or E.U., as applicable) will
be free of tariffs and quotas; however, economic relations between the U.K. and
the E.U. will now be on more restrictive terms than existed previously. For
example,  packages sent to and from the U.K., will need to satisfy new customs
requirements and obtain applicable transit documents which may result in delays
exporting items to customers outside of the U.K. and delays importing products
into the U.K. that are shipped to QVC by its vendors. At this time, QVC cannot
predict that the Trade Agreement and any future agreements on economic relations
between the U.K. and the E.U. will have on its businesses and its customers, and
it is possible that new terms may adversely affect QVC's operations and
financial results.

There is uncertainty as to the actions that may be taken under a new Biden
Administration with respect to U.S. trade policy with China. The imposition of
any new U.S. tariffs on Chinese imports or the taking of other actions against
China in the future, and any responses by China, could impair QVC's ability to
meet customer demand and could result in lost sales or an increase in its cost
of merchandise, which would have a material adverse impact on its business and
results of operations.

Zulily. Zulily's goal is to be part of its customers' daily routine, allowing
them to visit Zulily sites and discover a selection of fresh, new and affordable
merchandise curated for them every morning. Zulily intends to employ the
following strategies to achieve these goals and objectives: (i) acquire new
customers; (ii) increase customer loyalty and repeat purchasing; (iii) add new
vendors and strengthen existing vendor relationships; (iv) invest in mobile
platform and channels with which its customers want to engage; and (v) invest in
low cost supply chain systems in the U.S. and cross border.

Zulily has limited contractual assurances of continued supply, pricing or access
to new products, and vendors could change the terms upon which they sell to
Zulily or discontinue selling to Zulily for future sales at any time. As Zulily
grows, continuing to identify a sufficient number of new emerging brands and
smaller boutique vendors may become more and more of a challenge. If Zulily is
not able to identify and effectively promote these new brands, it may lose
customers to competitors. Even if Zulily identifies new vendors, it may not be
able to purchase desired merchandise in sufficient quantities or on acceptable
terms in the future, and products from alternative sources, if any, may be

of a
lesser quality or

                                      II-6

  Table of Contents

more expensive than those from existing vendors. An inability to purchase suitable merchandise on acceptable terms or to source new vendors could have an adverse effect on Zulily's business.


To support its large and diverse base of vendors and its flash sales model that
requires constantly changing products, Zulily must incur costs related to its
merchandising team, photography studios and creative personnel. As Zulily grows,
it may not be able to continue to expand its product offerings in a
cost-effective manner. In addition, the variety in size and sophistication of
Zulily's vendors presents different challenges to its infrastructure and
operations. Zulily's emerging brands and smaller boutique vendors may be less
experienced in manufacturing and shipping, which may lead to inconsistencies in
quality, delays in the delivery of merchandise or additional fulfillment cost.
Zulily's larger national brands may impose additional requirements or offer less
favorable terms than smaller vendors related to margins and inventory ownership
and risk and may also be unable to ship products timely.



Results of Operations-Consolidated



General.  We provide in the tables below information regarding our Consolidated
Operating Results and Other Income and Expense, as well as information regarding
the contribution to those items from our principal reportable segments. The
"Corporate and other" category consists of our consolidated subsidiary
Cornerstone, along with various cost and equity method investments. For a more
detailed discussion and analysis of the financial results of the principal
reporting segments, see "Results of Operations - Businesses" below.

Operating Results




                                Years ended December 31,
                                2020       2019       2018

                                   amounts in millions
Revenue
QxH                           $  8,505      8,277     8,544
QVC International                2,967      2,709     2,738
Zulily                           1,636      1,571     1,817
Corporate and other              1,070        901       973
Inter-segment eliminations         (1)          -       (2)
Consolidated Qurate Retail    $ 14,177     13,458    14,070

Operating Income (Loss)
QxH                           $  1,128        973     1,161
QVC International                  439        354       351
Zulily                            (12)    (1,091)      (95)
Corporate and other                 17       (52)      (93)
Consolidated Qurate Retail    $  1,572        184     1,324

Adjusted OIBDA
QxH                           $  1,547      1,536     1,630
QVC International                  510        446       429
Zulily                              83         48       108
Corporate and other                 58        (1)      (13)
Consolidated Qurate Retail    $  2,198      2,029     2,154




Revenue. Our consolidated revenue increased 5.3% and decreased 4.3% for the years ended December 31, 2020 and 2019, respectively, as compared to the corresponding prior year periods.



                                      II-7

Table of Contents

QVC International, QxH and Zulily revenue increased $258 million, $228 million,
and $65 million, respectively, during the year ended December 31, 2020, as
compared to the same period in the prior year.  See "Results of Operations -
Businesses" below for a more complete discussion of the results of operations of
QVC and Zulily. Corporate and other revenue increased $169 million for the year
ended December 31, 2020, as compared to the corresponding period in the prior
year due to an increase in Cornerstone revenue of $169 million as a result of
strong customer response in the home category due to increased demand for home
furnishings, interior décor and outdoor living items.

QxH, Zulily and QVC International revenue decreased $267 million, $246 million
and $29 million during the year ended December 31, 2019 compared to the same
period in the prior year. See "Results of Operations - Businesses" below for a
more complete discussion of the results of operations of QVC and Zulily.
Corporate and other revenue decreased $72 million for the year ended December
31, 2019, as compared to the corresponding prior year period due to a decrease
in Cornerstone revenue of $70 million due to the shutdown of one of the home
brands in Cornerstone's portfolio during the fourth quarter of 2018.

Operating income (loss). Our consolidated operating income increased $1,388 million and decreased $1,140 million for the years ended December 31, 2020 and 2019, respectively, as compared to the corresponding prior year periods.



Zulily operating losses decreased $1,079 million for the year ended December 31,
2020, as compared to the corresponding prior year period, primarily due to no
impairment of intangible assets at Zulily compared to the impairment taken in
the prior year. QxH and QVC International operating income increased $155
million and $85 million, respectively, for the year ended December 31, 2020,
compared to the same period in the prior year. See "Results of Operations -
Businesses" below for a more complete discussion of the results of operations of
QVC and Zulily. Operating income for Corporate and other improved $69 million
for the year ended December 31, 2020, as compared to the corresponding period in
the prior year, due to a reduction in operating losses at Cornerstone as a
result of strong home category revenue and product margin performance.

Zulily operating losses increased $996 million for the year ended December 31,
2019, as compared to the corresponding prior year period, primarily due to the
impairment of intangible assets at Zulily during the third quarter of 2019.

QxH


and QVC International operating income decreased $188 million and increased $3
million, respectively, for the year ended December 31, 2019, as compared to the
corresponding prior year period. See "Results of Operations - Businesses" below
for a more complete discussion of the results of operations of QVC and Zulily.
Operating losses for Corporate and other improved $41 million for the year ended
December 31, 2019, as compared to the corresponding prior year period, primarily
due to a reduction in operating losses at Cornerstone as a result of the
shutdown of one of the home brands in Cornerstone's portfolio during the fourth
quarter of 2018, along with the elimination of corporate costs at the Liberty
Ventures Group due to the GCI Liberty Split-Off in 2018.

Adjusted OIBDA.  To provide investors with additional information regarding our
financial results, we also disclose Adjusted OIBDA, which is a non-GAAP
financial measure. We define Adjusted OIBDA as operating income (loss) plus
depreciation and amortization, stock-based compensation, separately reported
litigation settlements, transaction related costs (including restructuring,
integration, and advisory fees) and impairments. Our chief operating decision
maker and management team use this measure of performance in conjunction with
other measures to evaluate our businesses and make decisions about allocating
resources among our businesses. We believe this is an important indicator of the
operational strength and performance of our businesses by identifying those
items that are not directly a reflection of each business' performance or
indicative of ongoing business trends. In addition, this measure allows us to
view operating results, perform analytical comparisons and benchmarking between
businesses and identify strategies to improve performance. Adjusted OIBDA should
be considered in addition to, but not as a substitute for, operating income, net
income, cash flows provided by operating activities and other measures of
financial performance prepared in accordance with U.S. generally accepted
accounting principles.



                                      II-8

  Table of Contents

The following table provides a reconciliation of Operating income (loss) to
Adjusted OIBDA.


                                          Year ended
                                         December 31,
                                    2020      2019     2018

                                      amounts in millions
Operating income (loss)            $ 1,572      184    1,324

Depreciation and amortization 562 606 637 Stock-based compensation

                64       71       88

Impairment of intangible assets - 1,167 33 Transaction related costs

                -        1       72
Adjusted OIBDA                     $ 2,198    2,029    2,154


Consolidated Adjusted OIBDA increased $169 million and decreased $125 million
for the years ended December 31, 2020 and 2019, respectively, as compared to the
corresponding prior year periods.

QVC International, Zulily and QxH Adjusted OIBDA increased $64 million, $35
million and $11 million for the year ended December 31, 2020, respectively, as
compared to the corresponding prior year period. See "Results of Operations -
Businesses" below for a more complete discussion of the results of operations of
QVC and Zulily.  Corporate and other Adjusted OIBDA increased $59 million for
the year ended December 31, 2020, as compared to the corresponding period in the
prior year due to higher Adjusted OIBDA at Cornerstone due to strong home
category revenue and product margin performance.

QxH and Zulily Adjusted OIBDA decreased $94 million and $60 million,
respectively, for the year ended December 31, 2019, as compared to the same
period in the prior year.  QVC International Adjusted OIBDA increased $17
million for the year ended December 31, 2019, as compared to the same period in
the prior year, primarily due to the closure of QVC's operations in France in
March of 2019. Adjusted OIBDA losses related to QVC France were $6 million and
$32 million for the years ended December 31, 2019 and December 31, 2018,
respectively. See "Results of Operations - Businesses" below for a more complete
discussion of the results of operations of QVC and Zulily. Corporate and other
Adjusted OIBDA increased $12 million for the year ended December 31, 2019, as
compared to the corresponding period in the prior year due to higher Adjusted
OIBDA at Cornerstone due to the impacts of the shutdown of one of the home
brands in Cornerstone's portfolio discussed above and improved performance in
the businesses' home segment, and the elimination of corporate costs at the
Liberty Ventures Group due to the GCI Liberty Split-Off.

Other Income and Expense

Components of Other Income (Expense) are presented in the table below.




                                                              Years ended December 31,
                                                              2020         2019     2018

                                                                 amounts in millions

Interest expense                                            $   (408)      (374)    (381)

Share of earnings (losses) of affiliate, net                    (156)     

(160) (162) Realized and unrealized gains (losses) on financial instruments, net

                                                (110)      (251)       76
Gains (losses) on transactions, net                               224        (1)        1
Tax sharing income (expense) with Liberty Broadband              (39)      

(26)       32
Other, net                                                       (32)          6      (7)
Other income (expense)                                      $   (521)      (806)    (441)




Interest expense. Interest expense increased $34 million and decreased $7 million for the years ended December 31, 2020 and 2019, respectively, as compared to the corresponding prior year periods. The increase for the year ended December 31, 2020 is due to QVC refinancing its borrowings on its senior secured credit facility with newly issued



                                      II-9

Table of Contents



senior secured notes, which have higher interest rates, as well as dividends
incurred and paid related to the Preferred Stock during the period recorded
through interest expense due to the accounting treatment, partially offset by
lower outstanding debt balances due to repayment of amounts outstanding on QVC's
senior secured credit facility. The decrease for the year ended December 31,
2019 is due to lower average debt balances during 2019 compared to the prior
year as well as a reduction in the variable interest rate on QVC's bank credit
facilities compared to the prior year.

Share of earnings (losses) of affiliates.  Share of losses of affiliates
decreased $4 million and $2 million during the years ended December 31, 2020 and
2019, respectively, as compared to the corresponding prior year periods.  The
decrease in 2020 is due to fewer losses related to the Company's alternative
energy solutions entities compared to the prior year, almost completely offset
by an increase in share of losses due to an other than temporary impairment of
QVC's China equity method investment. The decrease in 2019 was due to the fact
that the prior year included losses related to the Company's former investment
in FTD Companies, Inc. ("FTD"), partially offset by increased losses at the
Company's alternative energy solution entities due to continued investment in
such ventures.  These entities typically operate at a loss and the Company
records its share of such losses but have favorable tax attributes and credits,
which are recorded in the Company's tax accounts.

Realized and unrealized gains (losses) on financial instruments.  Realized and
unrealized gains (losses) on financial instruments are comprised of changes in
the fair value of the following:




                                     Years ended December 31,
                                     2020         2019      2018

                                       amounts in millions
Equity securities                 $      (1)        (22)     155
Exchangeable senior debentures         (277)       (337)     (3)
Indemnification asset                    143         123    (70)
Other financial instruments               25        (15)     (6)
                                  $    (110)       (251)      76




The changes in these accounts are due primarily to market factors and changes in
the fair value of the underlying stocks or financial instruments to which these
relate. The decrease in losses for the year ended December 31, 2020 as compared
to the corresponding prior year period was primarily due to a decrease in
unrealized losses on the Company's exchangeable senior debentures driven by less
growth in stock prices of the securities underlying the debentures than the
prior year, a decrease in unrealized losses related to derivative instruments, a
decrease in unrealized losses related to equity securities, and an increase in
unrealized gains on the indemnification asset. The decrease for the year ended
December 31, 2019 as compared to the corresponding prior year period was
primarily driven by a decrease in the unrealized gain on the investment in
Charter and the contribution of Charter shares to GCI Liberty in the GCI Liberty
Split-Off, a decrease in unrealized gains on the investment in ILG due to the
purchase of ILG by Marriott Vacations Worldwide during the third quarter of 2018
and subsequent sale of this investment, and an increase in unrealized losses on
exchangeable debt, partially offset by an unrealized gain on the indemnification
asset as a result of the GCI Liberty Split-Off.

Gains (losses) on transactions, net.  Gains on transactions, net, increased $225
million and decreased $2 million for the years ended December 31, 2020 and 2019,
respectively, as compared to the corresponding prior year periods.  The increase
in gain on transactions, net for the year ended December 31, 2020 is due the
sale of one of the Company's alternative energy investments during the third
quarter of 2020. The Company received total cash consideration of $272 million
and recorded a gain of $224 million on the sale of the alternative energy
investment.

Tax sharing income (expense) with Liberty Broadband. Due to the GCI Liberty
Split-Off, the Company entered into a tax sharing agreement with GCI Liberty,
which was assumed by Liberty Broadband in the fourth quarter of 2020 due to a
merger between the companies.  As a result, the Company recognized tax sharing
expense of $39 million and $26 million for the years ended December 31, 2020 and
2019, respectively, and tax sharing income of $32 million for the year ended
December 31, 2018.

Other, net. Other, net decreased $38 million and increased $13 million for the years ended December 31, 2020 and 2019, respectively, when compared to the corresponding prior year period. The decrease in other, net for the year ended



                                     II-10

  Table of Contents

December 31, 2020, as compared to the same period in the prior year, is
primarily due to a loss on extinguishment of debt of $40 million primarily
related to the retirement of the QVC 5.125% Senior Secured Notes due 2022. The
activity captured in Other, net is primarily attributable to gains (losses) on
early extinguishment of debt, foreign exchange gains (losses) and interest
income.

Income taxes.  The Company had an income tax benefit of $211 million, an income
tax benefit of $217 million and income tax expense of $60 million for the years
ended December 31, 2020, 2019 and 2018, respectively.  Our effective tax rate
for the years ended December 31, 2020, 2019 and 2018 was 20.1%, 34.9% and 6.8%
respectively. For the year ended December 31, 2020, the Company recorded an
income tax benefit.  The current year tax benefit was primarily driven by the
impacts of a corporate realignment and tax credits generated by alternative
energy investments.  See notes 7 and 9 to the accompanying consolidated
financial statements for more information related to the corporate realignment.

In 2019 the effective tax rate was higher than the U.S. federal tax of 21%
primarily due to tax benefits from tax credits and incentives generated by our
alternative energy investments and tax benefits from losses generated in 2019
that were eligible for carryback to tax years with federal income tax rates
greater than the U.S. statutory tax rate of 21%, partially offset by a goodwill
impairment that is not deductible for tax purposes and an increase in the
valuation allowance against certain deferred tax assets.  In 2018 the effective
tax rate was lower than the U.S. federal tax of 21% primarily due to tax
benefits from tax credits and incentives generated by our alternative energy
investments, a reduction in the Company's state effective tax rate used to
measure deferred taxes resulting from the GCI Liberty Split-Off in March 2018,
and a reduction in the Company's state effective tax rate used to measure
deferred taxes resulting from a state law change during the second quarter.

Net earnings (loss).  We had net earnings of $1,262 million, net losses of $405
million, and net earnings of $964 million for the years ended December 31, 2020,
2019 and 2018, respectively. The change in net earnings (loss) was the result of
the above-described fluctuations in our revenue, expenses and other gains and
losses.

Liquidity and Capital Resources


As of December 31, 2020 substantially all of our cash and cash equivalents are
invested in U.S. Treasury securities, other government securities or government
guaranteed funds, AAA rated money market funds and other highly rated financial
and corporate debt instruments.

The following are potential sources of liquidity: available cash balances,
equity issuances, dividend and interest receipts, proceeds from asset sales,
debt (including availability under QVC's bank credit facilities, as discussed in
note 7 of the accompanying consolidated financial statements), and cash
generated by the operating activities of our wholly-owned subsidiaries.  Cash
generated by the operating activities of our subsidiaries is only a source of
liquidity to the extent such cash exceeds the working capital needs of the
subsidiaries and is not otherwise restricted such as, in the case of QVC and
Zulily, due to a requirement that a leverage ratio (calculated in accordance
with the terms of the document governing such indebtedness which was an exhibit
to the Annual Report on Form 10-K for the year ended December 31, 2019) of less
than 3.5 must be maintained. As of December 31, 2020 the Company's leverage
ratio was 2.0.

During the year, the Company's issuer debt credit rating was lowered from BB to
BB- and QVC's issue-level rating on secured debt was lowered from BBB- to BB+ by
S&P Global Ratings. All other credit ratings remained unchanged. Qurate Retail
and its subsidiaries are in compliance with their debt covenants as of
December 31, 2020.



                                     II-11

  Table of Contents

As of December 31, 2020, Qurate Retail's liquidity position consisted of the
following:




                         Cash and cash
                          equivalents

                        amounts in millions
QVC                      $            682
Zulily                                  6
Corporate and other                   118
Total Qurate Retail      $            806





To the extent that the Company recognizes any taxable gains from the sale of
assets, we may incur tax expense and be required to make tax payments, thereby
reducing any cash proceeds.  Additionally, we have $2.93 billion available for
borrowing under the QVC Bank Credit Facility at December 31, 2020. As of
December 31, 2020, QVC had approximately $380 million of cash and cash
equivalents held in foreign subsidiaries that is available for domestic purposes
with no significant tax consequences upon repatriation to the U.S. QVC accrues
taxes on the unremitted earnings of its international subsidiaries.
Approximately 63% of this foreign cash balance was that of QVC Japan. QVC owns
60% of QVC Japan and shares all profits and losses with the 40% minority
interest holder, Mitsui & Co, LTD.

Additionally, our operating businesses have generated, on average, more than
$1 billion in annual cash provided by operating activities over the prior three
years and we do not anticipate any significant reductions in that amount in

future periods.


                                                      Years ended December 31,
                                                      2020       2019      2018

Cash Flow Information                                    amounts in millions

Net cash provided (used) by operating activities $ 2,455 1,284 1,273 Net cash provided (used) by investing activities $ (161) (600)

47

Net cash provided (used) by financing activities $ (2,181) (661) (1,574)






During the year ended December 31, 2020, Qurate Retail's primary uses of cash
were payment of cash dividends to common stockholders of $1.3 billion, net debt
repayments of $779 million, capital expenditures of $257 million, investments in
and loans to equity method investments of $119 million and repurchases of common
stock of $70 million, partially offset by proceeds from dispositions of
investments of $271 million, which primarily related to the sale of an
investment in an alternative energy company accounted for as an equity method
investment.

The projected uses of Qurate Retail's cash in the next year, outside of normal
operating expenses (inclusive of tax payments), are the costs to service
outstanding debt, $344 million for estimated interest payments on outstanding
debt, including corporate level and other subsidiary debt, anticipated capital
improvement spending of approximately $270 million, the repayment of certain
debt obligations, the potential buyback of common stock under the approved share
buyback program, payment of dividends to the holders of the Preferred Stock,
other forms of capital returns to investors and additional investments in
existing or new businesses. The Company also may be required to make net
payments of income tax liabilities to settle items under discussion with tax
authorities. The Company expects that cash on hand and cash provided by
operating activities in future periods and outstanding borrowing capacity will
be sufficient to fund projected uses of cash.

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations


In connection with agreements for the sale of assets by our company, we may
retain liabilities that relate to events occurring prior to the sale, such as
tax, environmental, litigation and employment matters.  We generally indemnify
the purchaser in the event that a third party asserts a claim against the
purchaser that relates to a liability retained by us.  These types of
indemnification obligations may extend for a number of years.  We are unable to
estimate the maximum potential liability for these types of indemnification
obligations as the sale agreements may not specify a maximum amount and the
amounts are dependent upon the outcome of future contingent events, the nature
and likelihood of which cannot be

                                     II-12

Table of Contents

determined at this time. Historically, we have not made any significant indemnification payments under such agreements and no amount has been accrued in the accompanying consolidated financial statements with respect to these indemnification obligations.



We have contingent liabilities related to legal and tax proceedings and other
matters arising in the ordinary course of business.  Although it is reasonably
possible we may incur losses upon conclusion of such matters, an estimate of any
loss or range of loss cannot be made.  In the opinion of management, it is
expected that amounts, if any, which may be required to satisfy such
contingencies will not be material in relation to the accompanying consolidated
financial statements.

Information concerning the amount and timing of required payments, both accrued
and off-balance sheet, under our contractual obligations, excluding uncertain
tax positions as it is undeterminable when payments will be made, is summarized
below.




                                                                    Payments due by period
                                                            Less than                                   After
                                                 Total       1 year      2 - 3 years    4 - 5 years    5 years

                                                                     amounts in millions
Consolidated contractual obligations
Long-term debt (1)                              $  6,654           11            772          1,224      4,647
Interest payments (2)                              4,695          344            682            548      3,121
Finance and operating lease obligations              700          106            184            130        280
Preferred Stock (3)                                2,277          100            200            200      1,777
Purchase orders and other obligations (4)          2,922        2,848      

      51             13         10
Total                                           $ 17,248        3,409          1,889          2,115      9,835

Amounts are reflected in the table at the outstanding principal amount,

assuming the debt instruments will remain outstanding until the stated

maturity date, and may differ from the amounts stated in our consolidated

(1) balance sheet to the extent debt instruments (i) were issued at a discount or

premium or (ii) have elements which are reported at fair value in our

consolidated balance sheets. Amounts do not assume additional borrowings or

refinancings of existing debt.

Amounts (i) are based on our outstanding debt at December 31, 2020, (ii)

(2) assume the interest rates on our variable rate debt remain constant at the

December 31, 2020 rates and (iii) assume that our existing debt is repaid at

maturity.

This amount reflects the annual 8.0% dividend on shares of Preferred Stock

(3) outstanding as of December 31, 2020 and redemption of the Preferred Stock on

March 15, 2031.

(4) Amounts include open purchase orders for inventory and non-inventory


     purchases along with other contractual obligations.




Critical Accounting Estimates

The preparation of our financial statements in conformity with GAAP requires us
to make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of
revenue and expenses during the reporting period. Listed below are the
accounting estimates that we believe are critical to our financial statements
due to the degree of uncertainty regarding the estimates or assumptions involved
and the magnitude of the asset, liability, revenue or expense being reported.
 All of these accounting estimates and assumptions, as well as the resulting
impact to our financial statements, have been discussed with the audit committee
of our board of directors.

                                     II-13

  Table of Contents

Fair Value Measurements

Financial Instruments.  We record a number of assets and liabilities in our
consolidated balance sheets at fair value on a recurring basis, including equity
securities, financial instruments and our exchangeable senior debentures. GAAP
provides a hierarchy that prioritizes inputs to valuation techniques used to
measure fair value into three broad levels. Level 1 inputs are quoted market
prices in active markets for identical assets or liabilities that the reporting
entity has the ability to access at the measurement date. We use quoted market
prices, or Level 1 inputs, to value our Fair Value Option (as defined below)
securities. As of December 31, 2020 and 2019, we had no Level 1 Fair Value
Option securities.

Level 2 inputs, other than quoted market prices included within Level 1, are
observable for the asset or liability, either directly or indirectly. We use
quoted market prices to determine the fair value of our exchangeable senior
debentures. However, these debentures are not traded on active markets as
defined in GAAP, so these liabilities fall in Level 2. As of December 31, 2020,
the principal amount and carrying value of our exchangeable debentures were
$1,412 million and $1,750 million, respectively.

Level 3 inputs are unobservable inputs for an asset or liability. We currently have no Level 3 financial instrument assets or liabilities.



Non-Financial Instruments. Our non-financial instrument valuations are primarily
comprised of our annual assessment of the recoverability of our goodwill and
other nonamortizable intangible assets, such as tradenames and our evaluation of
the recoverability of our other long-lived assets upon certain triggering
events, and our determination of the estimated fair value allocation of net
tangible and identifiable intangible assets acquired in business combinations.
If the carrying value of our long-lived assets exceeds their undiscounted cash
flows, we are required to write the carrying value down to fair value. Any such
writedown is included in impairment of long-lived assets in our consolidated
statements of operations. A high degree of judgment is required to estimate the
fair value of our long-lived assets. We may use quoted market prices, prices for
similar assets, present value techniques and other valuation techniques to
prepare these estimates. We may need to make estimates of future cash flows and
discount rates as well as other assumptions in order to implement these
valuation techniques. Due to the high degree of judgment involved in our
estimation techniques, any value ultimately derived from our long-lived assets
may differ from our estimate of fair value. As each of our operating segments
has long-lived assets, this critical accounting policy affects the financial
position and results of operations of each segment.

As of December 31, 2020, the intangible assets not subject to amortization for each of our significant reportable segments were as follows:






                        Goodwill     Tradenames    Total

                              amounts in millions
QxH                    $    5,228         2,878    8,106
QVC International             921             -      921
Zulily                        477           290      767
Corporate and other            12             -       12
                       $    6,638         3,168    9,806


We perform our annual assessment of the recoverability of our goodwill and other
non-amortizable intangible assets during the fourth quarter of each year, or
more frequently, if events or circumstances indicate impairment may have
occurred. We utilize a qualitative assessment for determining whether a
quantitative goodwill and other non-amortizable intangible asset impairment
analysis is necessary.  The accounting guidance permits entities to first assess
qualitative factors to determine whether it is more likely than not that the
fair value of a reporting unit is less than its carrying amount as a basis for
determining whether it is necessary to perform the quantitative goodwill
impairment test. In evaluating goodwill on a qualitative basis the Company
reviews the business performance of each reporting unit and evaluates other
relevant factors as identified in the relevant accounting guidance to determine
whether it is more likely than not that an indicated impairment exists for any
of our reporting units. The Company considers whether there are any negative
macroeconomic conditions, industry specific conditions, market changes,
increased competition, increased costs in doing business, management challenges,
the legal environments and how these factors might impact company specific
performance in future periods. As part of the analysis the Company also
considers fair value determinations for certain

                                     II-14

Table of Contents



reporting units that have been made at various points throughout the current and
prior years for other purposes. In 2019, an impairment of $440 million was
recorded to Zulily's goodwill. There were no goodwill impairments in 2020 and
2018.  In 2019 and 2018, impairments of $147 million and $30 million,
respectively, were recorded to HSN's tradenames. Also in 2019, an impairment of
$580 million was recorded to Zulily's tradename. There were no impairments of
other intangible assets in 2020.

Retail Related Adjustments and Allowances. QVC records adjustments and
allowances for sales returns, inventory obsolescence and uncollectible
receivables. Each of these adjustments is estimated based on historical
experience. Sales returns are calculated as a percent of sales and are netted
against revenue in our consolidated statements of operations. For the years
ended December 31, 2020, 2019 and 2018, sales returns represented 15.6%, 17.3%
and 17.4% of QVC's gross product revenue, respectively. The inventory
obsolescence reserve is calculated as a percent of QVC's inventory at the end of
a reporting period based on, among other factors, the average inventory balance
for the preceding 12 months and historical experience with liquidated inventory.
The change in the reserve is included in cost of retail sales in our
consolidated statements of operations. As of December 31, 2020, QVC's inventory
was $1,119 million, which was net of the obsolescence reserve of $170 million.
As of December 31, 2019, inventory was $1,214 million, which was net of the
obsolescence reserve of $145 million. QVC's allowance for credit losses is
calculated as a percent of accounts receivable at the end of a reporting period,
and the change in such allowance is recorded as a provision for credit losses in
Selling, general, and administrative ("SG&A") expenses in our consolidated
statements of operations.  As of December 31, 2020, QVC's trade accounts
receivable were $1,602 million, net of the allowance for credit losses of $124
million. As of December 31, 2019, trade accounts receivable were $1,813 million,
net of the allowance for credit losses of $123 million. Each of these estimates
requires management judgment and may not reflect actual results.

Income Taxes.   We are required to estimate the amount of tax payable or
refundable for the current year and the deferred income tax liabilities and
assets for the future tax consequences of events that have been reflected in our
financial statements or tax returns for each taxing jurisdiction in which we
operate. This process requires our management to make judgments regarding the
timing and probability of the ultimate tax impact of the various agreements and
transactions that we enter into. Based on these judgments we may record tax
reserves or adjustments to valuation allowances on deferred tax assets to
reflect the expected realizability of future tax benefits. Actual income taxes
could vary from these estimates due to future changes in income tax law,
significant changes in the jurisdictions in which we operate, our inability to
generate sufficient future taxable income or unpredicted results from the final
determination of each year's liability by taxing authorities. These changes
could have a significant impact on our financial position.



Results of Operations-Businesses

QVC


QVC is a retailer of a wide range of consumer products, which are marketed and
sold primarily by merchandise-focused televised shopping programs, the Internet
and mobile applications.

In the U.S., QVC's televised shopping programs, including live and recorded
content, are broadcast across multiple channels nationally on a full-time basis,
including QVC, QVC 2, QVC 3, HSN and HSN2. QxH programming is also available on
its websites (QVC.com and HSN.com); virtual multichannel video programming
distributors (including Hulu + Live TV, AT&T TV and as of January 2021, YouTube
TV); applications via streaming video (Facebook Live, Roku, Apple TV and Amazon
Fire); mobile applications; social pages and over-the-air broadcasters.



QVC's digital platforms enable consumers to purchase goods offered on its
broadcast programming, along with a wide assortment of products that are
available only on QVC's U.S. websites. These websites and QVC's other digital
platforms (including mobile applications, social pages, and others) are natural
extensions of its business model, allowing customers to engage in its shopping
experience wherever they are, with live or on-demand content customized to the
device they are using. In addition to offering video content, QVC's U.S.
websites allow shoppers to browse, research, compare and perform targeted
searches for products, read customer reviews, control the order-entry process
and conveniently access their account.



                                     II-15

  Table of Contents

QVC's international televised shopping programs, including live and recorded
content, are distributed to households outside of the U.S., primarily in
Germany, Austria, Japan, the United Kingdom ("U.K."), the Republic of Ireland
and Italy. In some of the countries where QVC operates, its televised shopping
programs are broadcast across multiple QVC channels: QVC Style and QVC2 in
Germany and QVC Beauty, QVC Extra, and QVC Style in the U.K.  Similar to the
U.S., QVC's international businesses also engage customers via websites, mobile
applications, and social pages. QVC's international business employs product
sourcing teams who select products tailored to the interests of each local
market.



QVC's operating results were as follows:








                                                           Years ended December 31,
                                                           2020       2019      2018

                                                              amounts in millions
Net revenue                                              $  11,472    10,986    11,282
Cost of sales                                              (7,418)   (7,148)   (7,248)
Operating expenses                                           (786)    

(768) (881) SG&A expenses (excluding stock-based compensation and transaction related costs)

                                 (1,211)   (1,088)   (1,094)
Adjusted OIBDA                                               2,057     1,982     2,059
Impairment of intangible assets                                  -     (147)      (30)
Stock-based compensation                                      (37)      (39)      (46)
Depreciation and amortization                                (453)     (468)     (411)
Transaction related costs                                        -       (1)      (60)
Operating income                                         $   1,567     1,327     1,512

Net revenue was generated from the following geographical areas:








                      Years ended December 31,
                       2020        2019     2018

                         amounts in millions
QxH                 $    8,505     8,277    8,544

QVC International 2,967 2,709 2,738

$   11,472    10,986   11,282




QVC's consolidated net revenue increased 4.4% and decreased 2.6% for the years
ended December 31, 2020 and 2019, respectively, as compared to the corresponding
prior years. The 2020 increase of $486 million in net revenue was primarily
comprised of a 2.6% increase in units sold, a $172 million decrease in estimated
product returns, primarily driven by QxH, a $22 million increase in shipping and
handling revenue across all markets except Italy and $54 million in favorable
foreign exchange rates, which was partially offset by a slight decline in
average selling price per unit ("ASP").

The 2019 decrease of $296 million in net revenue was primarily comprised of a
2.7% decrease in units sold, $69 million in unfavorable foreign exchange rates
and a $41 million decrease in shipping and handling revenue across all markets,
which was partially offset by a 1% increase in ASP driven by the international
markets, and a $49 million decrease in estimated product returns, primarily
driven by the decrease in sales volume at QxH.

During the years ended December 31, 2020 and 2019, the changes in revenue and
expenses were affected by changes in the exchange rates for the Japanese Yen,
the Euro and the U.K. Pound Sterling. In the event the U.S. Dollar strengthens
against these foreign currencies in the future, QVC's revenue and operating cash
flow will be negatively affected.

In discussing QVC's operating results, the term "currency exchange rates" refers
to the currency exchange rates QVC uses to convert the operating results for all
countries where the functional currency is not the U.S. dollar. QVC calculates
the effect of changes in currency exchange rates as the difference between
current period activity translated using the prior period's currency exchange
rates. Throughout our discussion, we refer to the results of this calculation as

                                     II-16

  Table of Contents

the impact of currency exchange rate fluctuations. When we refer to "constant
currency operating results", this means operating results without the impact of
the currency exchange rate fluctuations. The disclosure of constant currency
amounts or results permits investors to understand better QVC's underlying
performance without the effects of currency exchange rate fluctuations.

The percentage change in net revenue for QVC in U.S. Dollars and in constant
currency was as follows:


                                    Year ended December 31, 2020                             Year ended December 31, 2019
                                             Foreign                                                 Foreign
                                             Currency                                                Currency
                                             Exchange                                                Exchange
                        U.S. dollars          Impact         Constant currency    U.S. dollars        Impact       Constant currency
QxH                         2.8 %                 - %                 2.8 %           (3.1) %              - %            (3.1) %
QVC International           9.5 %               2.0 %                 7.5 %           (1.1) %          (2.6) %              1.5 %


In 2020, the QxH net revenue increase was primarily due to a 1.8% increase in
units shipped, a $171 million decrease in estimated product returns and a $7
million increase in shipping and handling revenue, partially offset by a 1.3%
decline in ASP. For the year ended December 31, 2020, QxH experienced shipped
sales growth in home and accessories with declines in all other categories. The
decrease in estimated product returns was primarily driven by a shift in product
mix to lower return rate categories, partially offset by an increase in sales
volume. The increase in shipping and handling revenue was primarily driven by
the increase in units shipped and fewer promotional offers. QVC-International
net revenue growth in constant currency was primarily due to a 4.6% increase in
units shipped, driven by increases in units shipped across all markets, a 1.5%
increase in ASP, driven by ASP increases in Germany and the U.K. and a $15
million increase in shipping and handling revenue driven by increases in all
markets except Italy, primarily due to the increase in units shipped.
QVC-International experienced shipped sales growth in constant currency in home,
beauty and electronics with declines in all other categories.

In 2019, the QxH net revenue decrease was primarily due to a 2.8% decrease in
units shipped, a 0.5% decrease in ASP, and an $18 million decrease in shipping
and handling revenue. This decrease was partially offset by a $65 million
decrease in estimated product returns, primarily driven by the decrease in sales
volume. QxH experienced shipped sales decline in all categories except
electronics. The decrease in net shipping and handling revenue was a result of a
decrease in shipping and handling revenue per unit from promotional offers. QVC
International net revenue growth in constant currency was primarily due to a
5.1% increase in ASP, including increases in all markets. The increase was
partially offset by a decrease of 2.5% in units shipped, primarily driven by
Germany, the U.K., and Italy partially offset by increases in Japan, a $22
million decrease in shipping and handling revenue, primarily in the U.K., and a
$16 million increase in estimated product returns across all markets. QVC
International experienced shipped sales growth in constant currency in all
categories except electronics and accessories.

QVC's cost of sales as a percentage of net revenue was 64.7%, 65.1% and 64.2%
for the years ended December 31, 2020, 2019 and 2018, respectively. The decrease
in cost of goods sold as a percentage of revenue in 2020 is primarily due to
favorable estimated product returns at QxH and strategic promotional and pricing
initiatives, which decreased product costs as a percentage of net revenue across
QxH, Japan and Germany,  which was partially offset by increased fulfillment
costs at QxH, primarily related to increased freight charges. The increase in
cost of goods sold as a percentage of revenue in 2019 is primarily due to an
increase in product fulfillment costs related to a new fulfillment center in
Bethlehem, Pennsylvania and higher freight costs at QxH.

Operating expenses are principally comprised of commissions, order processing
and customer service expenses, credit card processing fees, and
telecommunications expenses. Operating expenses increased $18 million or 2% and
decreased $113 million or 13% for the years ended December 31, 2020 and 2019,
respectively. The increase in 2020 was primarily due to a $15 million increase
in customer service expenses, primarily at QxH, a $6 million increase in credit
card fees at QxH and to a lesser extent, Japan, and a $5 million increase due to
unfavorable exchange rates partially offset by a $6 million decrease in
commissions, primarily at QxH and to a lesser extent, Germany and the U.K.,
partially offset by Japan. The increase in customer service expenses is
primarily driven by increased call volume during the year.  The increase in
credit card fees is primarily due to increased sales and lower sales penetration
of our U.S. Private Label Credit Cards,

                                     II-17

Table of Contents



which do not charge credit card fees. The decrease in commissions is primarily
due to increased digital penetration. The decrease in 2019 was primarily due to
a $92 million decrease in commissions primarily at QxH, a $13 million decrease
in personnel costs, primarily at QxH and to a lesser extent, Italy, Germany and
Japan, and a $5 million decrease due to favorable exchange rates. The decrease
in commissions is primarily due to new longer term television distribution
rights agreements entered into at HSN, with similar terms to QVC's television
distribution agreements, which led to increased capitalization of television
distribution rights agreements and favorable terms on commissions.

SG&A expenses (excluding stock compensation and transaction related costs as
defined below) include personnel, information technology, provision for credit
losses, production costs and marketing and advertising expense. Such expenses
increased $123 million, and were 10.6% of net revenue for the year ended
December 31, 2020 as compared to the prior year and decreased $6 million and
were 9.9% of net revenue for the year ended December 31, 2019 as compared to the
prior year.

The increase in 2020 was primarily due to a $111 million increase in personnel
costs across all markets, a $53 million increase in online marketing primarily
at QxH and $7 million in unfavorable exchange rates. These increases were
partially offset by a $34 million decrease in estimated credit losses primarily
at QxH and to a lesser extent, Japan, a $14 million decline in outside services
primarily at QxH and a $10 million decrease in travel expenses across all
markets. The increase related to personnel costs was primarily due to an
increase to our estimated incentive pay across all markets, and a work from home
allowance as a result of COVID-19, which was partially offset by the closure of
our operations in France in 2019. The decrease to estimated credit losses was
due to favorable adjustments based on actual collections, a decrease in the
number of installment counts taken by customers, the implementation of fraud
screening and a favorable shift in product category mix. The decrease in travel
expenses was primarily due to less travel as a result of COVID-19.

The decrease in 2019 was primarily due to a $43 million decrease in personnel
costs primarily in QxH, France and the U.K. partially offset by increases in
Japan, Germany and Italy, and an $11 million decrease due to favorable exchange
rates. The decreases were partially offset by a $22 million increase in outside
services, primarily at QxH and Japan, partially offset by a decrease in Germany,
a $12 million increase in bad debt expense, and a $16 million increase in online
marketing expenses primarily in QxH. The decrease in personnel costs is due to a
decrease in wages at QxH as a result of the QRG Initiatives, a decrease in bonus
compensation across all markets except for Japan, the termination of a
retirement health plan and the closure of QVC's operations in France, partially
offset by higher severance across all markets. The increase in bad debt expense
for the year ended December 31, 2019 is primarily due to increased Easy Pay
usage and the number of installments taken at QxH.

QVC recorded impairment losses of $147 million and $30 million for the years
ended December 31, 2019 and 2018, respectively, related to the decrease in the
fair value of the HSN indefinite-lived tradename as a result of the quantitative
assessment that was performed by the Company in each of those years (see note 6
to the accompanying consolidated financial statements). There was no impairment
loss recorded by QVC for the year ended December 31, 2020.

QVC recorded $1 million and $60 million of transaction related costs for the
years ended December 31, 2019 and 2018, respectively. The transaction related
costs in 2018 were primarily related to severance payments related to the future
closure of QVC's Lancaster, PA fulfillment center and other initiatives to
better position its QxH operations as well as the closure of operations in
France. No transaction related costs were recorded for the year ended December
31, 2020.

Stock-based compensation includes compensation related to options and restricted
stock granted to certain officers and employees. QVC recorded $37 million, $39
million and $46 million of stock-based compensation expense for the years ended
December 31, 2020, 2019 and 2018, respectively.  There was no significant change
for 2020. The decrease in 2019 was primarily due to forfeitures of non-vested
options from terminated individuals.

Depreciation and amortization decreased $15 million and increased $57 million for the years ended December 31, 2020 and December 31, 2019, respectively.


 Depreciation and amortization included $66 million, $66 million and $67 million
of acquisition related amortization during the years ended December 31, 2020,
2019, and 2018, respectively. For the year ended December 31, 2020, property and
equipment depreciation decreased primarily due to the disposition of assets in
France in 2019. For the year ended December 31, 2019, channel placement
amortization expense increased

                                     II-18

Table of Contents

primarily due to new television distribution contracts entered into at HSN and software amortization decreased due to the end of useful lives of certain software additions.

Zulily

Zulily's operating results for the last three years were as follows:




                                                           Years ended
                                            December 31,    December 31,    December 31,
                                                2020            2019            2018

                                                        amounts in millions
Net revenue                                $        1,636          1,571           1,817
Cost of sales                                     (1,228)        (1,179)         (1,346)
Operating expenses                                   (44)           (42)            (50)
SG&A expenses (excluding stock-based
compensation and transaction related
costs)                                              (281)          (302)           (313)
Adjusted OIBDA                                         83             48             108
Stock-based compensation                             (15)           (15)            (17)
Depreciation and amortization                        (80)          (104)           (186)

Impairment of intangible assets                         -        (1,020)   

           -
Operating income (loss)                    $         (12)        (1,091)            (95)




Net revenue consists primarily of sales of women's, children's and men's
apparel, children's merchandise and other product categories such as home,
accessories and beauty products. Zulily recognizes product sales at the time all
revenue recognition criteria has been met, which is generally at shipment. Net
revenue represents the sales of these items plus shipping and handling charges
to customers and private label credit card income, net of estimated refunds and
returns, store credits, and promotional discounts. Net revenue is primarily
driven by Zulily's active customers, the frequency with which customers purchase
and average order value.

Zulily's consolidated net revenue increased 4.1% and decreased 13.5% for the
years ended December 31, 2020 and December 31, 2019, respectively, as compared
to the corresponding prior years. The increase in net revenue for the year ended
December 31, 2020 was primarily attributed to increases of 4.3% in average sale
price and 0.2% in total units shipped driven by increased demand for online
shopping and Zulily's merchandise as a result of stay-at-home orders and the
temporary closure of brick-and-mortar retail due to COVID-19. The decrease in
net revenue for the year ended December 31, 2019 was primarily attributed to a
14.2% decrease in demand.

Zulily's cost of sales as a percentage of net revenue was 75.1%, 75.0% and 74.1%
for the years ended December 31, 2020, 2019 and 2018, respectively. Cost of
sales as a percentage of net revenue increased for the year ended December 31,
2020 as compared to the year ended December 31, 2019 primarily due to higher
shipping costs and increased wages in the fulfilment centers, partially offset
by favorable product margin. Cost of sales as a percentage of net revenue
increased for the year ended December 31, 2019 as compared to the year ended
December 31, 2018 primarily due to increased shipping costs.

Zulily's operating expenses are principally comprised of credit card processing
fees and customer service expenses.  Operating expenses increased for the year
ended December 31, 2020, as compared to the same period in the prior year,
driven by increased sales volumes. Operating expenses decreased for the year
ended December 31, 2019, as compared to the same period in the prior year, due
to a decrease in transaction processing fees as a result of decreased net sales.

Zulily's SG&A expenses include personnel related costs for general corporate
functions, marketing and advertising expenses and information technology. As a
percentage of net revenue, SG&A decreased from 19.2% to 17.2% for the year ended
December 31, 2020 as compared to the year ended December 31, 2019, primarily due
to lower marketing spending and more leverage attributable to the increase in
sales. As a percentage of net revenue, SG&A increased from

                                     II-19

Table of Contents

17.2% to 19.2% for the year ended December 31, 2019 as compared to the year ended December 31, 2018, primarily due to deleveraging personnel-related costs.

Zulily's stock-based compensation expense remained flat for the year ended December 31, 2020 as compared to the corresponding period in the prior year.


 Zulily's stock-based compensation expense decreased slightly for the year ended
December 31, 2019, compared to the corresponding period in the prior year, due
to the departures of senior leadership including the Chief Merchant.

Zulily's depreciation and amortization expense decreased $24 million and $82
million for the years ended December 31, 2020 and 2019, respectively, as
compared to the corresponding prior years. The decrease for the year ended
December 31, 2020, compared to the same period in the prior year, was primarily
due to the amortization of Zulily's customer relationship asset following a
utilization pattern assuming greater benefit earlier in the customer
relationship life. The decrease for the year ended December 31, 2019, compared
to the same period in the prior year, was primarily attributable to intangible
assets recognized in purchase accounting that were fully amortized as of the
third quarter of 2018.

For discussion of the impairment of intangible assets in 2019, see note 6 of the accompanying consolidated financial statements.

© Edgar Online, source Glimpses