End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
297.5
RUB
|
+6.52%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,300
|
1,175
|
1,431
|
4,184
|
3,144
|
3,144
|
Enterprise Value (EV)
1 |
1,233
|
603.6
|
852.8
|
4,205
|
2,782
|
2,839
|
P/E ratio
|
2.9
x
|
5.73
x
|
8.08
x
|
4.81
x
|
4.03
x
|
7.14
x
|
Yield
|
-
|
4.65%
|
5.49%
|
11.1%
|
-
|
-
|
Capitalization / Revenue
|
1.2
x
|
1.18
x
|
2.31
x
|
1.99
x
|
1.11
x
|
1.42
x
|
EV / Revenue
|
1.14
x
|
0.61
x
|
1.38
x
|
2
x
|
0.98
x
|
1.28
x
|
EV / EBITDA
|
2.1
x
|
1.27
x
|
4.37
x
|
3.17
x
|
2.16
x
|
4.16
x
|
EV / FCF
|
23.3
x
|
1.71
x
|
0.68
x
|
-13.7
x
|
12.3
x
|
15.5
x
|
FCF Yield
|
4.3%
|
58.5%
|
148%
|
-7.31%
|
8.1%
|
6.45%
|
Price to Book
|
1.37
x
|
0.97
x
|
1.34
x
|
2.91
x
|
1.33
x
|
1.4
x
|
Nbr of stocks (in thousands)
|
703,191
|
682,779
|
682,859
|
665,734
|
665,734
|
665,734
|
Reference price
2 |
1.849
|
1.720
|
2.095
|
6.285
|
4.722
|
4.722
|
Announcement Date
|
3/22/19
|
3/20/20
|
3/30/21
|
3/24/22
|
3/17/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,085
|
996
|
619
|
2,098
|
2,842
|
2,210
|
EBITDA
1 |
588
|
476
|
195
|
1,328
|
1,288
|
682
|
EBIT
1 |
539
|
273
|
126
|
1,103
|
1,061
|
491
|
Operating Margin
|
49.68%
|
27.41%
|
20.36%
|
52.57%
|
37.33%
|
22.22%
|
Earnings before Tax (EBT)
1 |
566
|
265
|
224
|
1,090
|
999
|
564
|
Net income
1 |
448
|
208
|
177
|
874
|
780
|
440
|
Net margin
|
41.29%
|
20.88%
|
28.59%
|
41.66%
|
27.45%
|
19.91%
|
EPS
2 |
0.6371
|
0.3003
|
0.2592
|
1.308
|
1.172
|
0.6609
|
Free Cash Flow
1 |
53
|
353.4
|
1,260
|
-307.2
|
225.4
|
183.1
|
FCF margin
|
4.88%
|
35.48%
|
203.59%
|
-14.64%
|
7.93%
|
8.29%
|
FCF Conversion (EBITDA)
|
9.01%
|
74.24%
|
646.28%
|
-
|
17.5%
|
26.85%
|
FCF Conversion (Net income)
|
11.83%
|
169.89%
|
712.01%
|
-
|
28.89%
|
41.62%
|
Dividend per Share
|
-
|
0.0800
|
0.1150
|
0.7000
|
-
|
-
|
Announcement Date
|
3/22/19
|
3/20/20
|
3/30/21
|
3/24/22
|
3/17/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
21
|
-
|
-
|
Net Cash position
1 |
67
|
571
|
578
|
-
|
362
|
305
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.0158
x
|
-
|
-
|
Free Cash Flow
1 |
53
|
353
|
1,260
|
-307
|
225
|
183
|
ROE (net income / shareholders' equity)
|
55.5%
|
19.2%
|
15.5%
|
69.3%
|
40.9%
|
19%
|
ROA (Net income/ Total Assets)
|
23.2%
|
10.7%
|
3.61%
|
24.7%
|
22.2%
|
10.2%
|
Assets
1 |
1,930
|
1,946
|
4,909
|
3,544
|
3,508
|
4,313
|
Book Value Per Share
2 |
1.350
|
1.770
|
1.560
|
2.160
|
3.550
|
3.380
|
Cash Flow per Share
2 |
0.1000
|
0.8400
|
0.8500
|
0.6000
|
0.5800
|
0.1000
|
Capex
1 |
53
|
76
|
60
|
218
|
231
|
215
|
Capex / Sales
|
4.88%
|
7.63%
|
9.69%
|
10.39%
|
8.13%
|
9.73%
|
Announcement Date
|
3/22/19
|
3/20/20
|
3/30/21
|
3/24/22
|
3/17/23
|
2/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 2.15B | | +19.44% | 104B | | -5.15% | 38.78B | | +21.22% | 33.68B | | +19.96% | 33.53B | | +11.73% | 20.45B | | +7.75% | 18.4B | | -4.70% | 8.62B | | +6.48% | 8.24B | | +19.73% | 5.4B |
Other Coal
|