Stock 1622 REDCO PROPERTIES GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Redco Properties Group Limited

Equities

1622

KYG733101318

Real Estate Development & Operations

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:19 2023-03-29 am EDT 		5-day change 1st Jan Change
1.33 HKD +0.76% Intraday chart for Redco Properties Group Limited -.--% -.--%
Apr. 24 Redco Properties Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 15 Redco Properties Expects Loss in First Six Months of 2023 MT

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021
Capitalization 1 10,531 13,909 12,061 8,669 7,553
Enterprise Value (EV) 1 14,444 21,479 19,036 19,341 20,056
P/E ratio 12.2 x 14 x 11.7 x 6.69 x 8.54 x
Yield 1.69% 1.4% 0.88% 2.05% -
Capitalization / Revenue 1.56 x 2.06 x 1.4 x 0.7 x 0.37 x
EV / Revenue 2.14 x 3.19 x 2.21 x 1.55 x 0.98 x
EV / EBITDA 11.5 x 12 x 9.25 x 15 x 7.13 x
EV / FCF -8.58 x -4.49 x -8.08 x -2.9 x -12.1 x
FCF Yield -11.7% -22.3% -12.4% -34.5% -8.26%
Price to Book 2.76 x 3.18 x 2.33 x 1.27 x 0.96 x
Nbr of stocks (in thousands) 3,551,609 3,551,609 3,551,609 3,551,609 3,551,609
Reference price 2 2.965 3.916 3.396 2.441 2.127
Announcement Date 4/6/18 4/22/19 4/23/20 4/27/21 4/27/22
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021
Net sales 1 6,734 6,736 8,602 12,452 20,396
EBITDA 1 1,258 1,795 2,057 1,292 2,812
EBIT 1 1,251 1,785 2,034 1,260 2,753
Operating Margin 18.58% 26.5% 23.65% 10.12% 13.5%
Earnings before Tax (EBT) 1 1,598 2,213 2,641 2,126 3,857
Net income 1 862.2 990.7 1,035 1,296 884
Net margin 12.8% 14.71% 12.03% 10.41% 4.33%
EPS 2 0.2428 0.2790 0.2914 0.3649 0.2489
Free Cash Flow 1 -1,684 -4,783 -2,356 -6,680 -1,656
FCF margin -25% -71.01% -27.39% -53.64% -8.12%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 0.0500 0.0550 0.0300 0.0500 -
Announcement Date 4/6/18 4/22/19 4/23/20 4/27/21 4/27/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021
Net Debt 1 3,913 7,570 6,975 10,672 12,503
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 3.111 x 4.218 x 3.391 x 8.26 x 4.446 x
Free Cash Flow 1 -1,684 -4,783 -2,356 -6,680 -1,656
ROE (net income / shareholders' equity) 24.7% 23% 19% 12.8% 17.2%
ROA (Net income/ Total Assets) 4.5% 4.06% 2.6% 1.06% 1.96%
Assets 1 19,149 24,433 39,787 122,296 45,024
Book Value Per Share 2 1.070 1.230 1.460 1.920 2.220
Cash Flow per Share 2 1.010 1.600 3.120 2.720 2.120
Capex 1 442 22.8 44.7 49.1 51.6
Capex / Sales 6.56% 0.34% 0.52% 0.39% 0.25%
Announcement Date 4/6/18 4/22/19 4/23/20 4/27/21 4/27/22
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
REDCO PROPERTIES GROUP LIMITED Stock Redco Properties Group Limited
-.--% 603M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 1622 Stock
  4. Financials Redco Properties Group Limited