Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
245
USD
|
+0.32%
|
|
+0.07%
|
-13.99%
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,081
|
2,728
|
4,864
|
5,598
|
6,701
|
7,103
|
-
|
-
|
Enterprise Value (EV)
1 |
3,095
|
2,648
|
4,639
|
7,103
|
6,701
|
8,166
|
7,830
|
7,564
|
P/E ratio
|
30.2
x
|
21.9
x
|
55.3
x
|
100
x
|
47.1
x
|
40.1
x
|
35.4
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.39
x
|
3.75
x
|
7.99
x
|
5.94
x
|
4.56
x
|
4.55
x
|
4.27
x
|
4
x
|
EV / Revenue
|
4.41
x
|
3.64
x
|
7.62
x
|
7.53
x
|
4.56
x
|
5.23
x
|
4.7
x
|
4.26
x
|
EV / EBITDA
|
17.3
x
|
14
x
|
30.3
x
|
29.3
x
|
15.4
x
|
17.3
x
|
15.3
x
|
13.8
x
|
EV / FCF
|
46.1
x
|
22.4
x
|
33
x
|
47.2
x
|
37.5
x
|
21.2
x
|
21.9
x
|
-
|
FCF Yield
|
2.17%
|
4.47%
|
3.03%
|
2.12%
|
2.67%
|
4.71%
|
4.56%
|
-
|
Price to Book
|
3.5
x
|
2.49
x
|
4.04
x
|
2.24
x
|
-
|
2.57
x
|
2.7
x
|
2.6
x
|
Nbr of stocks (in thousands)
|
23,968
|
24,564
|
24,547
|
28,627
|
28,793
|
28,990
|
-
|
-
|
Reference price
2 |
128.6
|
111.0
|
198.1
|
195.6
|
232.7
|
245.0
|
245.0
|
245.0
|
Announcement Date
|
5/23/19
|
5/20/20
|
5/21/21
|
5/26/22
|
5/19/23
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
702.5
|
727.5
|
609
|
942.9
|
1,469
|
1,560
|
1,665
|
1,774
|
EBITDA
1 |
179.4
|
189.1
|
153
|
242.5
|
433.9
|
471.2
|
510.4
|
547.8
|
EBIT
1 |
149.8
|
157.6
|
120.2
|
177
|
304.6
|
342.3
|
377.1
|
408.2
|
Operating Margin
|
21.32%
|
21.67%
|
19.74%
|
18.77%
|
20.73%
|
21.94%
|
22.66%
|
23.02%
|
Earnings before Tax (EBT)
1 |
126.1
|
154.1
|
110.1
|
87.72
|
209.7
|
257.6
|
300.2
|
344
|
Net income
1 |
105.2
|
126
|
89.63
|
53.1
|
143.7
|
201.3
|
225.1
|
-
|
Net margin
|
14.97%
|
17.33%
|
14.72%
|
5.63%
|
9.78%
|
12.9%
|
13.52%
|
-
|
EPS
2 |
4.260
|
5.060
|
3.580
|
1.950
|
4.940
|
6.110
|
6.925
|
-
|
Free Cash Flow
1 |
67.2
|
118.3
|
140.7
|
150.5
|
178.7
|
384.5
|
357.3
|
-
|
FCF margin
|
9.57%
|
16.27%
|
23.1%
|
15.97%
|
12.16%
|
24.65%
|
21.46%
|
-
|
FCF Conversion (EBITDA)
|
37.46%
|
62.58%
|
91.97%
|
62.07%
|
41.18%
|
81.6%
|
70%
|
-
|
FCF Conversion (Net income)
|
63.88%
|
93.88%
|
156.95%
|
283.49%
|
124.33%
|
191%
|
158.72%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/23/19
|
5/20/20
|
5/21/21
|
5/26/22
|
5/19/23
|
-
|
-
|
-
|
Fiscal Period: April |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
160.9
|
267
|
358.9
|
354.1
|
369.2
|
351.6
|
394.4
|
387.1
|
385.6
|
373.9
|
414
|
411.2
|
408.9
|
396.9
|
EBITDA
1 |
39.19
|
71.35
|
98.58
|
100.7
|
108.8
|
103.3
|
121.1
|
120.4
|
122.1
|
109.5
|
125.6
|
-
|
-
|
-
|
EBIT
1 |
30.54
|
44.81
|
70.4
|
68.26
|
76.02
|
71.64
|
88.64
|
85.3
|
88.39
|
75.47
|
93.65
|
93.12
|
96.17
|
82.49
|
Operating Margin
|
18.98%
|
16.79%
|
19.62%
|
19.28%
|
20.59%
|
20.37%
|
22.47%
|
22.04%
|
22.92%
|
20.18%
|
22.62%
|
22.65%
|
23.52%
|
20.78%
|
Earnings before Tax (EBT)
1 |
11.64
|
1.128
|
44.08
|
47.9
|
53.5
|
47.95
|
60.32
|
64.01
|
66.82
|
56.87
|
72.88
|
-
|
-
|
-
|
Net income
1 |
6.419
|
-5.814
|
26.5
|
31.69
|
38.05
|
30.58
|
43.4
|
44.28
|
45.97
|
40.74
|
53.07
|
-
|
-
|
-
|
Net margin
|
3.99%
|
-2.18%
|
7.38%
|
8.95%
|
10.31%
|
8.7%
|
11%
|
11.44%
|
11.92%
|
10.9%
|
12.82%
|
-
|
-
|
-
|
EPS
2 |
0.2500
|
-0.2000
|
0.9200
|
1.090
|
1.310
|
1.050
|
1.490
|
1.520
|
1.580
|
1.390
|
1.615
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/12/21
|
2/10/22
|
5/26/22
|
8/4/22
|
11/10/22
|
2/9/23
|
5/19/23
|
8/4/23
|
11/9/23
|
2/8/24
|
-
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
13.8
|
-
|
-
|
1,505
|
-
|
1,062
|
727
|
461
|
Net Cash position
1 |
-
|
80.2
|
225
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.0767
x
|
-
|
-
|
6.207
x
|
-
|
2.254
x
|
1.424
x
|
0.8413
x
|
Free Cash Flow
1 |
67.2
|
118
|
141
|
151
|
179
|
385
|
357
|
-
|
ROE (net income / shareholders' equity)
|
13.3%
|
12.1%
|
8.25%
|
5.88%
|
-
|
9.63%
|
10.2%
|
10.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
7.03%
|
-
|
-
|
7%
|
7.4%
|
-
|
Assets
1 |
-
|
-
|
1,275
|
-
|
-
|
2,876
|
3,042
|
-
|
Book Value Per Share
2 |
36.70
|
44.60
|
49.10
|
87.20
|
-
|
95.20
|
90.80
|
94.20
|
Cash Flow per Share
2 |
4.390
|
6.240
|
6.090
|
6.630
|
7.590
|
12.00
|
11.90
|
-
|
Capex
1 |
41.3
|
37.3
|
11.8
|
29.8
|
42
|
38.2
|
57.8
|
-
|
Capex / Sales
|
5.89%
|
5.13%
|
1.93%
|
3.16%
|
2.86%
|
2.45%
|
3.47%
|
-
|
Announcement Date
|
5/23/19
|
5/20/20
|
5/21/21
|
5/26/22
|
5/19/23
|
-
|
-
|
-
|
Average target price
285.8
USD Spread / Average Target +16.64% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.99% | 7.1B | | +4.14% | 6.25B | | -1.71% | 2.88B | | -37.23% | 989M | | -25.43% | 888M | | +6.28% | 683M | | -20.27% | 649M | | -19.78% | 614M | | -8.34% | 582M | | -10.74% | 523M |
Ball & Roller Bearings
|