RED METAL RESOURCES LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.005 USD | -93.74% |
|
0.00% | 0.00% |
Valuation
| Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4.318 | 2.503 | 2.234 | 8.688 | 13.11 | 3 |
| Enterprise Value (EV) 2 | 5.939 | 3.135 | 2.964 | 9.749 | 14.35 | 5.181 |
| P/E ratio | -14.6 x | -18.7 x | -6.95 x | -54.6 x | -7.09 x | -1.67 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -27 x | -14.7 x | -11.8 x | -39.9 x | -9.9 x | -3.58 x |
| EV / FCF | -45.3 x | -2.37 x | -15.9 x | -21.9 x | -18.4 x | -8.26 x |
| FCF Yield | -2.21% | -42.2% | -6.27% | -4.57% | -5.44% | -12.1% |
| Price to Book | -1.87 x | -10 x | -5.05 x | -13.6 x | -20.4 x | -1.52 x |
| Nbr of stocks (in thousands) | 35,005 | 37,505 | 37,505 | 41,218 | 51,558 | 54,867 |
| Reference price 3 | 0.1234 | 0.0667 | 0.0596 | 0.2108 | 0.2543 | 0.0547 |
| Announcement Date | 5/14/18 | 5/16/19 | 4/30/20 | 5/3/21 | 5/31/22 | 5/31/23 |
1CAD in Million2USD in Million3CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.22 | -0.213 | -0.2515 | -0.2442 | -1.449 | -1.449 |
| EBIT 1 | -0.2207 | -0.2135 | -0.2518 | -0.2479 | -1.458 | -1.524 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.2938 | -0.1341 | -0.3216 | -0.1593 | -1.622 | -1.77 |
| Net income 1 | -0.2938 | -0.1341 | -0.3216 | -0.1593 | -1.622 | -1.77 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.008468 | -0.003574 | -0.008572 | -0.003863 | -0.0359 | -0.0328 |
| Free Cash Flow 1 | -0.1311 | -1.322 | -0.1859 | -0.4451 | -0.7811 | -0.6272 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/14/18 | 5/16/19 | 4/30/20 | 5/3/21 | 5/31/22 | 5/31/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1.62 | 0.63 | 0.73 | 1.06 | 1.24 | 2.18 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -7.371 x | -2.967 x | -2.905 x | -4.346 x | -0.856 x | -1.506 x |
| Free Cash Flow 1 | -0.13 | -1.32 | -0.19 | -0.45 | -0.78 | -0.63 |
| ROE (net income / shareholders' equity) | 13.6% | 10.5% | 87.3% | 28.3% | 222% | 135% |
| ROA (Net income/ Total Assets) | -21.1% | -18.4% | -22.3% | -21.4% | -73.9% | -76.7% |
| Assets 1 | 1.394 | 0.7277 | 1.443 | 0.7437 | 2.196 | 2.307 |
| Book Value Per Share 2 | -0.0700 | -0.0100 | -0.0100 | -0.0200 | -0.0100 | -0.0400 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0.0100 | 0 |
| Capex 1 | 0.04 | 0.1 | 0.05 | 0.03 | - | 0.06 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 5/14/18 | 5/16/19 | 4/30/20 | 5/3/21 | 5/31/22 | 5/31/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 274K | |
| -14.40% | 143B | |
| -6.66% | 117B | |
| -0.55% | 71.07B | |
| +6.69% | 50.97B | |
| +13.30% | 48.38B | |
| +34.12% | 39.93B | |
| +22.92% | 26.1B | |
| +32.58% | 21.36B | |
| +58.44% | 18.57B |
- Stock Market
- Equities
- RMESF Stock
- Financials Red Metal Resources Ltd.
