Stock 1881 REGAL REAL ESTATE INVESTMENT TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials Regal Real Estate Investment Trust

Equities

1881

HK1881037571

Specialized REITs

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:22 2024-04-29 am EDT 		5-day change 1st Jan Change
0.48 HKD +4.35% Intraday chart for Regal Real Estate Investment Trust +11.63% -21.31%
Mar. 27 Regal Real Estate Investment Trust Decides Not to Declare Final Distribution for the Year Ended December 31, 2023 CI
Mar. 27 Regal Real Estate Investment Trust Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 6,580 4,463 4,658 4,560 1,987 1,498 -
Enterprise Value (EV) 1 6,580 4,463 4,658 4,560 1,987 1,498 1,498
P/E ratio -3.13 x -1.93 x - - - - -
Yield 6.14% 9.93% 6.01% 4.36% - - 8.7%
Capitalization / Revenue 6.74 x 5.12 x 7.85 x 7.4 x 3.22 x 1.98 x 1.72 x
EV / Revenue 6.74 x 5.12 x 7.85 x 7.4 x 3.22 x 1.98 x 1.72 x
EV / EBITDA 7,827,187 x 5,924,300 x 9,678,581 x 9,107,056 x - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.45 x 0.37 x 0.38 x 0.36 x - 0.11 x 0.11 x
Nbr of stocks (in thousands) 3,257,431 3,257,431 3,257,431 3,257,431 3,257,431 3,257,431 -
Reference price 2 2.020 1.370 1.430 1.400 0.6100 0.4600 0.4600
Announcement Date 3/26/20 3/23/21 3/31/22 3/27/23 3/27/24 - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 975.6 871.4 593.5 616.4 617.8 757 872
EBITDA 840.7 753.3 481.3 500.8 - - -
EBIT 831.2 745 473.6 492.8 - - -
Operating Margin 85.2% 85.5% 79.79% 79.95% - - -
Earnings before Tax (EBT) 1 -2,018 -2,222 - - 246.3 -38 219
Net income 1 -2,102 -2,310 - 175.2 265.7 -45 170
Net margin -215.48% -265.07% - 28.42% 43.02% -5.94% 19.5%
EPS -0.6450 -0.7090 - - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.1240 0.1360 0.0860 0.0610 - - 0.0400
Announcement Date 3/26/20 3/23/21 3/31/22 3/27/23 3/27/24 - -
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 2.63% 3.29% - 1.4% - - -
ROA (Net income/ Total Assets) 1.58% 1.82% 2.53% 0.75% - - -
Assets 1 -133,426 -126,787 - 23,382 - - -
Book Value Per Share 2 4.500 3.660 3.730 3.930 - 4.090 4.140
Cash Flow per Share - - - - - - -
Capex 1 46.4 56.7 - - - 39 42
Capex / Sales 4.76% 6.51% - - - 5.15% 4.82%
Announcement Date 3/26/20 3/23/21 3/31/22 3/27/23 3/27/24 - -
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.46 HKD
Average target price
0.74 HKD
Spread / Average Target
+60.87%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Hospitality REITs

1st Jan change Capi.
REGAL REAL ESTATE INVESTMENT TRUST Stock Regal Real Estate Investment Trust
-21.31% 191M
VICI PROPERTIES, INC. Stock VICI Properties, Inc.
-9.46% 29.7B
HOST HOTELS & RESORTS, INC. Stock Host Hotels & Resorts, Inc.
-1.69% 13.27B
GAMING AND LEISURE PROPERTIES, INC. Stock Gaming and Leisure Properties, Inc.
-12.56% 11.53B
RYMAN HOSPITALITY PROPERTIES, INC. Stock Ryman Hospitality Properties, Inc.
-1.59% 6.34B
APPLE HOSPITALITY REIT, INC. Stock Apple Hospitality REIT, Inc.
-9.39% 3.64B
PARK HOTELS & RESORTS INC. Stock Park Hotels & Resorts Inc.
+9.48% 3.49B
CAPITALAND ASCOTT TRUST Stock CapitaLand Ascott Trust
-8.08% 2.5B
JAPAN HOTEL REIT INVESTMENT CORPORATION Stock Japan Hotel REIT Investment Corporation
+19.51% 2.44B
COVIVIO HOTELS Stock Covivio Hotels
-9.15% 2.37B
Hospitality REITs
  1. Stock Market
  2. Equities
  3. 1881 Stock
  4. Financials Regal Real Estate Investment Trust