Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
0.266
USD
|
-5.00%
|
|
-4.35%
|
-50.47%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
46.09
|
116.4
|
26.77
|
70.56
|
10.25
|
1.961
|
Enterprise Value (EV)
1 |
48.76
|
129.7
|
40.7
|
75.86
|
26.27
|
15.23
|
P/E ratio
|
-27.3
x
|
-23.3
x
|
-7.27
x
|
-3.08
x
|
-20.1
x
|
-0.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
45.2
x
|
26.2
x
|
3.68
x
|
7.27
x
|
0.61
x
|
0.14
x
|
EV / Revenue
|
47.9
x
|
29.1
x
|
5.59
x
|
7.81
x
|
1.57
x
|
1.11
x
|
EV / EBITDA
|
-99.1
x
|
-61.9
x
|
-16.5
x
|
-49.7
x
|
-6.03
x
|
-7.77
x
|
EV / FCF
|
-
|
-142,149,806
x
|
27,455,055
x
|
1,902,974
x
|
-690,702
x
|
-3,586,450
x
|
FCF Yield
|
-
|
-0%
|
0%
|
0%
|
-0%
|
-0%
|
Price to Book
|
-92.9
x
|
191
x
|
339
x
|
-2.71
x
|
1.17
x
|
0.36
x
|
Nbr of stocks (in thousands)
|
205
|
274
|
278
|
730
|
1,204
|
3,651
|
Reference price
2 |
225.0
|
424.3
|
96.42
|
96.60
|
8.518
|
0.5370
|
Announcement Date
|
10/8/20
|
10/8/20
|
3/24/21
|
3/31/22
|
3/30/23
|
4/4/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1.019
|
4.451
|
7.28
|
9.71
|
16.76
|
13.73
|
EBITDA
1 |
-0.4918
|
-2.097
|
-2.473
|
-1.525
|
-4.356
|
-1.959
|
EBIT
1 |
-0.519
|
-2.825
|
-3.611
|
-3.132
|
-7.158
|
-4.568
|
Operating Margin
|
-50.95%
|
-63.48%
|
-49.61%
|
-32.26%
|
-42.72%
|
-33.27%
|
Earnings before Tax (EBT)
1 |
-1.097
|
-3.495
|
-3.699
|
-21.1
|
6.466
|
-10.03
|
Net income
1 |
-1.097
|
-3.495
|
-3.699
|
-21.1
|
6.466
|
-12.01
|
Net margin
|
-107.68%
|
-78.54%
|
-50.81%
|
-217.28%
|
38.59%
|
-87.46%
|
EPS
2 |
-8.230
|
-18.22
|
-13.26
|
-31.34
|
-0.4239
|
-5.164
|
Free Cash Flow
|
-
|
-0.9127
|
1.482
|
39.86
|
-38.04
|
-4.246
|
FCF margin
|
-
|
-20.51%
|
20.36%
|
410.51%
|
-227%
|
-30.92%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/8/20
|
10/8/20
|
3/24/21
|
3/31/22
|
3/30/23
|
4/4/24
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
2.614
|
4.236
|
4.207
|
4.153
|
3.939
|
3.196
|
3.276
|
EBITDA
|
-0.3303
|
-1.791
|
-
|
-0.8034
|
-0.3512
|
-
|
-
|
EBIT
|
-0.8475
|
-2.398
|
-
|
-1.517
|
-0.893
|
-
|
-
|
Operating Margin
|
-32.42%
|
-56.62%
|
-
|
-36.52%
|
-22.67%
|
-
|
-
|
Earnings before Tax (EBT)
|
-18.61
|
9.34
|
-
|
6.122
|
2.984
|
-
|
-
|
Net income
|
-18.61
|
9.34
|
-
|
6.122
|
-1.789
|
-
|
-
|
Net margin
|
-712%
|
220.5%
|
-
|
147.4%
|
-45.4%
|
-
|
-
|
EPS
|
-27.60
|
5.937
|
-1.500
|
5.250
|
-1.150
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/25/22
|
5/16/22
|
8/15/22
|
11/14/22
|
5/18/23
|
8/10/23
|
11/13/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2.66
|
13.3
|
13.9
|
5.3
|
16
|
13.3
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-5.412
x
|
-6.357
x
|
-5.63
x
|
-3.474
x
|
-3.677
x
|
-6.772
x
|
Free Cash Flow
|
-
|
-0.91
|
1.48
|
39.9
|
-38
|
-4.25
|
ROE (net income / shareholders' equity)
|
-
|
-2,043%
|
-978%
|
161%
|
-75.4%
|
-125%
|
ROA (Net income/ Total Assets)
|
-
|
-18.1%
|
-12.9%
|
-8.56%
|
-13.5%
|
-9.29%
|
Assets
1 |
-
|
19.28
|
28.61
|
246.4
|
-47.77
|
129.2
|
Book Value Per Share
2 |
-2.420
|
2.220
|
0.2800
|
-35.70
|
7.310
|
1.500
|
Cash Flow per Share
2 |
0.0900
|
0.0200
|
0.1600
|
5.660
|
0.4100
|
0.2800
|
Capex
1 |
0.06
|
0.56
|
-
|
0.07
|
0.07
|
0.02
|
Capex / Sales
|
5.52%
|
12.63%
|
-
|
0.73%
|
0.42%
|
0.17%
|
Announcement Date
|
10/8/20
|
10/8/20
|
3/24/21
|
3/31/22
|
3/30/23
|
4/4/24
|
|
1st Jan change
|
Capi.
|
---|
| -50.47% | 1.99M | | -2.06% | 61.97B | | +4.10% | 51.16B | | +4.04% | 25.66B | | +14.55% | 23.24B | | +26.59% | 9.56B | | +13.76% | 5.81B | | -4.12% | 4.02B | | +1.30% | 1.99B | | +11.16% | 1.76B |
Insurance Brokers
|